Financhill
Sell
35

ASHTY Quote, Financials, Valuation and Earnings

Last price:
$249.30
Seasonality move :
-2.38%
Day range:
$247.10 - $252.34
52-week range:
$241.88 - $337.95
Dividend yield:
1.67%
P/E ratio:
17.69x
P/S ratio:
2.49x
P/B ratio:
3.63x
Volume:
23.8K
Avg. volume:
28.1K
1-year change:
-5.69%
Market cap:
$27.2B
Revenue:
$10.9B
EPS (TTM):
$14.10
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $6.3B $6.6B $8B $9.7B $10.9B
Revenue Growth (YoY) 8.31% 5.34% 19.94% 21.41% 12.32%
 
Cost of Revenues $676M $750M $941.8M $1.1B $1.2B
Gross Profit $5.6B $5.9B $7B $8.6B $9.7B
Gross Profit Margin 89.27% 88.7% 88.17% 88.53% 88.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $4B $4.8B $5.6B $6.4B
Operating Income $1.8B $1.9B $2.2B $3B $3.3B
 
Net Interest Expenses $286.3M $262.9M $232.6M $366.2M $544.5M
EBT. Incl. Unusual Items $1.2B $1.2B $1.7B $2.2B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $303.1M $315M $417M $538.1M $511.1M
Net Income to Company $1.6B $1.5B $1.9B $2.5B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $922.4M $920.1M $1.3B $1.6B $1.6B
 
Basic EPS (Cont. Ops) $8.09 $8.22 $11.24 $14.74 $14.63
Diluted EPS (Cont. Ops) $8.06 $8.19 $11.19 $14.64 $14.55
Weighted Average Basic Share $114.1M $112M $111.3M $109.8M $109.3M
Weighted Average Diluted Share $114.5M $112.3M $111.8M $110.5M $109.9M
 
EBITDA $2.9B $3B $3.6B $4.4B $4.9B
EBIT $1.5B $1.5B $1.9B $2.5B $2.6B
 
Revenue (Reported) $6.3B $6.6B $8B $9.7B $10.9B
Operating Income (Reported) $1.8B $1.9B $2.2B $3B $3.3B
Operating Income (Adjusted) $1.5B $1.5B $1.9B $2.5B $2.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.8B $2B $2.5B $2.9B $2.9B
Revenue Growth (YoY) -3.1% 15.86% 24.86% 13.41% 2.21%
 
Cost of Revenues $188.8M $242.9M $287.4M $323M $357.3M
Gross Profit $1.6B $1.8B $2.2B $2.6B $2.6B
Gross Profit Margin 89.24% 88.05% 88.67% 88.77% 87.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.2B $1.4B $1.6B $1.7B
Operating Income $552.5M $627M $850.1M $944.4M $907.4M
 
Net Interest Expenses $66.3M $66.6M $86.9M $133.5M $143.6M
EBT. Incl. Unusual Items $405.2M $474M $658.3M $665.9M $652.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.8M $119.5M $162.9M $171.9M $166.6M
Net Income to Company $492.5M $576.6M $745.2M $799.4M $796.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $298.4M $354.5M $495.4M $494M $486M
 
Basic EPS (Cont. Ops) $2.66 $3.18 $4.51 $4.52 $4.45
Diluted EPS (Cont. Ops) $2.66 $3.17 $4.48 $4.50 $4.44
Weighted Average Basic Share $112M $111.5M $109.8M $109.3M $109.2M
Weighted Average Diluted Share $112.3M $111.8M $110.5M $109.8M $109.5M
 
EBITDA $856.9M $923.1M $1.2B $1.4B $1.4B
EBIT $468.7M $527.8M $743.7M $797.8M $793.8M
 
Revenue (Reported) $1.8B $2B $2.5B $2.9B $2.9B
Operating Income (Reported) $552.5M $627M $850.1M $944.4M $907.4M
Operating Income (Adjusted) $468.7M $527.8M $743.7M $797.8M $793.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $6.1B $7.3B $8.9B $10.4B $11B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $816.9M $1B $1.3B $1.2B $1.3B
Gross Profit $5.2B $6.2B $7.6B $9.3B $9.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.6B $4.2B $5.1B $6B $6.5B
Operating Income $1.6B $2.1B $2.6B $3.3B $3.2B
 
Net Interest Expenses $277.9M $253.5M $222.8M $464.1M $580.3M
EBT. Incl. Unusual Items $1B $1.5B $2B $2.2B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $253.6M $378.1M $479.8M $553.3M $509.5M
Net Income to Company $1.4B $1.7B $2.2B $2.7B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $754M $1.1B $1.5B $1.7B $1.5B
 
Basic EPS (Cont. Ops) $6.75 $9.85 $13.44 $15.25 $14.17
Diluted EPS (Cont. Ops) $6.72 $9.82 $13.36 $15.17 $14.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $3.3B $4B $4.7B $5B
EBIT $1.3B $1.7B $2.2B $2.7B $2.6B
 
Revenue (Reported) $6.1B $7.3B $8.9B $10.4B $11B
Operating Income (Reported) $1.6B $2.1B $2.6B $3.3B $3.2B
Operating Income (Adjusted) $1.3B $1.7B $2.2B $2.7B $2.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.3B $3.9B $4.8B $5.6B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $350.1M $457.6M $572.1M $626.5M $675.1M
Gross Profit $2.9B $3.4B $4.2B $4.9B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.3B $2.7B $3.1B $3.3B
Operating Income $955.9M $1.2B $1.5B $1.8B $1.7B
 
Net Interest Expenses $137M $127.6M $153.8M $251.7M $287.5M
EBT. Incl. Unusual Items $645.8M $889.8M $1.2B $1.3B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168M $231.1M $293.9M $309.1M $307.5M
Net Income to Company $823.6M $1.1B $1.3B $1.5B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $477.8M $658.7M $891.2M $941.4M $889.5M
 
Basic EPS (Cont. Ops) $4.27 $5.90 $8.10 $8.61 $8.15
Diluted EPS (Cont. Ops) $4.25 $5.88 $8.06 $8.57 $8.12
Weighted Average Basic Share $223.9M $223.3M $220.1M $218.7M $218.4M
Weighted Average Diluted Share $224.6M $224M $221.2M $219.9M $219.2M
 
EBITDA $1.5B $1.8B $2.2B $2.6B $2.7B
EBIT $777.2M $1B $1.3B $1.5B $1.5B
 
Revenue (Reported) $3.3B $3.9B $4.8B $5.6B $5.7B
Operating Income (Reported) $955.9M $1.2B $1.5B $1.8B $1.7B
Operating Income (Adjusted) $777.2M $1B $1.3B $1.5B $1.5B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $304.4M $26.6M $15.3M $29.9M $20.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $928.1M $1.2B $1.4B $1.5B
Inventory $105M $102.2M $168.5M $181.3M $162M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $1.2B $1.6B $1.9B $2B
 
Property Plant And Equipment $9.7B $9.3B $10.8B $13.2B $15.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $1.8B $2.3B $2.9B $3.2B
Other Intangibles $411.3M $387.3M $475.3M $523.4M $485.9M
Other Long-Term Assets -- -- $56.3M $90.8M $120.4M
Total Assets $13.3B $12.8B $15.3B $18.7B $21.7B
 
Accounts Payable $724.9M $216.2M $399.2M $581.6M $521.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $133.6M $168.7M $188.6M $233.2M $273.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $929M $1B $1.5B $1.9B $1.8B
 
Long-Term Debt $5.7B $4.2B $5.2B $6.6B $8B
Capital Leases -- -- -- -- --
Total Liabilities $9.5B $8.3B $10.3B $12.7B $14.6B
 
Common Stock $82.3M $81.8M $81.8M $81.8M $81.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.7B $4.5B $5B $6B $7.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $4.5B $5B $6B $7.1B
 
Total Liabilities and Equity $13.3B $12.8B $15.3B $18.7B $21.7B
Cash and Short Terms $304.4M $26.6M $15.3M $29.9M $20.8M
Total Debt $5.7B $4.2B $5.2B $6.6B $8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $18.2M $15.4M $29.9M $25.7M $23.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.4B $1.8B $2B $2.1B
Inventory $102.4M $124.8M $202.4M $180.4M $159.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.6B $2.1B $2.2B $2.3B
 
Property Plant And Equipment $9.4B $10B $11.8B $14.9B $16.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $1.9B $2.6B $3.1B $3.2B
Other Intangibles $376.5M $383.7M $529.5M $550.8M $427.3M
Other Long-Term Assets -- $104.6M $209.5M $162.5M $171.9M
Total Assets $12.7B $14.1B $17.2B $21.1B $22.3B
 
Accounts Payable $915.5M $1.1B $1.4B $1.6B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $155.4M $175.9M $212.3M $254.9M $286.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.3B $1.7B $1.9B $1.7B
 
Long-Term Debt $4.6B $4.7B $6.2B $8.1B $8.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.7B $9.3B $11.9B $14.6B $14.8B
 
Common Stock $58.3M $81.8M $81.8M $81.8M $81.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4B $4.8B $5.3B $6.5B $7.5B
 
Total Liabilities and Equity $12.7B $14.1B $17.2B $21.1B $22.3B
Cash and Short Terms $18.2M $15.4M $29.9M $25.7M $23.7M
Total Debt $4.6B $4.7B $6.2B $8.1B $8.2B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $1.6B $1.5B $1.9B $2.5B $2.7B
Depreciation & Amoritzation $1.4B $1.5B $1.7B $1.9B $2.2B
Stock-Based Compensation -- $9.5M $48.1M $44.8M $47.5M
Change in Accounts Receivable $117.3M -$127.8M -$164.1M -$209.6M -$177.1M
Change in Inventories -$623.5K $5.3M -$67.2M -$4.7M $21.2M
Cash From Operations $1.2B $1.9B $1.5B $1B $854.6M
 
Capital Expenditures $259.6M $138.3M $398.4M $510M $685.6M
Cash Acquisitions -$565M -$195.1M -$1.3B -$1.1B -$873.7M
Cash From Investing -$809.7M -$315.1M -$1.7B -$1.6B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$232.8M -$239.1M -$269.3M -$357.8M -$436.1M
Special Dividend Paid
Long-Term Debt Issued $2.9B $643.4M $3.1B $3.4B $3.6B
Long-Term Debt Repaid -$2.1B -$2.2B -$2.1B -$2B -$2.3B
Repurchase of Common Stock -$559.4M -- -$433.4M -$276.9M -$108.3M
Other Financing Activities -- $3.6M -- -- --
Cash From Financing -$138.5M -$1.9B $181.5M $609.3M $663.2M
 
Beginning Cash (CF) $16M $304.4M $26.6M $15.3M $29.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $284.2M -$282.8M -$10.5M $15.2M -$9M
Ending Cash (CF) $301M $26.6M $15.3M $29.9M $20.8M
 
Levered Free Cash Flow $972.8M $1.8B $1.1B $490.1M $169M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $492.5M $576.6M $745.2M $799.4M $796.2M
Depreciation & Amoritzation $367.2M $395.3M $462.2M $554.7M $614M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$115.2M -$215M -$210.7M -$94M -$39.1M
Change in Inventories $2.1M -$14.7M -$19.4M $4M $18.2M
Cash From Operations $515.3M $108.7M $181.2M -$15.2M $408M
 
Capital Expenditures $28.6M $95.6M $127.1M $209.6M $167.7M
Cash Acquisitions -$2.5M -$304.8M -$273.1M -$360.1M --
Cash From Investing -$26.9M -$393.5M -$395.2M -$565.9M -$149.1M
 
Dividends Paid (Ex Special Dividend) -$191.8M -$213.2M -$292.9M -$367.7M -$387.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $255M $1.9B $1.4B $1.1B $601.8M
Long-Term Debt Repaid -$529.6M -$1.3B -$759.4M -$144.3M -$419.9M
Repurchase of Common Stock -- -$101.9M -$100.8M -$50.7M -$84.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$484.6M $270.2M $217.5M $582.7M -$252M
 
Beginning Cash (CF) $13M $30M $27.5M $25M $17M
Foreign Exchange Rate Adjustment $1.4M -- -$1.1M -$900K -$200K
Additions / Reductions $3.8M -$14.6M $3.5M $1.6M $6.9M
Ending Cash (CF) $18.2M $15.4M $29.9M $25.7M $23.7M
 
Levered Free Cash Flow $486.7M $13.1M $54.1M -$224.8M $240.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $1.4B $1.7B $2.2B $2.7B $2.6B
Depreciation & Amoritzation $1.4B $1.6B $1.8B $2.1B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $93.4M -$341.9M -$213.5M -$68.8M -$103.5M
Change in Inventories $12.3M -$20.6M -$71.3M $22.1M $22M
Cash From Operations $1.9B $1.4B $1.3B $585.8M $1.6B
 
Capital Expenditures $154.2M $241.4M $489.3M $606.6M $648.7M
Cash Acquisitions -$265.6M -$605M -$1.5B -$1.1B -$256.4M
Cash From Investing -$402.2M -$824.3M -$2B -$1.7B -$855.1M
 
Dividends Paid (Ex Special Dividend) -$225.4M -$260.5M -$349M -$432.6M -$455.8M
Special Dividend Paid
Long-Term Debt Issued $2.3B $2.5B $3B $3.8B $2B
Long-Term Debt Repaid -$3.2B -$2.5B -$1.4B -$2B -$2B
Repurchase of Common Stock -$237.7M -$206.1M -$446.7M -$129.9M -$120.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5B -$614.4M $727.8M $1.1B -$727.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.7M -$6.5M $16.5M -$4.5M -$2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $1.2B $810.6M -$20.8M $931.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $823.6M $1.1B $1.3B $1.5B $1.5B
Depreciation & Amoritzation $721.2M $778.7M $907.1M $1.1B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$135.9M -$350M -$399.4M -$258.6M -$185M
Change in Inventories $3.2M -$22.7M -$26.8M -- $800K
Cash From Operations $1.1B $583.8M $384.7M -$29.6M $695.9M
 
Capital Expenditures $52.1M $155.2M $246.1M $342.7M $305.8M
Cash Acquisitions -$17.7M -$427.6M -$619.1M -$676.1M -$58.8M
Cash From Investing -$62.4M -$571.6M -$891.8M -$1B -$334.7M
 
Dividends Paid (Ex Special Dividend) -$191.8M -$213.2M -$292.9M -$367.7M -$387.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $255M $2.1B $2B $2.5B $840.4M
Long-Term Debt Repaid -$1.3B -$1.6B -$953.6M -$942.4M -$657.1M
Repurchase of Common Stock -- -$206.1M -$219.4M -$72.4M -$84.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3B -$23.3M $523M $1B -$358.3M
 
Beginning Cash (CF) $317.4M $56.6M $42.8M $54.9M $37.8M
Foreign Exchange Rate Adjustment $1.2M -$100K -$1.3M -$400K --
Additions / Reductions -$287.4M -$11.1M $15.9M -$3.8M $2.9M
Ending Cash (CF) $31.2M $45.4M $57.4M $50.7M $40.7M
 
Levered Free Cash Flow $1B $428.6M $138.6M -$372.3M $390.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.14% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 5.03% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock