Financhill
Buy
70

WNS Quote, Financials, Valuation and Earnings

Last price:
$62.05
Seasonality move :
4.95%
Day range:
$59.26 - $62.42
52-week range:
$39.85 - $65.03
Dividend yield:
0%
P/E ratio:
21.67x
P/S ratio:
2.21x
P/B ratio:
3.53x
Volume:
1.1M
Avg. volume:
487.6K
1-year change:
15.12%
Market cap:
$2.7B
Revenue:
$1.3B
EPS (TTM):
$2.86
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $928.3M $912.6M $1.1B $1.2B $1.3B
Revenue Growth (YoY) 14.72% -1.68% 21.6% 10.31% 8.1%
 
Cost of Revenues $583.9M $587.2M $735.2M $801.5M $844.9M
Gross Profit $344.3M $325.4M $374.6M $422.7M $478.4M
Gross Profit Margin 37.1% 35.66% 33.76% 34.53% 36.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.4M $175.9M $205M $232.9M $261.9M
Other Inc / (Exp) $10M $11.7M $15.8M $11.8M $5.8M
Operating Expenses $197M $189.6M $216.5M $256.5M $294.9M
Operating Income $147.3M $135.8M $158.1M $166.2M $183.5M
 
Net Interest Expenses $13.3M $14.8M $9.4M $13.5M $25.6M
EBT. Incl. Unusual Items $144M $132.7M $164.5M $164.5M $163.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.2M $30.1M $32.4M $27.2M $23.4M
Net Income to Company $116.8M $102.6M $132.1M $137.3M $140.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.8M $102.6M $132.1M $137.3M $140.1M
 
Basic EPS (Cont. Ops) $2.35 $2.06 $2.70 $2.85 $2.97
Diluted EPS (Cont. Ops) $2.24 $1.97 $2.58 $2.70 $2.83
Weighted Average Basic Share $49.7M $49.8M $48.9M $48.3M $47.2M
Weighted Average Diluted Share $52M $52.1M $51.2M $50.9M $49.6M
 
EBITDA $223.8M $210.2M $239.3M $257.1M $282.4M
EBIT $160.9M $147.5M $177.7M $183.3M $192.7M
 
Revenue (Reported) $928.3M $912.6M $1.1B $1.2B $1.3B
Operating Income (Reported) $147.3M $135.8M $158.1M $166.2M $183.5M
Operating Income (Adjusted) $160.9M $147.5M $177.7M $183.3M $192.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $238.4M $284.1M $306.9M $326.2M $333M
Revenue Growth (YoY) -0.34% 19.19% 8.03% 6.28% 2.07%
 
Cost of Revenues $150.3M $187.5M $198.1M $211.9M $216.4M
Gross Profit $88M $96.6M $108.9M $114.3M $116.6M
Gross Profit Margin 36.93% 34.01% 35.47% 35.05% 35.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $51.3M $58.3M $65.8M $64.5M
Other Inc / (Exp) $2.1M $3.5M $2.6M $3M $16.9M
Operating Expenses $46.8M $54.2M $64.8M $74.5M $71.6M
Operating Income $41.2M $42.4M $44.1M $39.9M $45M
 
Net Interest Expenses $3M $2.9M $4.1M $3.2M $4M
EBT. Incl. Unusual Items $40.2M $43.2M $42.6M $39.8M $57.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $8.8M $7.9M -$1.8M $9.3M
Net Income to Company -- -- -- $41.5M $48.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31M $34.3M $34.7M $41.5M $48.6M
 
Basic EPS (Cont. Ops) $0.62 $0.70 $0.72 $0.88 $1.12
Diluted EPS (Cont. Ops) $0.60 $0.68 $0.69 $0.85 $1.07
Weighted Average Basic Share $49.9M $48.8M $48.1M $47.1M $43.4M
Weighted Average Diluted Share $52M $50.6M $50.3M $49.1M $45.2M
 
EBITDA $47.1M $49.4M $54M $58M $76.2M
EBIT $43.7M $46.5M $47.5M $43.1M $62.1M
 
Revenue (Reported) $238.4M $284.1M $306.9M $326.2M $333M
Operating Income (Reported) $41.2M $42.4M $44.1M $39.9M $45M
Operating Income (Adjusted) $43.7M $46.5M $47.5M $43.1M $62.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $917.1M $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $587.1M $697M $796.2M $841.1M $839M
Gross Profit $330.1M $357.9M $412M $460.3M $476.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176.1M $197M $227.4M $258.8M $262.4M
Other Inc / (Exp) $6.5M $14M $17.9M $32.6M $599K
Operating Expenses $190.3M $208.9M $245.2M $293.8M $290.4M
Operating Income $139.8M $149M $166.8M $166.6M $186.1M
 
Net Interest Expenses $12.3M $11.3M $13M $12.2M $30.2M
EBT. Incl. Unusual Items $133.9M $151.7M $171.8M $187.1M $156.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.3M $30.9M $32M $17.7M $30.1M
Net Income to Company -- -- -- -- $126.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $104.6M $120.7M $139.8M $169.3M $126.5M
 
Basic EPS (Cont. Ops) $2.10 $2.46 $2.89 $3.55 $2.99
Diluted EPS (Cont. Ops) $2.02 $2.37 $2.76 $3.41 $2.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $162.7M $177.4M $204.9M $257.5M $276.8M
EBIT $148.5M $165.5M $187.1M $204.5M $189.3M
 
Revenue (Reported) $917.1M $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $139.8M $149M $166.8M $166.6M $186.1M
Operating Income (Adjusted) $148.5M $165.5M $187.1M $204.5M $189.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $668.8M $811M $909.4M $986.6M $978.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $428.7M $538.5M $599.5M $639.1M $633.1M
Gross Profit $240.1M $272.5M $309.9M $347.5M $345.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.5M $149.6M $172M $197.9M $198.4M
Other Inc / (Exp) $5.3M $10.4M $11.2M $32M $26.8M
Operating Expenses $138.9M $158.2M $186.8M $224M $219.4M
Operating Income $101.2M $114.3M $123.1M $123.5M $126.2M
 
Net Interest Expenses $8.3M $7.6M $9.9M $8.6M $13.1M
EBT. Incl. Unusual Items $98.2M $117.2M $124.4M $147M $140M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.1M $23.9M $23.5M $14.1M $20.7M
Net Income to Company -- -- -- $132.9M $119.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75.1M $93.2M $100.9M $132.9M $119.3M
 
Basic EPS (Cont. Ops) $1.51 $1.90 $2.09 $2.80 $2.72
Diluted EPS (Cont. Ops) $1.45 $1.84 $2.00 $2.69 $2.60
Weighted Average Basic Share $149.5M $146.7M $144.8M $142.5M $132.3M
Weighted Average Diluted Share $155.9M $152.3M $151.5M $149M $138M
 
EBITDA $119.2M $135.9M $151.4M $201.9M $196M
EBIT $108.8M $127.3M $136.6M $157.8M $154M
 
Revenue (Reported) $668.8M $811M $909.4M $986.6M $978.7M
Operating Income (Reported) $101.2M $114.3M $123.1M $123.5M $126.2M
Operating Income (Adjusted) $108.8M $127.3M $136.6M $157.8M $154M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $96.9M $105.6M $108.2M $127.9M $87.4M
Short Term Investments $125.6M $203.7M $211.4M $101.1M $156.5M
Accounts Receivable, Net $89.8M $83.1M $100.5M $113.1M $124.6M
Inventory -- -- -- -- --
Prepaid Expenses $8.9M $11.9M $13.2M $15M $17.7M
Other Current Assets $5.9M $4.2M $5.8M $4.9M $8.7M
Total Current Assets $428.8M $509.9M $568.1M $504.1M $531.4M
 
Property Plant And Equipment $216.1M $219M $191.9M $237.9M $237.4M
Long-Term Investments $80.1M $85.9M $93.4M $75.9M $313K
Goodwill $121.3M $124M $123.5M $353.6M $356.4M
Other Intangibles $70.1M $65.1M $65.4M $179.2M $124.4M
Other Long-Term Assets $1.5M $4.6M $4.9M $7.8M $7.5M
Total Assets $1B $1.1B $1.2B $1.5B $1.4B
 
Accounts Payable $29.3M $28M $27.8M $25.4M $25M
Accrued Expenses $29M $23.9M $36.8M $137.7M $124.9M
Current Portion Of Long-Term Debt $16.7M $16.7M -- $36.1M $36.7M
Current Portion Of Capital Lease Obligations $23.4M $26M $27M $26.6M $28.1M
Other Current Liabilities $11.5M $6.7M $9.2M $36.7M $16.2M
Total Current Liabilities $205.8M $207.5M $230.7M $303.8M $311.3M
 
Long-Term Debt $16.7M -- -- $137.3M $102.5M
Capital Leases -- -- -- -- --
Total Liabilities $425.2M $422.1M $410.5M $703.3M $647M
 
Common Stock $7.9M $8M $7.8M $7.7M $7.3M
Other Common Equity Adj -- -- $2.7M $6.8M $6.1M
Common Equity $587.1M $684.1M $754M $801.1M $765.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $587.1M $684.1M $754M $801.1M $765.7M
 
Total Liabilities and Equity $1B $1.1B $1.2B $1.5B $1.4B
Cash and Short Terms $222.6M $309.3M $319.6M $229M $244M
Total Debt $33.4M $16.7M -- $173.4M $179.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $148.9M $83.4M $102.4M $94.6M $101.6M
Short Term Investments $155.8M $194.3M $73.1M $165.5M $129.5M
Accounts Receivable, Net $93.7M $97.4M $120M $127.8M $124.3M
Inventory -- -- -- -- --
Prepaid Expenses $12.7M $13.5M $15.8M $16.7M --
Other Current Assets $5.9M $7.3M $6.1M $9.9M $32M
Total Current Assets $512.7M $511.9M $448.1M $553.2M $518.3M
 
Property Plant And Equipment $214.2M $200M $211M $243.7M $243.2M
Long-Term Investments $85.3M $94.4M $74.2M $325K $325K
Goodwill $124M $124.1M $376.9M $357.9M $350.7M
Other Intangibles $66.7M $65.9M $149.4M $160.6M $114.1M
Other Long-Term Assets $2.5M $3.3M $7.4M $7.6M $65.4M
Total Assets $1.1B $1.1B $1.4B $1.5B $1.4B
 
Accounts Payable $28.4M $26.1M $23.3M $21.4M $24.1M
Accrued Expenses $25M $106.7M $119.5M $114.9M $115.5M
Current Portion Of Long-Term Debt $16.7M $8.4M $35.7M $36.8M $56.4M
Current Portion Of Capital Lease Obligations $24M $26.2M $24.5M $28M $28.8M
Other Current Liabilities $7.3M $5.9M $31.6M $19.8M $26.3M
Total Current Liabilities $192.2M $205.2M $272.8M $303.2M $285.8M
 
Long-Term Debt $8.4M -- $143.7M $111M $143.1M
Capital Leases -- -- -- -- --
Total Liabilities $406.6M $397.8M $664.5M $658.2M $646.7M
 
Common Stock $7.9M $7.7M $7.7M $7.6M $7.4M
Other Common Equity Adj -- $1.9M $4.9M $6.2M -$278.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $699.1M $716.6M $742.4M $822M $763.1M
 
Total Liabilities and Equity $1.1B $1.1B $1.4B $1.5B $1.4B
Cash and Short Terms $304.7M $277.7M $175.6M $260.1M $231.1M
Total Debt $25.1M $8.4M $179.4M $177.4M $199.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $116.8M $102.6M $132.1M $137.3M $140.1M
Depreciation & Amoritzation $62.9M $62.6M $61.6M $73.8M $89.7M
Stock-Based Compensation $37.5M $38.2M $44.2M $49.7M $51.7M
Change in Accounts Receivable -$13.5M $5M -$39.7M -$12.4M -$19.7M
Change in Inventories -- -- -- -- --
Cash From Operations $228.6M $213.7M $187.5M $205M $229.2M
 
Capital Expenditures $27.9M $26.5M $28.3M $45M $54.3M
Cash Acquisitions -$1.7M -- -$2.9M -$312.8M -$1.2M
Cash From Investing -$97M -$92.8M -$48.8M -$233.2M -$26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $212.6M $107.6M
Long-Term Debt Repaid -$49M -$39.9M -$43M -$67.5M -$130.9M
Repurchase of Common Stock -$63.7M -$78.6M -$85M -$81.6M -$215.3M
Other Financing Activities $998K $674K $952K -$444K $607K
Cash From Financing -$111.7M -$117.8M -$127.1M $63M -$238M
 
Beginning Cash (CF) $85.4M $96.9M $105.6M $108.2M $127.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.9M $3.2M $11.5M $34.7M -$35.2M
Ending Cash (CF) $96.9M $105.6M $108.2M $127.9M $87.4M
 
Levered Free Cash Flow $200.8M $187.2M $159.1M $160M $175M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $41.5M $48.6M
Depreciation & Amoritzation -- -- -- $14.9M $14.1M
Stock-Based Compensation -- -- -- $13.1M $8.6M
Change in Accounts Receivable -- -- -- $6.3M $11.9M
Change in Inventories -- -- -- -- --
Cash From Operations $56.3M $56.9M $70.3M $67.2M $88.7M
 
Capital Expenditures $8M $6.1M $11.4M $10.3M $12.1M
Cash Acquisitions -- -$999K -$168.7M $247K --
Cash From Investing -$13.7M -$52.8M -$138.7M -$16.3M -$14.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $100.9M $29.7M --
Long-Term Debt Repaid -$6.9M -$7.8M -$5.9M -$20.2M -$58.4M
Repurchase of Common Stock -$27.7M -- -- -$58.1M --
Other Financing Activities $148K $185K -$388K -- -$2.6M
Cash From Financing -$34.4M -$7.7M $94.7M -$48.7M -$61.1M
 
Beginning Cash (CF) $137.2M $88.9M $78.4M $98.7M $100M
Foreign Exchange Rate Adjustment $3.6M -$2M -$2.3M $704K -$4.9M
Additions / Reductions $8.1M -$3.5M $26.3M $2.3M $13.4M
Ending Cash (CF) $148.9M $83.4M $102.4M $101.6M $108.5M
 
Levered Free Cash Flow $48.3M $50.8M $58.9M $57M $76.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- $126.5M
Depreciation & Amoritzation -- -- -- -- $87.5M
Stock-Based Compensation -- -- -- $42.7M $37.1M
Change in Accounts Receivable -- -- -- -- $5M
Change in Inventories -- -- -- -- --
Cash From Operations $206.8M $195.1M $188.6M $224M $243.4M
 
Capital Expenditures $25.6M $26.5M $37.7M $58.6M $45.9M
Cash Acquisitions -- -$2.9M -$312.9M $1.1M -$2.2M
Cash From Investing -$73.5M -$75.8M -$215.1M -$68.6M -$4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $212.6M $69.6M $200M
Long-Term Debt Repaid -$43.5M -$43.8M -$64.9M -$85.7M -$203.1M
Repurchase of Common Stock -- -$135.9M -$81.6M -$143.8M -$221.2M
Other Financing Activities $866K $1.1M $120K -$2.7M -$217K
Cash From Financing -$70.3M -$178.6M $66.2M -$162.6M -$224.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63M -$59.2M $39.7M -$7.2M $14.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $181.2M $168.6M $150.9M $165.4M $197.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $132.9M $119.3M
Depreciation & Amoritzation -- -- -- $44.1M $42M
Stock-Based Compensation -- -- -- $42.7M $28.1M
Change in Accounts Receivable -- -- -- -$17.7M $7M
Change in Inventories -- -- -- -- --
Cash From Operations $138.1M $119.5M $120.6M $139.6M $153.8M
 
Capital Expenditures $20.9M $20.9M $30.2M $43.8M $35.5M
Cash Acquisitions -- -$2.9M -$312.9M $972K -$51K
Cash From Investing -$40.7M -$23.6M -$189.9M -$25.3M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $212.6M $69.6M $162M
Long-Term Debt Repaid -$24.8M -$28.8M -$50.7M -$68.8M -$141M
Repurchase of Common Stock -$27.7M -$85M -$81.6M -$143.8M -$149.7M
Other Financing Activities $419K $843K $11K -$2.2M -$3.1M
Cash From Financing -$52.1M -$113M $80.4M -$145.2M -$131.7M
 
Beginning Cash (CF) $363M $291.2M $412M $327.5M $285.6M
Foreign Exchange Rate Adjustment $6.6M -$5.1M -$16.8M -$4.8M -$4.6M
Additions / Reductions $45.3M -$17.1M $11.1M -$30.9M $18.8M
Ending Cash (CF) $415M $269M $406.3M $291.8M $299.9M
 
Levered Free Cash Flow $117.2M $98.6M $90.4M $95.8M $118.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock