Financhill
Sell
45

FBDHF Quote, Financials, Valuation and Earnings

Last price:
$13.00
Seasonality move :
11.08%
Day range:
$13.00 - $13.00
52-week range:
$10.37 - $16.44
Dividend yield:
8.24%
P/E ratio:
6.78x
P/S ratio:
1.16x
P/B ratio:
0.94x
Volume:
--
Avg. volume:
--
1-year change:
25.35%
Market cap:
$466.7M
Revenue:
$380M
EPS (TTM):
$1.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $408.9M $382.6M $422.7M $336.8M $380M
Revenue Growth (YoY) -0.89% -6.44% 10.48% -20.33% 12.84%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $443.3K $7.9M $7.8M -- --
Other Inc / (Exp) $11M $10.7M $8.6M -$3M -$4.8M
Operating Expenses $105.9M $56.2M $82.3M $43.4M $54.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses $5.3M $5.9M $5.5M $2.7M $2.8M
EBT. Incl. Unusual Items $125.9M $5.5M $130.7M $69.4M $88.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $470.5K $16.6M $8.7M $12.8M
Net Income to Company $125.9M $5.5M $130.7M $69.4M $88.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110M $5M $114.1M $60.7M $75.3M
 
Basic EPS (Cont. Ops) $3.15 $0.15 $3.24 $1.70 $2.10
Diluted EPS (Cont. Ops) $3.09 $0.14 $3.17 $1.66 $2.06
Weighted Average Basic Share $34.8M $35M $35.1M $35.5M $35.8M
Weighted Average Diluted Share $35.5M $35.7M $35.9M $36.4M $36.7M
 
EBITDA -- -- -- -- --
EBIT $128.8M $8.4M $133.7M $72.1M $90.9M
 
Revenue (Reported) $408.9M $382.6M $422.7M $336.8M $380M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $128.8M $8.4M $133.7M $72.1M $90.9M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $379M $422.3M $370.8M $363.7M $406.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11M $9.1M $9M -$9M -$5.5M
Operating Expenses $106.7M $49.3M $34.9M $9.8M $48.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses $5.2M $6.2M $5.2M $2.7M $2.8M
EBT. Incl. Unusual Items $71.4M $43.4M $121.3M $91M $79.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $5.1M $15.4M $12.8M $10.7M
Net Income to Company $71.4M $43.4M $121.3M $91M $79.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.3M $38.2M $105.9M $78.3M $69.2M
 
Basic EPS (Cont. Ops) $1.80 $1.10 $3.01 $2.16 $1.96
Diluted EPS (Cont. Ops) $1.74 $1.07 $2.95 $2.11 $1.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $74.3M $46.5M $124.1M $93.7M $82.6M
 
Revenue (Reported) $379M $422.3M $370.8M $363.7M $406.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $74.3M $46.5M $124.1M $93.7M $82.6M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08 2025-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $106.4M $159.3M $193.6M $177.2M $157.4M
Short Term Investments $909.6M $1.1B $1B $894.2M $946.2M
Accounts Receivable, Net $47.8M $50.9M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.4M $8.9M -- $6.5M $9.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.3B $1.2B $1.1B $1.1B
 
Property Plant And Equipment $38.3M $37.8M $33.1M $29M $26.9M
Long-Term Investments $1B $1.2B $1.2B $1B $1.1B
Goodwill -- -- -- -- --
Other Intangibles $2.4M $6.3M $10.2M $15.1M $30.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $1.8B $1.7B $1.5B $1.5B
 
Accounts Payable $38.2M $53.3M $33.2M $36.4M $37.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.6M $55M $40.4M $40.8M $42.1M
 
Long-Term Debt $55.4M $60.9M $56.2M $53.3M $55M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.3B $1.2B $998M $980.6M
 
Common Stock $27.3M $29.9M $27.5M $26.3M $27.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $417M $472.3M $543.8M $486.9M $527.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $420.2M $475.9M $547.1M $490M $530.5M
 
Total Liabilities and Equity $1.5B $1.8B $1.7B $1.5B $1.5B
Cash and Short Terms $1B $1.2B $1.2B $1.1B $1.1B
Total Debt $55.4M $60.9M $56.2M $53.3M $55M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $143.5M $198.5M $146.6M -- $140.8M
Short Term Investments $899.3M $1B $891.1M -- $918.5M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $193.4K $2.1M $2.1M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.3B $1.1B -- $1.1B
 
Property Plant And Equipment $37.3M $34.7M $29.4M -- $26.7M
Long-Term Investments $1B $1.2B $1B -- $1.1B
Goodwill -- -- -- -- --
Other Intangibles $3.8M $8.7M $10.5M -- $35.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6B $1.8B $1.6B -- $1.4B
 
Accounts Payable $40.2M $56.4M $42.2M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.3M $56.4M $56.3M -- $40.7M
 
Long-Term Debt $55.7M $59M $51.8M -- $53.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.4B $1.1B -- $934.2M
 
Common Stock $27.4M $29M $25.6M -- $26.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $411.4M $477.8M $422.7M -- $500.6M
 
Total Liabilities and Equity $1.6B $1.8B $1.6B -- $1.4B
Cash and Short Terms $1B $1.2B $1B -- $1.1B
Total Debt $55.7M $59M $51.8M -- $53.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $125.9M $5.5M $130.7M $69.4M $88.1M
Depreciation & Amoritzation $12.6M $13.5M $22.2M $14.8M $13.9M
Stock-Based Compensation $2.7M $2.2M $3.1M -- --
Change in Accounts Receivable -$3.2M -$3.6M $6.5M $339.6K -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $53.4M $90.3M $64.1M $108.4M $70.5M
 
Capital Expenditures $12.2M $6.2M $13.4M $13.5M $21.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.3M -$46.9M -$18.7M -$72.7M -$13.6M
 
Dividends Paid (Ex Special Dividend) -$19.8M -- -- -$37.8M -$78M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$23.7M -$4M -$4.1M -$41.5M -$81.7M
 
Beginning Cash (CF) $86.9M $108.5M $153.3M $180.3M $178.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M $39.5M $41.3M -$5.8M -$24.8M
Ending Cash (CF) $106.3M $147.9M $194.6M $174.3M $154.2M
 
Levered Free Cash Flow $41.3M $84.1M $50.7M $94.8M $49.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $71.4M $43.4M $121.3M $91M $79.9M
Depreciation & Amoritzation $12.6M $14.7M $20.5M $15.5M $15.8M
Stock-Based Compensation $2.6M $2.2M $3.2M -- --
Change in Accounts Receivable -$2.5M $6.9M -$1.3M $4.7M -$8.5M
Change in Inventories -- -- -- -- --
Cash From Operations $42.2M $81.8M $110.8M $58.1M $81.5M
 
Capital Expenditures $12.6M $9M $11.8M $18.2M $22.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.9M -$30.4M -$97.1M -$52.1M $22.7M
 
Dividends Paid (Ex Special Dividend) -$1.1K -- -$38.2M -$39.4M -$77.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.8M -$4.2M -$42M -$43.1M -$85.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.5M $47.3M -$28.4M -$30.6M $18.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.6M $72.8M $99M $39.9M $58.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $1.1M $1.1M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock