Financhill
Sell
27

BNET Quote, Financials, Valuation and Earnings

Last price:
$0.17
Seasonality move :
15.43%
Day range:
$0.17 - $0.18
52-week range:
$0.15 - $1.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
10.95x
Volume:
15.5K
Avg. volume:
32.1K
1-year change:
-81.05%
Market cap:
$10.2M
Revenue:
--
EPS (TTM):
-$0.22
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $748.6K $200.7K $82.8K $23.4K
Selling, General & Admin $3.1M $2.1M $2.3M $3.1M $2M
Other Inc / (Exp) $128.4K $34.8K $11.1M -- -$9.5M
Operating Expenses $4.2M $2.8M $2.6M $3.2M $2.1M
Operating Income -$4.2M -$2.8M -$2.6M -$3.2M -$2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.6M -$3.5M $8.3M -$3.2M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$3.5M $8.3M -$3.2M -$11.7M
 
Minority Interest in Earnings $7.5K $2.8K $1.5K -- --
Net Income to Common Excl Extra Items -$4.5M -$3.4M $8.3M -$3.2M -$11.7M
 
Basic EPS (Cont. Ops) -$0.16 -$0.10 $0.20 -$0.07 -$0.22
Diluted EPS (Cont. Ops) -$0.16 -$0.10 $0.20 -$0.07 -$0.22
Weighted Average Basic Share $29M $33.1M $42M $45M $52M
Weighted Average Diluted Share $29M $33.1M $42M $45M $52M
 
EBITDA -$4.1M -$2.8M $8.6M -$3.1M -$11.5M
EBIT -$4.1M -$2.8M $8.6M -$3.2M -$11.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.2M -$2.8M -$2.6M -$3.2M -$2.1M
Operating Income (Adjusted) -$4.1M -$2.8M $8.6M -$3.2M -$11.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91K $61.8K $28.4K $8.3K $6.4K
Selling, General & Admin $302.9K $491.1K $866.5K $666.3K $959.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $394.1K $553.2K $895.3K $675K $966.1K
Operating Income -$394.1K -$553.2K -$895.3K -$675K -$966.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$498.4K -$663.9K -$919.4K -$745.6K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$498.4K -$663.9K -$919.4K -$745.6K -$1.2M
 
Minority Interest in Earnings $520 $510 -- -- --
Net Income to Common Excl Extra Items -$497.9K -$663.4K -$919.4K -$745.6K -$1.2M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share $30.8M $40.7M $43.5M $48.6M $56.5M
Weighted Average Diluted Share $30.8M $40.7M $43.5M $48.6M $56.5M
 
EBITDA -$393.8K -$551.5K -$893K -$674.2K -$965.8K
EBIT -$394K -$551.7K -$893.3K -$674.6K -$966K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$394.1K -$553.2K -$895.3K -$675K -$966.1K
Operating Income (Adjusted) -$394K -$551.7K -$893.3K -$674.6K -$966K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $719.4K $167.3K $62.6K $21.5K
Selling, General & Admin $3.1M $2.3M $2.7M $2.9M $2.3M
Other Inc / (Exp) -- $34.8K $11.1M -- -$9.5M
Operating Expenses $4.2M $3M $2.9M $2.9M $2.4M
Operating Income -$4.2M -$3M -$2.9M -$2.9M -$2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.5M -$3.6M $8M -$3M -$12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$3.6M $8M -$3M -$12.1M
 
Minority Interest in Earnings $7.5K $2.8K $1K -- --
Net Income to Common Excl Extra Items -$4.5M -$3.6M $8M -$3M -$12.1M
 
Basic EPS (Cont. Ops) -$0.16 -$0.10 $0.20 -$0.07 -$0.22
Diluted EPS (Cont. Ops) -$0.16 -$0.10 $0.20 -$0.07 -$0.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$4M -$2.9M $8.3M -$2.9M -$11.8M
EBIT -$4M -$3M $8.3M -$2.9M -$11.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.2M -$3M -$2.9M -$2.9M -$2.4M
Operating Income (Adjusted) -$4M -$3M $8.3M -$2.9M -$11.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91K $61.8K $28.4K $8.3K $6.4K
Selling, General & Admin $302.9K $491.1K $866.5K $666.3K $959.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $394.1K $553.2K $895.3K $675K $966.1K
Operating Income -$394.1K -$553.2K -$895.3K -$675K -$966.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$498.4K -$663.9K -$919.4K -$745.6K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$498.4K -$663.9K -$919.4K -$745.6K -$1.2M
 
Minority Interest in Earnings $520 $510 -- -- --
Net Income to Common Excl Extra Items -$497.9K -$663.4K -$919.4K -$745.6K -$1.2M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share $30.8M $40.7M $43.5M $48.6M $56.5M
Weighted Average Diluted Share $30.8M $40.7M $43.5M $48.6M $56.5M
 
EBITDA -$393.8K -$551.5K -$893K -$674.2K -$965.8K
EBIT -$394K -$551.7K -$893.3K -$674.6K -$966K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$394.1K -$553.2K -$895.3K -$675K -$966.1K
Operating Income (Adjusted) -$394K -$551.7K -$893.3K -$674.6K -$966K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $560.8K $4.2M $3.2M $626K $52.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $8K $125.1K $157.6K $16.8K $16.7K
Other Current Assets -- -- $1K $6K $6K
Total Current Assets $569.8K $4.3M $3.3M $648.8K $74.9K
 
Property Plant And Equipment $1.4K $540 $3M $6.9M $37.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $571.2K $4.3M $6.4M $7.6M $112.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.6M $9.9M -- -- $2.1M
Current Portion Of Capital Lease Obligations -- -- -- $75K $36.4K
Other Current Liabilities $35.4K $37.4K -- -- --
Total Current Liabilities $11M $11M $2M $1.6M $5.8M
 
Long-Term Debt $4.6M $4.8M $5.2M $1.7M $125.6K
Capital Leases -- -- -- -- --
Total Liabilities $15.7M $15.7M $7.3M $3.4M $5.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$15.1M -$11.4M -$932.2K $4.2M -$5.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41.9K $39.1K $37.6K $37.6K $37.6K
Total Equity -$15.1M -$11.4M -$894.6K $4.2M -$5.8M
 
Total Liabilities and Equity $571.2K $4.3M $6.4M $7.6M $112.3K
Cash and Short Terms $560.8K $4.2M $3.2M $626K $52.2K
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $336.1K $4M $1.9M $140.4K $36K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $16.9K $90.3K $135.3K $16.3K $61.4K
Other Current Assets -- -- -- $6K $6K
Total Current Assets $354K $4.1M $2M $162.6K $103.3K
 
Property Plant And Equipment $1.2K $62.6K $3.4M $7.7M $21.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $355.2K $4.1M $5.4M $7.9M $125K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.7M $9.9M -- -- $2.1M
Current Portion Of Capital Lease Obligations -- -- -- $75K $18.4K
Other Current Liabilities $35.9K $37.9K -- -- --
Total Current Liabilities $11.2M $11.2M $1.2M $2.4M $6.1M
 
Long-Term Debt $4.6M $4.9M $5.2M $1.7M $127.5K
Capital Leases -- -- -- -- --
Total Liabilities $15.9M $16.1M $6.5M $4.1M $6.2M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41.4K $38.6K $37.6K $37.6K $37.6K
Total Equity -$15.5M -$12M -$1.1M $3.7M -$6.1M
 
Total Liabilities and Equity $355.2K $4.1M $5.4M $7.9M $125K
Cash and Short Terms $336.1K $4M $1.9M $140.4K $36K
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$4.6M -$3.5M $8.3M -$3.2M -$11.7M
Depreciation & Amoritzation $1.3K $830 $1.2K $1.7K $1.6K
Stock-Based Compensation $2.6M $1.1M $346.9K $379.7K $96K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$966.4K -$1.4M -$670.8K -$2.9M -$849.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.1M -$3.6M -$868.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $69.8K -- -- -- $525K
Long-Term Debt Repaid -$20K -- -- -- --
Repurchase of Common Stock -- -- -$41K -- --
Other Financing Activities -$147.9K -$161K -- -- --
Cash From Financing $1.5M $5M $1.7M $4M $1.1M
 
Beginning Cash (CF) $41.3K $560.8K $4.2M $3.2M $626K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $519.5K $3.7M -$1.1M -$2.5M -$573.8K
Ending Cash (CF) $560.8K $4.2M $3.2M $626K $52.2K
 
Levered Free Cash Flow -$966.4K -$1.4M -$2.7M -$6.5M -$1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$498.4K -$663.9K -$919.4K -$745.6K -$1.2M
Depreciation & Amoritzation $210 $250 $330 $460 $290
Stock-Based Compensation $2.5K -- $249.9K $86.4K $664.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$247.2K -$350K -$1.3M -$395.5K -$217.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7.5K -$322.7K -$164.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $201.6K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5K -- -- -- --
Cash From Financing $22.5K $103.5K $376.1K $74.2K $201.6K
 
Beginning Cash (CF) $560.8K $4.2M $3.2M $626K $52.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$224.7K -$254K -$1.3M -$485.6K -$16.2K
Ending Cash (CF) $336.1K $4M $1.9M $140.4K $36K
 
Levered Free Cash Flow -$247.2K -$357.5K -$1.6M -$559.9K -$217.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.5M -$3.6M $8M -$3M -$12.1M
Depreciation & Amoritzation $1.1K $900 $1.2K $1.8K $1.4K
Stock-Based Compensation $2.6M $1.1M $596.8K $216.2K $674.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.5M -$1.6M -$2M -$671.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7.5K -$2.4M -$3.4M -$704K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $726.6K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$139.9K -- -- -- --
Cash From Financing $1.3M $5.1M $1.9M $3.6M $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $261.5K $3.6M -$2.1M -$1.8M -$104.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M -$1.5M -$4M -$5.4M -$671.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$498.4K -$663.9K -$919.4K -$745.6K -$1.2M
Depreciation & Amoritzation $210 $250 $330 $460 $290
Stock-Based Compensation $2.5K -- $249.9K $86.4K $664.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$247.2K -$350K -$1.3M -$395.5K -$217.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7.5K -$322.7K -$164.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $201.6K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5K -- -- -- --
Cash From Financing $22.5K $103.5K $376.1K $74.2K $201.6K
 
Beginning Cash (CF) $560.8K $4.2M $3.2M $626K $52.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$224.7K -$254K -$1.3M -$485.6K -$16.2K
Ending Cash (CF) $336.1K $4M $1.9M $140.4K $36K
 
Levered Free Cash Flow -$247.2K -$357.5K -$1.6M -$559.9K -$217.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 8.35% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5.23% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.03% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock