Financhill
Sell
24

ENGGY Quote, Financials, Valuation and Earnings

Last price:
$6.27
Seasonality move :
-2.39%
Day range:
$6.17 - $6.27
52-week range:
$6.04 - $9.59
Dividend yield:
18.41%
P/E ratio:
9.89x
P/S ratio:
3.35x
P/B ratio:
1.15x
Volume:
42.7K
Avg. volume:
28.5K
1-year change:
-28.77%
Market cap:
$3.3B
Revenue:
$982.5M
EPS (TTM):
-$0.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $1.2B $1.2B $1B $982.5M
Revenue Growth (YoY) -15.56% -6.79% -4.06% -12.57% -2.66%
 
Cost of Revenues $54.2M $58.4M $58M $54.5M $60.6M
Gross Profit $1.2B $1.1B $1.1B $954.9M $922M
Gross Profit Margin 95.8% 95.14% 94.97% 94.6% 93.84%
 
R&D Expenses $541.8K $740K $692.2K $579K $958.1K
Selling, General & Admin $123.6M $48.3M $48.5M $37.3M $35.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $581.8M $575.4M $605.1M $604.4M $589.1M
Operating Income $655M $569.4M $491.3M $350.5M $332.9M
 
Net Interest Expenses $136.6M $100.9M $100.2M $66.9M $90.7M
EBT. Incl. Unusual Items $604.6M $624.6M $591.5M $555.1M $455.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $125.5M $116.5M $112.8M $158.2M $84.5M
Net Income to Company $604.6M $624.6M $591.5M $555.1M $455.9M
 
Minority Interest in Earnings -$5.9M -$1M -$961.9K -$674.9K -$519.7K
Net Income to Common Excl Extra Items $473.1M $507.1M $477.8M $396.3M $370.8M
 
Basic EPS (Cont. Ops) $0.99 $0.97 $0.91 $0.76 $0.71
Diluted EPS (Cont. Ops) $0.99 $0.97 $0.91 $0.76 $0.71
Weighted Average Basic Share $477.9M $523M $523M $522.7M $522.5M
Weighted Average Diluted Share $477.9M $523M $523M $522.7M $522.5M
 
EBITDA $1B $1B $1B $934M $877.8M
EBIT $741.6M $739.1M $705.5M $655.4M $581.9M
 
Revenue (Reported) $1.3B $1.2B $1.2B $1B $982.5M
Operating Income (Reported) $655M $569.4M $491.3M $350.5M $332.9M
Operating Income (Adjusted) $741.6M $739.1M $705.5M $655.4M $581.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $284.3M $274.9M $230.3M $227.9M $232.4M
Revenue Growth (YoY) 6.04% -3.31% -16.23% -1.01% 1.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $190M $219.5M $204.9M $210.3M $218.6M
Operating Income $116.1M $80.8M $48.4M $43.7M $45.2M
 
Net Interest Expenses $7.8M $26.5M -- $22.1M $10.4M
EBT. Incl. Unusual Items $164.2M $136.4M $412.9M $54.9M $550.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.3M $24.9M $87.1M $11.5M $9.6M
Net Income to Company $526.7M $480.1M $543.1M $385.7M $872.6M
 
Minority Interest in Earnings -$352K -$196.9K -$187.4K $94.7K -$117.7K
Net Income to Common Excl Extra Items $131.6M $111.1M $325.6M $89.4M $140.4M
 
Basic EPS (Cont. Ops) $0.25 $0.21 $0.62 $0.17 $0.27
Diluted EPS (Cont. Ops) $0.25 $0.21 $0.62 $0.17 $0.27
Weighted Average Basic Share $523M $523M $522.5M $522.5M $522M
Weighted Average Diluted Share $523M $523M $522.5M $522.5M $522M
 
EBITDA $147.3M $78.3M $210.2M $12.5M $486.5M
EBIT $24M -$38.9M $104.7M -$101.4M $371.8M
 
Revenue (Reported) $284.3M $274.9M $230.3M $227.9M $232.4M
Operating Income (Reported) $116.1M $80.8M $48.4M $43.7M $45.2M
Operating Income (Adjusted) $24M -$38.9M $104.7M -$101.4M $371.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.2B $1.1B $972.4M $977.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $572.7M $620M $611.6M $591.8M $595.3M
Operating Income $616.4M $485M $388.6M $327.7M $322.4M
 
Net Interest Expenses $86.8M $122.3M -- $244.2M $71.2M
EBT. Incl. Unusual Items $614.7M $580.4M $629.4M $346.2M $473.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $122.5M $98M $156.6M $87.4M $73.7M
Net Income to Company $602.2M $564M $411M $568.4M $463.1M
 
Minority Interest in Earnings -$1.1M -$860.6K -$776.8K -$467.1K -$628.9K
Net Income to Common Excl Extra Items $491.3M $481.3M $472.1M $304.2M -$46.6M
 
Basic EPS (Cont. Ops) $0.94 $0.92 $0.90 $0.58 -$0.09
Diluted EPS (Cont. Ops) $0.94 $0.92 $0.90 $0.58 -$0.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $977.9M $975.2M $880.1M $908.1M $887.2M
EBIT $696.8M $664.8M $592.4M $623.6M $577M
 
Revenue (Reported) $1.2B $1.2B $1.1B $972.4M $977.3M
Operating Income (Reported) $616.4M $485M $388.6M $327.7M $322.4M
Operating Income (Adjusted) $696.8M $664.8M $592.4M $623.6M $577M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $878.3M $842.6M $747.1M $711M $705.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $466.6M $512M $517.3M $504.4M $510.3M
Operating Income $413M $330M $228.5M $206.6M $196.3M
 
Net Interest Expenses $57.8M $79.1M $40.4M $72.5M $53.1M
EBT. Incl. Unusual Items $488.4M $446.4M $484.1M $290.9M $308.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $95.5M $77.7M $121.8M $55.1M $44.3M
Net Income to Company $850.6M $790.1M $609.6M $622.8M $630M
 
Minority Interest in Earnings -$902.2K -$718.7K -$533.2K -$324K -$435.1K
Net Income to Common Excl Extra Items $392.2M $367.9M $361.7M $281.3M -$136.6M
 
Basic EPS (Cont. Ops) $0.75 $0.70 $0.69 $0.54 -$0.26
Diluted EPS (Cont. Ops) $0.75 $0.70 $0.69 $0.54 -$0.26
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $680.2M $608.5M $476.7M $464M $474.5M
EBIT $407.6M $332.6M $225.3M $206.8M $203.2M
 
Revenue (Reported) $878.3M $842.6M $747.1M $711M $705.9M
Operating Income (Reported) $413M $330M $228.5M $206.6M $196.3M
Operating Income (Adjusted) $407.6M $332.6M $225.3M $206.8M $203.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.2B $1.1B $1.6B $1.5B $926.9M
Short Term Investments $8.9M $6.2M $13.1M $27.7M $21.1M
Accounts Receivable, Net $7.2M $7.7M $56.2M $17.4M $14.5M
Inventory $22M $26.3M $29.8M $37.7M $60.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.5B $2.2B $2.1B $1.3B
 
Property Plant And Equipment $5.2B $5.4B $5B $4.5B $4.4B
Long-Term Investments -- -- -- -- --
Goodwill $28.9M $28.5M $26.3M $18.8M $19.4M
Other Intangibles $53.6M $63.2M $71.8M $70.4M $73.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.9B $11.1B $11.2B $10.1B $9.4B
 
Accounts Payable $179.4M $285.7M $405.7M $659.8M $608.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $526.7M $719.9M $1.7B $1.9B $1.2B
 
Long-Term Debt $4.9B $5.7B $4.9B $3.8B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $7.4B $7.7B $6.6B $6.1B
 
Common Stock $440.2M $483.4M $444.9M $421.4M $434.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.5B $3.7B $3.5B $3.4B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.8M $20.9M $18.4M $17.2M $17.8M
Total Equity $3.5B $3.7B $3.5B $3.5B $3.3B
 
Total Liabilities and Equity $9.9B $11.1B $11.2B $10.1B $9.4B
Cash and Short Terms $1.2B $1.1B $1.6B $1.5B $947.9M
Total Debt $5B $5.9B $6B $4.7B $4.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $945.7M $1.4B $1.4B $876.1M $1.4B
Short Term Investments $5.3M $1.9M $8.3M $9.2M $105.7M
Accounts Receivable, Net $372.8M $340.8M $198.7M $134.5M $315M
Inventory $23.1M $24M $33.8M $35.7M $52M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8M $7.7M $9.6M $10.5M $10.5M
Total Current Assets $1.4B $1.7B $1.7B $1.1B $1.9B
 
Property Plant And Equipment $5.3B $5.1B $4.1B $4.3B $4.3B
Long-Term Investments -- -- -- -- --
Goodwill $30.3M $26.9M $14.6M $18.5M $19.5M
Other Intangibles $55.3M $62.4M $58.9M $66.5M $67M
Other Long-Term Assets -- $116K -- $105.9K --
Total Assets $10.7B $11B $9.4B $9.1B $8.5B
 
Accounts Payable $528.6M $525.2M $426.9M $509.1M $691.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.3M $116K -- -$105.9K --
Total Current Liabilities $1.1B $2B $1.4B $1.1B $1.5B
 
Long-Term Debt $4.9B $4.7B $3.7B $3.6B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $7B $7.3B $5.9B $5.7B $5.7B
 
Common Stock $461.4M $455.8M $386.3M $416M $438.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.8M $18.3M $15.5M $16.8M $18.3M
Total Equity $3.7B $3.7B $3.5B $3.4B $2.9B
 
Total Liabilities and Equity $10.7B $11B $9.4B $9.1B $8.5B
Cash and Short Terms $951M $1.4B $1.5B $885.3M $1.5B
Total Debt $5.4B $6.2B $4.6B $4.1B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $604.6M $624.6M $591.5M $555.1M $455.9M
Depreciation & Amoritzation $307.3M $308M $311M $278.5M $295.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $115.8M -$42.5M -$101.4M -$71M $225.9M
Change in Inventories -$1.6M -$1.9M -$5.9M -$9.5M -$24.2M
Cash From Operations $852.9M $696.1M $686.2M $765.7M $615.8M
 
Capital Expenditures $50.3M $66.9M $82.6M $95.7M $169.9M
Cash Acquisitions -$728.1M -$890.6M $49M $16.5M -$201.6M
Cash From Investing -$656.9M -$847.4M $119M $706.4M -$88.6M
 
Dividends Paid (Ex Special Dividend) -$416.4M -$488.3M -$525.4M -$471.1M -$489.1M
Special Dividend Paid
Long-Term Debt Issued $6.5B $7.5B $4.6B $2.4B $80.9M
Long-Term Debt Repaid -$6.5B -$7.1B -$4.2B -$3.5B -$731.5M
Repurchase of Common Stock -$8.7M -- -- -$10.2M --
Other Financing Activities -$37.5M -$43.1M -- -$40.3M $67M
Cash From Financing $103.7M -$116.9M -$121.8M -$1.6B -$1.1B
 
Beginning Cash (CF) $1.3B $1.3B $1B $1.5B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88.8M -$268.2M $683.4M -$133.6M -$544.7M
Ending Cash (CF) $1.2B $986.3M $1.7B $1.4B $907.7M
 
Levered Free Cash Flow $802.7M $629.2M $603.5M $669.9M $445.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $526.7M $480.1M $543.1M $385.7M $872.6M
Depreciation & Amoritzation -$149.1M -$158.7M -$141.4M -$144.5M -$155.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$150.9M -$169.5M -$168.6M -$245.8M -$10.3M
Change in Inventories -$366.7K -$1.4M $10.4M $10.6M $2.7M
Cash From Operations $320.3M $314M $309M $340M $265.8M
 
Capital Expenditures -$21.2M -$34.6M -$37.9M -$32.7M -$44.7M
Cash Acquisitions -$100.1M -$88.6M $604.4M -$119.5M $923M
Cash From Investing -$392.4M -$409.1M $356.6M -$581M $575.4M
 
Dividends Paid (Ex Special Dividend) -- $1.6M -- -- $1.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.9B -$2.1B -$1.8B -- $16.8M
Long-Term Debt Repaid $2.9B $2.1B $1.8B -$31.4M -$752.6M
Repurchase of Common Stock -- -- -$918.4K -- -$136.5K
Other Financing Activities -$22.1M $55.1M $24M $19.8M $28.1M
Cash From Financing -$9.3M $3.2M $46.6M -$11.6M -$705.9M
 
Beginning Cash (CF) $950.3M $1.5B $880.5M $1.1B $1.3B
Foreign Exchange Rate Adjustment -$1.6M -$770.1K -$30.4M $11.4M -$15.6M
Additions / Reductions -$81.4M -$91.9M $712.2M -$252.6M $135.3M
Ending Cash (CF) $942M $1.4B $1.5B $901.2M $1.4B
 
Levered Free Cash Flow $341.5M $348.5M $346.9M $372.6M $310.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $602.2M $564M $411M $568.4M $463.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $795.4M $716.2M $481.5M $663.6M $577.8M
 
Capital Expenditures $50.3M $66.9M $82.6M $95.7M $169.9M
Cash Acquisitions -$845.5M $6.1M $700.8M -$710.5M $844.5M
Cash From Investing -$823.2M $27.2M $881.4M -$105.2M $951.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$525.4M -- -$489.1M
Special Dividend Paid
Long-Term Debt Issued $6.3B $7.3B -- $2.4B $746.5M
Long-Term Debt Repaid -$6.2B -$7.1B -$5.1B -$3.2B -$1.3B
Repurchase of Common Stock -- -- -- -- -$6.8M
Other Financing Activities -$71.6M $31M -- -- --
Cash From Financing $111.7M -$314M -$1B -$1.3B -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$304.6M $429.4M $352.9M -$737.2M $514.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $745.1M $649.3M $398.8M $567.9M $407.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $850.6M $790.1M $609.6M $622.8M $630M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $803.7M $823.8M $619.1M $517.1M $479.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$958.6M -$61.9M $589.8M -$137.2M $908.9M
Cash From Investing -$1.3B -$376.8M $385.5M -$426M $614.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $233.9M $117.9K -- -- $665.6M
Long-Term Debt Repaid -$86.9M -$124.4M -$974.5M -$670.7M -$1.3B
Repurchase of Common Stock -- -- -$8.5M -- -$6.8M
Other Financing Activities -$42.4M $31.7M $2.3M -$871K $6.8M
Cash From Financing $104.5M -$92.6M -$980.7M -$670.7M -$613.9M
 
Beginning Cash (CF) $3.4B $3.7B $4.3B $3.5B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$343.1M $354.4M $24M -$579.7M $479.5M
Ending Cash (CF) $3.1B $4.1B $4.1B $3B $3.7B
 
Levered Free Cash Flow $803.7M $823.8M $619.1M $517.1M $479.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock