Financhill
Sell
3

BIOLQ Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-7.23%
Day range:
$0.0077 - $0.0120
52-week range:
$0.0040 - $0.2135
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.00x
P/B ratio:
--
Volume:
57K
Avg. volume:
91.1K
1-year change:
-95.89%
Market cap:
$285.5K
Revenue:
$49.2M
EPS (TTM):
-$2.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $37.8M $22.8M $39.2M $48.5M $49.2M
Revenue Growth (YoY) -18.1% -39.73% 72.03% 23.67% 1.45%
 
Cost of Revenues $23.5M $16.6M $22.7M $32.6M $32.4M
Gross Profit $14.3M $6.2M $16.5M $15.9M $16.7M
Gross Profit Margin 37.8% 27.1% 42.18% 32.83% 34.02%
 
R&D Expenses $4.8M $3.7M $6M $7.3M $6M
Selling, General & Admin $25.1M $21M $26.6M $34M $28.7M
Other Inc / (Exp) -$121K $4.2M $2.2M -$438K -$303K
Operating Expenses $29.9M $24.7M $32.6M $41.2M $34.7M
Operating Income -$15.6M -$18.5M -$16.1M -$25.3M -$17.9M
 
Net Interest Expenses $2.2M $2.4M $2.2M $2.7M $2.4M
EBT. Incl. Unusual Items -$17.9M -$16.7M -$16.1M -$28.5M -$20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$44K $128K $65K $109K $31K
Net Income to Company -$17.9M -$16.8M -$16.2M -$28.6M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.9M -$16.8M -$16.2M -$28.6M -$20.6M
 
Basic EPS (Cont. Ops) -$1,925.00 -$1,399.00 -$283.12 -$418.13 -$29.44
Diluted EPS (Cont. Ops) -$1,925.00 -$1,399.00 -$283.12 -$418.13 -$29.44
Weighted Average Basic Share $9.3K $24.5K $59K $69K $1.3M
Weighted Average Diluted Share $9.3K $24.5K $59K $69K $1.3M
 
EBITDA -$14.8M -$13.8M -$13.5M -$25.3M -$15.4M
EBIT -$15.7M -$14.3M -$13.9M -$25.8M -$18.2M
 
Revenue (Reported) $37.8M $22.8M $39.2M $48.5M $49.2M
Operating Income (Reported) -$15.6M -$18.5M -$16.1M -$25.3M -$17.9M
Operating Income (Adjusted) -$15.7M -$14.3M -$13.9M -$25.8M -$18.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.5M $9.5M $12M $10.9M $10.9M
Revenue Growth (YoY) -24.37% 45.76% 26.01% -9.07% -0.65%
 
Cost of Revenues $4.3M $4.7M $9.6M $7.2M $6.5M
Gross Profit $2.3M $4.8M $2.4M $3.7M $4.4M
Gross Profit Margin 34.78% 50.8% 20.36% 34.3% 40.39%
 
R&D Expenses $963K $1.5M $2M $1.4M $917K
Selling, General & Admin $5M $5.9M $8.1M $6.1M $4.2M
Other Inc / (Exp) $4.3M -$65K -$329K -$279K -$116K
Operating Expenses $5.9M $7.5M $10.1M $7.4M $5.1M
Operating Income -$3.7M -$2.6M -$7.7M -$3.7M -$695K
 
Net Interest Expenses $568K $569K $424K $598K $605K
EBT. Incl. Unusual Items $27K -$3.3M -$8.4M -$4.6M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $14K -$17K $15K $12K
Net Income to Company $17K -$3.3M -$8.4M -$4.6M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12K -$3.3M -$8.4M -$4.6M -$1.4M
 
Basic EPS (Cont. Ops) -$525.00 -$54.00 -$110.36 -$10.35 -$0.04
Diluted EPS (Cont. Ops) -$525.00 -$54.00 -$110.36 -$10.35 -$0.04
Weighted Average Basic Share $32.5K $60.8K $76K $1.2M $36.1M
Weighted Average Diluted Share $32.5K $60.8K $76K $1.2M $36.1M
 
EBITDA $634K -$2.6M -$7.9M -$3.4M -$166K
EBIT $595K -$2.7M -$8M -$4M -$811K
 
Revenue (Reported) $6.5M $9.5M $12M $10.9M $10.9M
Operating Income (Reported) -$3.7M -$2.6M -$7.7M -$3.7M -$695K
Operating Income (Adjusted) $595K -$2.7M -$8M -$4M -$811K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.4M $35.3M $46.8M $49.7M $46M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.5M $22.1M $29.6M $32.9M $30.2M
Gross Profit $9M $13.2M $17.2M $16.8M $15.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $5.6M $6.7M $6.4M $4.9M
Selling, General & Admin $21.3M $25M $31.7M $31.6M $24.4M
Other Inc / (Exp) $4.1M $2.7M -$957K -$527K -$68K
Operating Expenses $25M $30.6M $38.4M $38.1M $29.4M
Operating Income -$16M -$17.4M -$21.2M -$21.3M -$13.5M
 
Net Interest Expenses $2.4M $2.3M $1.8M $3.2M $2.4M
EBT. Incl. Unusual Items -$14.3M -$16.9M -$24M -$25M -$16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$63K $73K $95K $133K $36K
Net Income to Company -$14.3M -$17M -$24.1M -$25.2M -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$17M -$24.1M -$25.2M -$16M
 
Basic EPS (Cont. Ops) -$1,625.00 -$379.00 -$358.34 -$182.32 -$2.04
Diluted EPS (Cont. Ops) -$1,625.00 -$379.00 -$358.34 -$182.32 -$2.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.2M -$14.4M -$21.7M -$19.6M -$11M
EBIT -$12M -$14.6M -$22.2M -$21.8M -$13.6M
 
Revenue (Reported) $24.4M $35.3M $46.8M $49.7M $46M
Operating Income (Reported) -$16M -$17.4M -$21.2M -$21.3M -$13.5M
Operating Income (Adjusted) -$12M -$14.6M -$22.2M -$21.8M -$13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.8M $34.4M $35.7M $32.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2M $22.1M $22.5M $20.2M --
Gross Profit $11.6M $12.3M $13.2M $12.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $5.2M $4.4M $3.3M --
Selling, General & Admin $18.9M $24.1M $21.7M $17.5M --
Other Inc / (Exp) $2.7M -$552K -$641K -$406K --
Operating Expenses $23.4M $29.2M $26.1M $20.8M --
Operating Income -$11.8M -$16.9M -$12.9M -$8.4M --
 
Net Interest Expenses $1.7M $1.3M $1.8M $1.8M --
EBT. Incl. Unusual Items -$10.9M -$18.8M -$15.3M -$10.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6K $23K $47K $51K --
Net Income to Company -$10.9M -$18.8M -$15.3M -$10.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$18.8M -$15.3M -$10.7M --
 
Basic EPS (Cont. Ops) -$204.00 -$283.34 -$54.32 -$0.48 --
Diluted EPS (Cont. Ops) -$204.00 -$283.34 -$54.32 -$0.48 --
Weighted Average Basic Share $174.9K $198.6K $2.1M $87.3M --
Weighted Average Diluted Share $174.9K $198.6K $2.1M $87.3M --
 
EBITDA -$8.9M -$17.1M -$11.4M -$6.9M --
EBIT -$9.2M -$17.5M -$13.5M -$8.8M --
 
Revenue (Reported) $26.8M $34.4M $35.7M $32.5M --
Operating Income (Reported) -$11.8M -$16.9M -$12.9M -$8.4M --
Operating Income (Adjusted) -$9.2M -$17.5M -$13.5M -$8.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.8M $17.6M $30M $4.2M $6.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.8M $3.1M $4.2M $5.8M $5.5M
Inventory $11M $11.2M $12.9M $15.9M $11.4M
Prepaid Expenses $799K $947K $1.3M $1.9M $826K
Other Current Assets $364K $573K $754K $1.2M $555K
Total Current Assets $27M $35.1M $49.4M $29M $24.9M
 
Property Plant And Equipment $1.5M $2.8M $2.8M $6M $7M
Long-Term Investments -- -- -- -- --
Goodwill $2.9M $2.9M $2.9M $2.9M $2.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $433K $231K $220K $255K $268K
Total Assets $31.8M $41M $55.3M $38.2M $35.1M
 
Accounts Payable $5.3M $2.7M $3.3M $5.8M $6.1M
Accrued Expenses $4.2M $6.2M $7.3M $8.1M $6.2M
Current Portion Of Long-Term Debt $13.5M -- -- $700K $2.3M
Current Portion Of Capital Lease Obligations $323K $305K $405K $638K $888K
Other Current Liabilities -- -- -- -- $1.4M
Total Current Liabilities $25.8M $11.2M $13.8M $17.8M $19.7M
 
Long-Term Debt -- $16.2M $13.6M $13.1M $11.8M
Capital Leases -- -- -- -- --
Total Liabilities $31.5M $31M $30.1M $33.3M $35.3M
 
Common Stock $31K $216K $40K -- $3K
Other Common Equity Adj -$701K -$385K -$623K -$733K -$553K
Common Equity $377K $9.9M $25.2M $4.9M -$247K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $377K $10M $25.2M $4.9M -$247K
 
Total Liabilities and Equity $31.8M $41M $55.3M $38.2M $35.1M
Cash and Short Terms $5.8M $17.6M $30M $4.2M $6.6M
Total Debt $13.5M $16.2M $13.6M $13.8M $14M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $18.8M $33.4M $10M $7.8M $3.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $3.6M $4.8M $4.4M $3.5M
Inventory $12.6M $14.1M $16.4M $13.8M $9.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $903K $1.4M $2.6M $1.8M $2.6M
Total Current Assets $36M $52.7M $33.9M $27.8M $19.4M
 
Property Plant And Equipment $2.8M $2.7M $5.8M $7.8M $4.6M
Long-Term Investments -- -- -- -- --
Goodwill $2.9M $2.9M $2.9M $2.9M $2.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $220K $222K $234K $270K $260K
Total Assets $42M $58.5M $42.9M $38.7M $27.2M
 
Accounts Payable $2.6M $3.6M $5M $7.2M $3M
Accrued Expenses $3.8M $5.4M $6.1M $4.9M $5.3M
Current Portion Of Long-Term Debt $12.9M $1.4M -- $2.8M $17.6M
Current Portion Of Capital Lease Obligations $214K $404K $615K $877K $856K
Other Current Liabilities -- -- -- $1.5M $1.4M
Total Current Liabilities $21.4M $13.5M $13.8M $19.8M $30.9M
 
Long-Term Debt $3.1M $12.1M $12.8M $11.3M --
Capital Leases -- -- -- -- --
Total Liabilities $28.1M $28.2M $29M $38.4M $32.5M
 
Common Stock $234K $187K $7K $2K $36K
Other Common Equity Adj -$534K -$558K -$1M -$719K -$530K
Common Equity -- -- -- -- --
Total Preferred Equity $2.7M -- -- $2.8M --
Minority Interest, Total -- -- -- -- --
Total Equity $13.9M $30.3M $13.9M $332K -$5.2M
 
Total Liabilities and Equity $42M $58.5M $42.9M $38.7M $27.2M
Cash and Short Terms $18.8M $33.4M $10M $7.8M $3.4M
Total Debt $16.1M $13.5M $12.8M $14.1M $17.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$17.9M -$16.8M -$16.2M -$28.6M -$20.6M
Depreciation & Amoritzation $982K $499K $400K $497K $2.8M
Stock-Based Compensation $2.7M $3.4M $1.7M $2.3M $1.2M
Change in Accounts Receivable $655K $4.3M -$978K -$1.6M $201K
Change in Inventories $825K -$871K -$1.4M -$5.8M $969K
Cash From Operations -$12.7M -$12.8M -$16.7M -$26.8M -$14.1M
 
Capital Expenditures $207K $96K $707K $3.7M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$207K -$96K -$707K -$3.7M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M $6.1M -- -- --
Long-Term Debt Repaid -- -$3.7M -- -$1M -$165K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$954K -$3M -$1.2M -- --
Cash From Financing $10.7M $24.3M $30M $4.6M $17.4M
 
Beginning Cash (CF) $8.4M $6.1M $17.9M $30.2M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $11.5M $12.5M -$25.9M $2.2M
Ending Cash (CF) $6.1M $17.9M $30.2M $4.2M $6.6M
 
Levered Free Cash Flow -$13M -$12.9M -$17.4M -$30.5M -$15.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17K -$3.3M -$8.4M -$4.6M -$1.4M
Depreciation & Amoritzation $39K $105K $122K $560K $645K
Stock-Based Compensation $848K $191K $591K $275K $51K
Change in Accounts Receivable $384K $265K $1.3M $1.3M $1.2M
Change in Inventories -$660K -$1.3M -$1.6M -$557K $1M
Cash From Operations -$2.1M -$3.6M -$6.5M -$2.6M -$4.5M
 
Capital Expenditures -$3K $85K $2.7M $182K $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3K -$85K -$2.7M -$182K $34K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2.5M
Long-Term Debt Repaid -$700K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$1K -- -- --
Cash From Financing $15.4M $75K -$214K $3.8M $2.5M
 
Beginning Cash (CF) $5.7M $37.3M $19.5M $6.9M $5.3M
Foreign Exchange Rate Adjustment $124K -$88K -$151K -$107K $120K
Additions / Reductions $13.3M -$3.6M -$9.4M $986K -$1.9M
Ending Cash (CF) $19.2M $33.6M $10M $7.8M $3.4M
 
Levered Free Cash Flow -$2.1M -$3.7M -$9.2M -$2.8M -$4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.3M -$17M -$24.1M -$25.2M -$16M
Depreciation & Amoritzation $755K $253K $488K $2.3M $2.6M
Stock-Based Compensation $3.1M $2.5M $1.9M $1.7M $300K
Change in Accounts Receivable $3.3M -$148K -$1.2M $414K $546K
Change in Inventories -$1.5M -$2.1M -$3.8M -$1.2M $3.1M
Cash From Operations -$16.1M -$15M -$24.3M -$17.4M -$13.4M
 
Capital Expenditures $147K $414K $3.6M $1.6M $252K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$147K -$414K -$3.6M -$1.6M $288K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M -$84K -- -- --
Cash From Financing $32.7M $29.8M $4.7M $16.5M $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.4M $14.5M -$23.1M -$2.5M -$4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.3M -$15.4M -$27.9M -$19M -$13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.9M -$18.8M -$15.3M -$10.7M --
Depreciation & Amoritzation $281K $369K $2.1M $2M --
Stock-Based Compensation $1.5M $1.7M $1.1M $118K --
Change in Accounts Receivable -$417K -$664K $1.4M $1.7M --
Change in Inventories -$2.8M -$5.2M -$720K $1.4M --
Cash From Operations -$13.6M -$21.2M -$11.8M -$11.1M --
 
Capital Expenditures $396K $3.3M $1.1M $67K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$396K -$3.3M -$1.1M $291K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.5M --
Long-Term Debt Repaid -- -$1M -- -$865K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$31K -- -- -- --
Cash From Financing $29.9M $4.6M $16.5M $7.7M --
 
Beginning Cash (CF) $96.2M $71.5M $17.6M $18.2M --
Foreign Exchange Rate Adjustment -$171K -$415K $13K $22K --
Additions / Reductions $15.9M -$19.8M $3.6M -$3.1M --
Ending Cash (CF) $111.9M $51.3M $21.3M $15.1M --
 
Levered Free Cash Flow -$14M -$24.4M -$12.9M -$11.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

What Stocks Did Warren Buffett Just Buy?
What Stocks Did Warren Buffett Just Buy?

In Q4 of last year, Warren Buffett added to or…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock