Financhill
Sell
31

HEWA Quote, Financials, Valuation and Earnings

Last price:
$0.08
Seasonality move :
17.85%
Day range:
$0.08 - $0.08
52-week range:
$0.06 - $0.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.17x
P/B ratio:
--
Volume:
--
Avg. volume:
5.3K
1-year change:
-43.22%
Market cap:
$4.1M
Revenue:
$20.3M
EPS (TTM):
-$0.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $17.2M $16.1M $18.1M $20.3M
Revenue Growth (YoY) -- 65.42% -6.03% 12.38% 11.8%
 
Cost of Revenues -- $5.8M $5M $6.2M $8.1M
Gross Profit -- $11.3M $11.1M $11.9M $12.2M
Gross Profit Margin -- 66.06% 68.96% 65.82% 60.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $11.4M $11.5M $12.7M $13.8M
Other Inc / (Exp) -- $890K -- -- --
Operating Expenses -- $11.4M $11.5M $12.7M $13.8M
Operating Income -- -$49.1K -$359.6K -$784.1K -$1.6M
 
Net Interest Expenses -- $199.6K $174.4K $164.1K $151.9K
EBT. Incl. Unusual Items -- $641.3K -$534K -$948.2K -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $38.5K $3.8K --
Net Income to Company -- $641.3K -$572.5K -$952K -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $641.3K -$572.5K -$952K -$1.8M
 
Basic EPS (Cont. Ops) -- $0.01 -$0.02 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -- $0.00 -$0.02 -$0.02 -$0.04
Weighted Average Basic Share -- $50.9M $51.8M $53.2M $54.4M
Weighted Average Diluted Share -- $70.3M $51.8M $53.2M $54.4M
 
EBITDA -- $974.5K -$224.8K -$559.3K -$1.3M
EBIT -- $840.9K -$359.6K -$784.1K -$1.6M
 
Revenue (Reported) -- $17.2M $16.1M $18.1M $20.3M
Operating Income (Reported) -- -$49.1K -$359.6K -$784.1K -$1.6M
Operating Income (Adjusted) -- $840.9K -$359.6K -$784.1K -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4M $4.2M $4.7M $4.8M $9M
Revenue Growth (YoY) 11.71% 5.19% 11.14% 1.85% 88.99%
 
Cost of Revenues $1.2M $1.3M $1.5M $1.8M $5.2M
Gross Profit $2.8M $2.9M $3.2M $2.9M $3.8M
Gross Profit Margin 68.95% 68.2% 67.55% 61.5% 42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $3M $3.3M $3.2M $3.6M
Other Inc / (Exp) -- -- -- -- -$3.3K
Operating Expenses $2.7M $3M $3.3M $3.2M $3.6M
Operating Income $29.8K -$137.4K -$184.7K -$262.5K $137.7K
 
Net Interest Expenses $45.5K $43.7K $40.9K $36.6K $60.6K
EBT. Incl. Unusual Items -$15.7K -$181K -$225.6K -$299.1K $73.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.7K -$181K -$225.6K -$299.1K $73.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7K -$181K -$225.6K -$299.1K $73.8K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $50.9M $51.9M $53.9M $54.5M $55.3M
Weighted Average Diluted Share $50.9M $51.9M $53.9M $54.5M $55.3M
 
EBITDA $63.2K -$103.1K -$184.7K -$159K $240.9K
EBIT $29.8K -$137.4K -$184.7K -$262.5K $134.4K
 
Revenue (Reported) $4M $4.2M $4.7M $4.8M $9M
Operating Income (Reported) $29.8K -$137.4K -$184.7K -$262.5K $137.7K
Operating Income (Adjusted) $29.8K -$137.4K -$184.7K -$262.5K $134.4K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.9M $16.1M $17.4M $20.3M $24.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $5.1M $5.6M $8.1M $12.2M
Gross Profit $11.1M $11M $11.8M $12.3M $12.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2M $11.4M $12.4M $13.4M $13.6M
Other Inc / (Exp) -- -- -- -- -$3.2K
Operating Expenses $11.2M $11.4M $12.4M $13.4M $13.6M
Operating Income -$104.1K -$395K -$603.9K -$1.2M -$924.7K
 
Net Interest Expenses $225.8K $170.1K $169.3K $157.4K $243.4K
EBT. Incl. Unusual Items -$329.9K $324.9K -$773.3K -$1.3M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$329.9K $324.9K -$811.8K -$1.3M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$329.9K $324.9K -$811.8K -$1.3M -$1.2M
 
Basic EPS (Cont. Ops) -$0.01 $0.01 -$0.03 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.03 -$0.04 -$0.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $20.8K $629K -$461.3K -$814.5K -$508.8K
EBIT -$104.1K $495K -$603.9K -$1.2M -$927.9K
 
Revenue (Reported) $16.9M $16.1M $17.4M $20.3M $24.8M
Operating Income (Reported) -$104.1K -$395K -$603.9K -$1.2M -$924.7K
Operating Income (Adjusted) -$104.1K $495K -$603.9K -$1.2M -$927.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.1M $12M $13.2M $15.4M $19.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5M $3.7M $4.3M $6.1M $10.2M
Gross Profit $8.6M $8.3M $8.9M $9.2M $9.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $8.6M $9.5M $10.2M $10M
Other Inc / (Exp) -- -- -- -- -$3.3K
Operating Expenses $8.7M $8.6M $9.5M $10.2M $10M
Operating Income -$17.4K -$363.3K -$607.6K -$1M -$308.6K
 
Net Interest Expenses $160K $130.6K $125.5K $118.8K $210.3K
EBT. Incl. Unusual Items -$177.4K -$493.9K -$733.1K -$1.1M -$522.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$177.4K -$493.9K -$733.1K -$1.1M -$522.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$177.4K -$493.9K -$733.1K -$1.1M -$522.1K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.02 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.02 -$0.03 -$0.02
Weighted Average Basic Share $152.3M $155.3M $158.8M $162.9M $165.2M
Weighted Average Diluted Share $152.3M $155.3M $158.8M $162.9M $165.2M
 
EBITDA $82.9K -$262.5K -$499.1K -$762.2K $4.3K
EBIT -$17.4K -$363.3K -$607.6K -$1M -$311.9K
 
Revenue (Reported) $13.1M $12M $13.2M $15.4M $19.9M
Operating Income (Reported) -$17.4K -$363.3K -$607.6K -$1M -$308.6K
Operating Income (Adjusted) -$17.4K -$363.3K -$607.6K -$1M -$311.9K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $1.8M $2.2M $1M $568K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $246.5K $148.4K $847.6K $608.1K
Inventory -- $232.8K $281.3K $502.5K $509.1K
Prepaid Expenses -- $114.5K -- -- --
Other Current Assets -- -- $176.9K $174.1K $158.2K
Total Current Assets -- $2.5M $2.8M $2.6M $1.8M
 
Property Plant And Equipment -- $882.8K $834.8K $1.1M $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $272K $354.6K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $3.3M $3.6M $4M $3.2M
 
Accounts Payable -- $626.5K $671.5K $807.9K $901.3K
Accrued Expenses -- $438.6K $494.8K $505.4K $501.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $98.3K $108.8K
Other Current Liabilities -- $52.5K $51.5K $15.8K $450
Total Current Liabilities -- $3M $3.4M $4.1M $4.6M
 
Long-Term Debt -- $2.1M $2.1M $2.2M $2M
Capital Leases -- -- -- -- --
Total Liabilities -- $6M $6.4M $7M $7.2M
 
Common Stock -- $53.2K $53.7K $55.8K $56.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$2.7M -$2.8M -$3M -$4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$2.7M -$2.8M -$3M -$4M
 
Total Liabilities and Equity -- $3.3M $3.6M $4M $3.2M
Cash and Short Terms -- $1.8M $2.2M $1M $568K
Total Debt -- $2.1M $2.1M $2.2M $2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $2.1M $1.3M -- $662.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $197K $545.2K -- $957.4K
Inventory -- $337.2K $572.4K -- $773.5K
Prepaid Expenses -- $228.2K $244.7K -- --
Other Current Assets -- -- -- -- $137.1K
Total Current Assets -- $2.9M $2.7M -- $2.5M
 
Property Plant And Equipment -- $811.9K $908.9K -- $794K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $294.7K
Other Long-Term Assets -- -- -- -- $35.5K
Total Assets -- $3.7M $3.6M -- $3.7M
 
Accounts Payable -- $814.1K $759.7K -- $1.4M
Accrued Expenses -- $450.6K $396.7K -- $319.6K
Current Portion Of Long-Term Debt -- $2.2M $2.2M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $28.3K
Other Current Liabilities -- $71K $53.8K -- $11.8K
Total Current Liabilities -- $5.6M $5.9M -- $5.1M
 
Long-Term Debt -- -- -- -- $2.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $6.5M $6.5M -- $8M
 
Common Stock -- $53.6K $55.6K -- $57K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$2.8M -$2.9M -- -$4.3M
 
Total Liabilities and Equity -- $3.7M $3.6M -- $3.7M
Cash and Short Terms -- $2.1M $1.3M -- $662.3K
Total Debt -- $2.2M $2.2M -- $2.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- $641.3K -$572.5K -$952K -$1.8M
Depreciation & Amoritzation -- $133.6K $134.9K $224.8K $346.4K
Stock-Based Compensation -- $509.3K $744.4K $796.1K $924.3K
Change in Accounts Receivable -- -$127.9K $98.1K -$699.2K -$188.3K
Change in Inventories -- $15K -$48.5K -$399K -$67.6K
Cash From Operations -- $250.9K $400.5K -$624.5K -$163.8K
 
Capital Expenditures -- $10.1K $86.9K $512.9K $310K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.1K -$86.9K -$512.9K -$310K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.8M -- -- --
Long-Term Debt Repaid -- -$3.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $556K -- -- --
 
Beginning Cash (CF) -- $1.1M $1.9M $2.2M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $796.7K $313.7K -$1.1M -$473.8K
Ending Cash (CF) -- $1.9M $2.2M $1M $568K
 
Levered Free Cash Flow -- $240.8K $313.6K -$1.1M -$473.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7K -$181K -$225.6K -$299.1K $73.8K
Depreciation & Amoritzation $33.3K $34.2K -$8K $103.4K $106.5K
Stock-Based Compensation $125.5K $192.9K $198.1K $235.4K $186.4K
Change in Accounts Receivable $21.7K -$16.8K -$112.6K $185.9K -$343.6K
Change in Inventories $60.5K -$101.4K -$119.1K $5.9K $171.6K
Cash From Operations $178.6K $24K -$138.2K $162K $153.8K
 
Capital Expenditures -- $29.9K $56.4K $12K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$29.9K -$56.4K -$12K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.6K -- -- -- --
 
Beginning Cash (CF) $1.5M $2.1M $1.5M $380.3K $508.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177K -$5.9K -$194.6K $150K $153.8K
Ending Cash (CF) $1.7M $2.1M $1.3M $530.3K $662.3K
 
Levered Free Cash Flow $178.6K -$5.9K -$194.6K $150K $153.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$329.9K $324.9K -$811.8K -$1.3M -$1.2M
Depreciation & Amoritzation $124.9K $134.1K $134.6K $367.6K $419.1K
Stock-Based Compensation $507K $705.6K $778.2K $891.9K $792.4K
Change in Accounts Receivable -$30.8K -$56.8K -$348.3K -$840.7K $800
Change in Inventories -$40.1K -$98.5K -$235.2K -$58.9K -$361.5K
Cash From Operations $303K $439.4K -$554.9K -$167K $226.7K
 
Capital Expenditures $1.1M $29.9K $231.6K $648.2K $39.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$29.9K -$231.6K -$648.2K -$94.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.4M -- -- -- --
Long-Term Debt Repaid -$2.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $921.2K -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $655.3K $407.9K -$786.5K -$815.2K $132K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$816.6K $409.5K -$786.5K -$815.2K $187K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$177.4K -$493.9K -$733.1K -$1.1M -$522.1K
Depreciation & Amoritzation $100.3K $100.8K $100.6K $243.5K $316.2K
Stock-Based Compensation $367.8K $564.1K $597.9K $693.8K $562K
Change in Accounts Receivable -$21.6K $49.6K -$396.8K -$538.3K -$349.3K
Change in Inventories $9.1K -$104.4K -$291.1K $49K -$244.9K
Cash From Operations $108K $296.5K -$658.9K -$201.5K $189K
 
Capital Expenditures $10.1K $29.9K $174.6K $310K $39.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.1K -$29.9K -$174.7K -$310K -$94.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1M -- -- -- --
Long-Term Debt Repaid -$2.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $557.6K -- -- -- --
 
Beginning Cash (CF) $3.9M $6M $5.5M $2.1M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $655.5K $266.6K -$833.6K -$511.5K $94.4K
Ending Cash (CF) $4.6M $6.3M $4.6M $1.6M $1.7M
 
Levered Free Cash Flow $97.9K $266.6K -$833.5K -$511.4K $149.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock