Financhill
Buy
65

EVSV Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-2.11%
Day range:
$0.0168 - $0.0168
52-week range:
$0.0050 - $0.0210
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
--
Avg. volume:
13.3K
1-year change:
168.8%
Market cap:
$465.1K
Revenue:
--
EPS (TTM):
--
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Revenue $160 -- $96.7K $69.8K $60K
Revenue Growth (YoY) -66.67% -- -- -27.83% -14%
 
Cost of Revenues $830 -- $1.6K $51.2K $44K
Gross Profit -$670 -- $95K $18.6K $16K
Gross Profit Margin -421.25% -- 98.31% 26.6% 26.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $337.8K $2.3M $2.9M $1.1M $906.3K
Other Inc / (Exp) -$416.1K -- $445.5K -$58.4K -$50.2K
Operating Expenses $337.8K $2.3M $2.9M $1.1M $906.3K
Operating Income -$338.5K -$2.3M -$2.8M -$1M -$890.3K
 
Net Interest Expenses $823K $442K $104.7K $438.5K $377.1K
EBT. Incl. Unusual Items -$1.6M -$2.7M -$2.4M -$1.5M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$2.7M -$2.4M -$1.5M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$2.7M -$2.4M -$1.5M -$1.3M
 
Basic EPS (Cont. Ops) -$1,577,661.00 -$74,951.31 -$49,477.53 -$7,938.55 -$3,167.41
Diluted EPS (Cont. Ops) -$1,577,661.00 -$74,951.31 -$49,477.53 -$7,938.55 -$3,167.41
Weighted Average Basic Share -- $40 $50 $190 $420
Weighted Average Diluted Share -- $40 $50 $190 $420
 
EBITDA -$754.6K -$2.3M -$2.3M -$1.1M -$940.1K
EBIT -$754.6K -$2.3M -$2.3M -$1.1M -$940.5K
 
Revenue (Reported) $160 -- $96.7K $69.8K $60K
Operating Income (Reported) -$338.5K -$2.3M -$2.8M -$1M -$890.3K
Operating Income (Adjusted) -$754.6K -$2.3M -$2.3M -$1.1M -$940.5K
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Revenue -- -- $44.4K $23.7K $20.1K
Revenue Growth (YoY) -- -- -- -46.61% -15.08%
 
Cost of Revenues $150 -- -- $11.3K $9.8K
Gross Profit -$150 -- $44.4K $12.4K $10.3K
Gross Profit Margin -- -- -- 52.35% 51.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.4K $588.8K $961.6K $130.5K $143.1K
Other Inc / (Exp) -- $90 -$52.6K -$25K $114.8K
Operating Expenses $78.4K $588.8K $961.6K $130.5K $143.1K
Operating Income $78.3K -$588.8K -$917.3K -$118.1K -$132.8K
 
Net Interest Expenses $20K $1M $26.9K $42K $97.7K
EBT. Incl. Unusual Items $58.3K -$1.6M -$996.8K -$185.2K -$149.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $58.3K -$1.6M -$996.8K -$185.2K -$149.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.3K -$1.6M -$996.8K -$185.2K -$149.9K
 
Basic EPS (Cont. Ops) $45.00 -$36.00 -$12.00 -$3.00 --
Diluted EPS (Cont. Ops) $45.00 -$36.00 -$12.00 -$3.00 --
Weighted Average Basic Share $1.3K $45.1K $90.2K $102.8K $538.7K
Weighted Average Diluted Share $1.3K $45.1K $90.2K $102.8K $538.7K
 
EBITDA $78.3K -$588.8K -$969.6K -$142.9K -$52K
EBIT $78.3K -$588.1K -$969.8K -$143.1K -$52.2K
 
Revenue (Reported) -- -- $44.4K $23.7K $20.1K
Operating Income (Reported) $78.3K -$588.8K -$917.3K -$118.1K -$132.8K
Operating Income (Adjusted) $78.3K -$588.1K -$969.8K -$143.1K -$52.2K
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Revenue -- -- -- $41.4K $66.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $700 -- -- -- $50.6K
Gross Profit -$100 -$500 $83K $26.7K $15.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.1M $3.1M $1.6M $1.1M
Other Inc / (Exp) -- -$403K -$355.4K $603.4K $201.4K
Operating Expenses $1.3M $1.2M $3.1M $1.5M $1.1M
Operating Income -$1.2M -$1.2M -$3.1M -$1.5M -$1M
 
Net Interest Expenses $51.2K $2.1M -- $40.1K $600.4K
EBT. Incl. Unusual Items -- -$3.6M -$3.1M -$943.8K -$1.5M
Earnings of Discontinued Ops. -$700 -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$3.6M -$2.6M -$943.8K -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$3.6M -$3.1M -$943.8K -$1.5M
 
Basic EPS (Cont. Ops) -- -$549.69 -$42.90 -$9.17 -$5.61
Diluted EPS (Cont. Ops) -- -$549.69 -$42.90 -$9.17 -$5.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$1.6M -$3.4M -$902.9K -$866.3K
EBIT -$1.2M -$1.6M -$3.4M -$903.7K -$867.1K
 
Revenue (Reported) -- -- -- $41.4K $66.4K
Operating Income (Reported) -$1.2M -$1.2M -$3.1M -$1.5M -$1M
Operating Income (Adjusted) -$1.2M -$1.6M -$3.4M -$903.7K -$867.1K
Period Ending 2021-01-07 2022-01-07 2023-01-07 2024-01-07
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Cash and Equivalents $1.9K $144.6K $960 $1.2K $780
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9K $2.2K $2.2K $2.2K $2.2K
Total Current Assets $4.8K $146.8K $3.2K $3.4K $3K
 
Property Plant And Equipment -- $2.4K $1.6K $800 $400
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $11K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8K $160.3K $4.8K $4.2K $3.4K
 
Accounts Payable $146.7K $118.8K $164.8K $56.8K $67.2K
Accrued Expenses -- $209.9K $634.5K $1.1M $901.8K
Current Portion Of Long-Term Debt $15K $3K $75.2K $496.3K $574.8K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $347.1K -- -- $292.5K $296.5K
Total Current Liabilities $615.8K $461.6K $1.7M $2M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $615.8K $461.6K $1.7M $2M -$2M
 
Common Stock $6.2K $22.8K $29.7K $116.2K $250K
Other Common Equity Adj -- -- -- -- --
Common Equity -$611K -$301.4K -$1.7M -$2M $2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$611K -$301.4K -$1.7M -$2M $2M
 
Total Liabilities and Equity $4.8K $160.2K $4.8K $4.2K $3.4K
Cash and Short Terms $1.9K $144.6K $960 $1.2K $780
Total Debt $122K $133K $944.4K $570.9K $648K
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Cash and Equivalents $1.4K $74.8K $9.6K $740 $390
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $8.5K $2.2K -- -- --
Other Current Assets $260 -- -- -- --
Total Current Assets $10.1K $77K $11.8K $2.9K $2.6K
 
Property Plant And Equipment -- $2.8K $2K $1.2K $400
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.1K $79.8K $13.8K $4.1K $3K
 
Accounts Payable $141.9K $97.8K $121.7K $126.8K $67.2K
Accrued Expenses -- -- -- $789.3K $738.5K
Current Portion Of Long-Term Debt -- -- -- $78.5K $101.2K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $241.1K $206K $278.6K $410.1K --
Total Current Liabilities $1.2M $412.4K $1.1M $2.5M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $412.4K $1.1M $2.5M $1.8M
 
Common Stock $37.6K $14.3K $27.9K $30.9K $231.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$1.1M -$2.5M -$1.7M
 
Total Liabilities and Equity $1.2M $412.4K $13.8K $4.1K $3K
Cash and Short Terms $1.4K $74.8K $9.6K $740 $390
Total Debt $773.2K $108.6K $664.5K $1.2M $648K
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -$1.6M -$2.7M -$2.4M -$1.5M -$1.5M
Depreciation & Amoritzation -- $400 $810 $810 $400
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$332K -$1.3M -$931.1K -$352.2K --
 
Capital Expenditures -- $2.8K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $150K -$2.8K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $163.5K $621.8K $807.7K $268.7K $78.1K
Long-Term Debt Repaid -- -$82K -- -$15.2K -$1.4K
Repurchase of Common Stock -- -$285.7K -$97.3K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $182.6K $1.5M $787.4K $352.5K $76.7K
 
Beginning Cash (CF) $1.4K $1.9K $144.6K $960 $1.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $530 $142.7K -$143.7K $230 -$410
Ending Cash (CF) $1.9K $144.6K $960 $1.2K $780
 
Levered Free Cash Flow -$332K -$1.3M -$931.1K -$352.2K --
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Net Income to Stockholders $58.3K -$1.6M -$996.8K -$185.2K -$149.9K
Depreciation & Amoritzation -- -- $200 $200 $200
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$140.7K -$464.9K -$220.1K -$35.1K -$8.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1K $11.4K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $140K $351.1K $114.5K -$190.3K -$72.1K
Long-Term Debt Repaid -- -$66.2K -- -- $100
Repurchase of Common Stock -- -- $530 -- --
Other Financing Activities -- -- -- $224K $78.1K
Cash From Financing $140K $504.1K $130K $33.7K $6.1K
 
Beginning Cash (CF) $960 $24.2K $99.6K $2.1K $3.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $390 $50.6K -$90.1K -$1.4K -$2.7K
Ending Cash (CF) $1.4K $74.8K $9.6K $740 $390
 
Levered Free Cash Flow -$140.7K -$464.8K -$220.1K -$35.1K -$8.8K
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Net Income to Stockholders -$1.3M -$3.6M -$2.6M -$943.8K -$1.4M
Depreciation & Amoritzation -$8.2K -$1.4K $800 $800 $800
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$313.7K -$967K -$1.3M -$460.6K -$202.3K
 
Capital Expenditures -- -- $2.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1K $148.9K -$2.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $472.6K $707.3K $276.5K $265.4K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$302.3K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $255.8K $891.5K $1.2M $451.7K $201.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.9K $73.4K -$65.2K -$8.8K -$400
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$313.7K -$967K -$1.3M -$460.6K -$202.3K
Period Ending 2021-01-07 2022-01-07 2023-01-07 2024-01-07
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.05% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 7.63% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is up 0.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock