Financhill
Buy
67

EONGY Quote, Financials, Valuation and Earnings

Last price:
$11.63
Seasonality move :
-1.2%
Day range:
$11.57 - $11.68
52-week range:
$11.52 - $15.41
Dividend yield:
4.94%
P/E ratio:
15.59x
P/S ratio:
0.35x
P/B ratio:
1.71x
Volume:
263.3K
Avg. volume:
193.7K
1-year change:
-13.01%
Market cap:
$30.4B
Revenue:
$101.4B
EPS (TTM):
$0.75
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $45.7B $69.6B $91.5B $122B $101.4B
Revenue Growth (YoY) 31.6% 52.37% 31.51% 33.26% -16.85%
 
Cost of Revenues $34.8B $53B $91.5B $113.4B $68B
Gross Profit $10.9B $16.6B $53.2M $8.6B $33.4B
Gross Profit Margin 23.85% 23.82% 0.06% 7.05% 32.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9B $14.4B $13.9B $12B $14.1B
Operating Income $1.9B $2.2B -$13.8B -$3.4B $19.4B
 
Net Interest Expenses $986.3M $810.8M $938.3M -- $2.2B
EBT. Incl. Unusual Items $864.3M $2.5B $7.2B $2.1B $109.3M
Earnings of Discontinued Ops. $1.2B -$45.7M -- -- $66M
Income Tax Expense $48.1M $994.7M $967.8M -$258.4M -$647.4M
Net Income to Company $2B $1.5B $6.3B $2.4B $822.8M
 
Minority Interest in Earnings -$270.9M -$288.9M -$726.5M -$433.4M -$263.1M
Net Income to Common Excl Extra Items $1.7B $1.2B $5.6B $1.9B $559.7M
 
Basic EPS (Cont. Ops) $0.76 $0.45 $2.13 $0.74 $0.22
Diluted EPS (Cont. Ops) $0.76 $0.45 $2.13 $0.74 $0.22
Weighted Average Basic Share $2.3B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.3B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $5.3B $8.5B $13.1B $7.4B $6.5B
EBIT $2.5B $3.7B $8.5B $3.8B $2.7B
 
Revenue (Reported) $45.7B $69.6B $91.5B $122B $101.4B
Operating Income (Reported) $1.9B $2.2B -$13.8B -$3.4B $19.4B
Operating Income (Adjusted) $2.5B $3.7B $8.5B $3.8B $2.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15B $17.7B $29B $18.4B $18.4B
Revenue Growth (YoY) 85.43% 18.42% 63.24% -36.53% 0.27%
 
Cost of Revenues $11.2B $25.4B $38.8B $12.4B $13.6B
Gross Profit $3.7B -$7.7B -$9.9B $6B $4.9B
Gross Profit Margin 24.92% -43.28% -34.05% 32.57% 26.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B -$9B -$11.7B $5.9B $4.1B
Operating Income $990.5M $1.3B $1.9B $55.5M $794.1M
 
Net Interest Expenses $237.4M $112M -- -- $453.1M
EBT. Incl. Unusual Items $875.9M $1.4B $2B $72.9M $249.7M
Earnings of Discontinued Ops. $28.1M -- -- -$9.8M --
Income Tax Expense $49.1M $17.7M $276M -$107.8M $50.6M
Net Income to Company $877.1M $1.3B $1.6B $168.9M $265.6M
 
Minority Interest in Earnings -$36.3M $123.8M -$191.4M -$82.7M -$93.5M
Net Income to Common Excl Extra Items $818.6M $1.5B $1.6B $88.2M $105.6M
 
Basic EPS (Cont. Ops) $0.32 $0.55 $0.60 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.32 $0.55 $0.60 $0.03 $0.04
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $2.3B $2.7B $3.4B $1.7B $1.8B
EBIT $1.2B $1.7B $2.5B $778.5M $794.1M
 
Revenue (Reported) $15B $17.7B $29B $18.4B $18.4B
Operating Income (Reported) $990.5M $1.3B $1.9B $55.5M $794.1M
Operating Income (Adjusted) $1.2B $1.7B $2.5B $778.5M $794.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $68.4B $78.6B $120.4B $109.8B $87.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.1B $74.4B $140.2B $55.9B $61B
Gross Profit $16.3B $4.2B -$19.8B $53.9B $26.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.3B -$1.6B -$5.3B $58.5B $4.2B
Operating Income $3B $5.8B -$14.5B -$4.6B $22.3B
 
Net Interest Expenses $934M $755.7M -- $531.4M $2.6B
EBT. Incl. Unusual Items $1.9B $6B $6.5B -$286.4M $2.6B
Earnings of Discontinued Ops. -$812.2M -$1.2M -- $66.5M --
Income Tax Expense $419.9M $1.1B $374.5M $371M -$62.4M
Net Income to Company $680.4M $4.8B $6B -$458.6M $2.7B
 
Minority Interest in Earnings -$261.4M -$212.9M -$1.1B -$160M -$717.2M
Net Income to Common Excl Extra Items $384.8M $4.7B $5.1B -$751.9M $1.9B
 
Basic EPS (Cont. Ops) $0.07 $1.81 $1.95 -$0.30 $0.75
Diluted EPS (Cont. Ops) $0.07 $1.81 $1.95 -$0.30 $0.75
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $8B $12.4B $11.8B $5.3B $9.9B
EBIT $3.6B $7.3B $7.9B $1.7B $5.2B
 
Revenue (Reported) $68.4B $78.6B $120.4B $109.8B $87.5B
Operating Income (Reported) $3B $5.8B -$14.5B -$4.6B $22.3B
Operating Income (Adjusted) $3.6B $7.3B $7.9B $1.7B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $48.6B $57.6B $86.9B $74.9B $61.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.6B $58B $107.3B $49.1B $42.2B
Gross Profit $12B -$418.6M -$20.4B $25.8B $19B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.7B -$6.2B -$24.8B $22.9B $13B
Operating Income $2.3B $5.8B $4.4B $2.9B $5.9B
 
Net Interest Expenses $710.8M $547.1M -- $409.4M $825.5M
EBT. Incl. Unusual Items $2B $5.6B $4.8B $2.3B $4.8B
Earnings of Discontinued Ops. -$41.5M -- -- $66.5M --
Income Tax Expense $764.3M $886.6M $280.8M $889.4M $1.5B
Net Income to Company $1.2B $4.6B $4.3B $1.5B $3.4B
 
Minority Interest in Earnings -$219.4M -$146.1M -$495.4M -$218.3M -$670.9M
Net Income to Common Excl Extra Items $994.9M $4.5B $4B $1.3B $2.6B
 
Basic EPS (Cont. Ops) $0.38 $1.74 $1.55 $0.48 $1.02
Diluted EPS (Cont. Ops) $0.38 $1.74 $1.55 $0.48 $1.02
Weighted Average Basic Share $7.8B $7.8B $7.8B $7.8B $7.8B
Weighted Average Diluted Share $7.8B $7.8B $7.8B $7.8B $7.8B
 
EBITDA $6.3B $10.1B $8.8B $6.7B $10.1B
EBIT $3.2B $6.8B $6.1B $4B $6.5B
 
Revenue (Reported) $48.6B $57.6B $86.9B $74.9B $61.2B
Operating Income (Reported) $2.3B $5.8B $4.4B $2.9B $5.9B
Operating Income (Adjusted) $3.2B $6.8B $6.1B $4B $6.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.1B $3.3B $4.1B $7.9B $6.2B
Short Term Investments $1.3B $1.4B $1.8B $1.7B $1.5B
Accounts Receivable, Net $9.5B $9.5B $11.3B $11.2B $11.5B
Inventory $1.4B $1.4B $1.2B $2.4B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.6B $4.6B $3.8B $3.7B $3.5B
Total Current Assets $24.8B $24.5B $44.3B $56B $33.7B
 
Property Plant And Equipment $43.6B $48.5B $44.5B $42.7B $48B
Long-Term Investments -- -- -- -- --
Goodwill $19.6B $21.9B $19.7B $18.2B $18.9B
Other Intangibles $4.6B $4.7B $4B $3.7B $4B
Other Long-Term Assets $944.3M $1.1B $981.6M $1.1B $1.3B
Total Assets $110.4B $117.3B $135.6B $143.7B $125.5B
 
Accounts Payable $9.8B $9.9B $10.3B $15.4B $12.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $547.8M $126.7M $147.2M $658.5M $395.7M
Total Current Liabilities $29.1B $30.2B $45.9B $58.1B $41.6B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $95.8B $106.2B $115.3B $120.3B $103.4B
 
Common Stock $3B $3.2B $3B $2.8B $2.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $10.2B $6.1B $13.6B $17.1B $15.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5B $5.1B $6.6B $6.4B $6.5B
Total Equity $14.7B $11.1B $20.3B $23.5B $22.1B
 
Total Liabilities and Equity $110.4B $117.3B $135.6B $143.7B $125.5B
Cash and Short Terms $3.5B $4.6B $5.9B $9.6B $7.7B
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3B $4.9B $7.4B $7.8B $5.2B
Short Term Investments $1.3B $1.4B $1.2B $2B $1.7B
Accounts Receivable, Net $12.6B $24.8B $40.6B $19.3B $16.3B
Inventory $1.7B $1.5B $2.1B $2.6B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $22.8B $36.6B $55.8B $35.1B $27.9B
 
Property Plant And Equipment $45.5B $45.8B $38B $43.9B $50.9B
Long-Term Investments -- -- -- -- --
Goodwill $21B $20.7B $16.7B $18.1B $18.5B
Other Intangibles $4.8B $4.1B $3.3B $3.7B $4B
Other Long-Term Assets $3.9B $16.2B $40.9B $4.8B $4.3B
Total Assets $111.3B $135.5B $165B $119.8B $121.3B
 
Accounts Payable $18.2B $22B $30.2B $26.6B $21.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.1B $39.6B $61.6B $38.2B $32B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $101.3B $117.2B $140.2B $96.4B $96.6B
 
Common Stock $3.1B $3.1B $2.6B $2.8B $2.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.9B $5.8B $6.1B $6.7B $6.9B
Total Equity $10B $18.3B $24.8B $23.4B $24.7B
 
Total Liabilities and Equity $111.3B $135.5B $165B $119.8B $121.3B
Cash and Short Terms $4.2B $6.3B $8.7B $9.7B $6.8B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2B $1.5B $6.3B $2.4B $822.8M
Depreciation & Amoritzation $2.8B $4.8B $4.6B $3.6B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$202.6M $757.2M -$27.6B -$7.1B $24.1B
Change in Inventories $144.4M $118.8M $74.5M -$1.2B $288M
Cash From Operations $3.3B $6.1B $4.8B $10.6B $6.1B
 
Capital Expenditures $3.6B $5B $5.3B $4.8B $6.5B
Cash Acquisitions -- $3.2B $563.2M $614.8M -$419M
Cash From Investing -$6.5B -$2.1B -$6.4B -$3.3B -$6B
 
Dividends Paid (Ex Special Dividend) -$1B -$1.4B -$1.4B -$1.3B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $6.5B -- $5.9B -- --
Long-Term Debt Repaid -$3.8B -- -$2B -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$216.1M $1.5B -- -$1.6B -$266.3M
Cash From Financing $886.6M -$3B $2.7B -$3.3B -$2B
 
Beginning Cash (CF) $4.4B $2.2B $3.2B $3.8B $7.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3B $958.2M $1.1B $4B -$1.9B
Ending Cash (CF) $2.1B $3B $4.3B $7.7B $6B
 
Levered Free Cash Flow -$309M $1.1B -$494.6M $5.8B -$385.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $877.1M $1.3B $1.6B $168.9M $265.6M
Depreciation & Amoritzation $1.2B $984.9M $727.5M $915.2M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B $2.6B $4.1B $4.3B $2.5B
 
Capital Expenditures $1.1B $1.1B $993M $1.6B $2B
Cash Acquisitions -- $499.9M $5.4M $9.8M $24.2M
Cash From Investing -$446.6M -$1.3B -$1.1B -$2.1B -$2.1B
 
Dividends Paid (Ex Special Dividend) -$81.6M $32M $73.9M $2.2M -$31.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M $2.7B $1.1B $1.4B $2.8B
Cash From Financing -$949.7M $2B -$564.7M $2B $621.7M
 
Beginning Cash (CF) $1.4B $1.9B $5.9B $3.8B $3.9B
Foreign Exchange Rate Adjustment $4.7M $1.9M -$23.7M -$16.4M -$17.9M
Additions / Reductions $1.5B $3.2B $2.4B $4.2B $1B
Ending Cash (CF) $3B $5B $8B $8B $5.1B
 
Levered Free Cash Flow $1.8B $1.5B $3.1B $2.7B $576M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $680.4M $4.8B $6B -$458.6M $2.7B
Depreciation & Amoritzation $4.5B $4.9B $3.8B $3.8B $4.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.8B $5.8B $6.8B $8.6B $5B
 
Capital Expenditures $4.9B $5B $4.9B $6.1B $7.3B
Cash Acquisitions -- $499.9M $61.3M $608.1M -$386.1M
Cash From Investing -$2.4B -$4.1B -$4.5B -$5.8B -$7B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.4B -$1.3B -$1.5B -$1.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $20.8M -- -- -- --
Cash From Financing -$2.6B $290.8M $1.3B -$3.2B -$933.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $841M $2.1B $3.6B -$394M -$3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $974.4M $736.2M $1.9B $2.5B -$2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $4.6B $4.3B $1.5B $3.4B
Depreciation & Amoritzation $3.2B $3.3B $2.5B $2.7B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.3B $4B $6B $4B $2.9B
 
Capital Expenditures $3.1B $3.2B $2.8B $4.1B $4.8B
Cash Acquisitions -- $499.9M -$2M -$8.7M $24.2M
Cash From Investing -$1.1B -$3.1B -$1.1B -$3.6B -$4.6B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.4B -$1.3B -$1.4B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$0 $2.7B $1.1B $1.4B $2.8B
Cash From Financing -$2.4B $897.3M -$498.7M -$373.5M $689.6M
 
Beginning Cash (CF) $5.8B $7.9B $17.9B $19.3B $16.3B
Foreign Exchange Rate Adjustment $5.8M $24.8M -$32.2M $18.5M $19.8M
Additions / Reductions $747.2M $1.9B $4.4B $13.1M -$1.1B
Ending Cash (CF) $6.6B $9.7B $21.8B $19.5B $15.3B
 
Levered Free Cash Flow $1.2B $831.2M $3.2B -$24M -$1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock