Financhill
Sell
46

MEYYY Quote, Financials, Valuation and Earnings

Last price:
$8.23
Seasonality move :
3.39%
Day range:
$8.23 - $8.23
52-week range:
$5.37 - $8.23
Dividend yield:
4.55%
P/E ratio:
5.70x
P/S ratio:
0.87x
P/B ratio:
1.01x
Volume:
--
Avg. volume:
--
1-year change:
53.26%
Market cap:
$2.1B
Revenue:
$2.2B
EPS (TTM):
$1.44
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.4B $1.1B $1.3B $2.3B $2.2B
Revenue Growth (YoY) 12.93% -20.05% 13.84% 84.67% -2.72%
 
Cost of Revenues $828.9M $785.7M $701.5M $1.1B $1.2B
Gross Profit $546.8M $314.2M $550.6M $1.2B $1B
Gross Profit Margin 39.74% 28.57% 43.98% 53.89% 45.95%
 
R&D Expenses -- -- -- $7.6M --
Selling, General & Admin $61.3M $45.1M $41.4M $81.2M $85.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $182.4M $156.7M $161.4M $257.9M $241.4M
Operating Income $364.4M $157.5M $389.2M $988.2M $792.3M
 
Net Interest Expenses $214.7M $263.7M $213.4M $219.8M $226.5M
EBT. Incl. Unusual Items $156.9M -$111.7M $269.4M $1B $727.9M
Earnings of Discontinued Ops. $13.5M $2.9M $16.1M $13.3M -$42.4M
Income Tax Expense $195.4M $72.4M $222.8M $508M $339.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$13.8M -$11.7M -$15.6M -$20.5M -$15.1M
Net Income to Common Excl Extra Items -$38.8M -$192.8M $47M $530.9M $330.7M
 
Basic EPS (Cont. Ops) -$0.19 -$0.84 $0.25 $2.12 $1.32
Diluted EPS (Cont. Ops) -$0.19 -$0.84 $0.25 $2.12 $1.32
Weighted Average Basic Share $200.8M $228.6M $250.7M $250M $250.4M
Weighted Average Diluted Share $208M $228.8M $250.7M $250M $250.4M
 
EBITDA $385.9M $174.9M $497.2M $1.3B $1B
EBIT $384.1M $170.5M $491.9M $1.3B $1B
 
Revenue (Reported) $1.4B $1.1B $1.3B $2.3B $2.2B
Operating Income (Reported) $364.4M $157.5M $389.2M $988.2M $792.3M
Operating Income (Adjusted) $384.1M $170.5M $491.9M $1.3B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $277.1M $319.6M $640M $553.6M $617.7M
Revenue Growth (YoY) -25.78% 15.35% 100.22% -13.5% 11.58%
 
Cost of Revenues $203.9M $177.8M $373.1M $290.9M $389.4M
Gross Profit $73.1M $141.8M $266.9M $262.7M $228.3M
Gross Profit Margin 26.4% 44.37% 41.71% 47.45% 36.96%
 
R&D Expenses -- -- -- -- -$192.7K
Selling, General & Admin $15.1M $9.3M $21.7M $14.5M $14.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.6M $37.3M $62.9M $42.3M $46M
Operating Income $30.6M $104.5M $204M $220.4M $182.3M
 
Net Interest Expenses $68.7M $57M $56.5M $51.8M $54.4M
EBT. Incl. Unusual Items -$28M $63.4M $184.4M $227.5M $156.1M
Earnings of Discontinued Ops. $815.2K -$328.9K $3.7M $4.4M -$3.2M
Income Tax Expense $25.7M $46.9M $84.4M $104.9M $82.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$5.8M -$6.5M -$5.8M -$4.1M $2M
Net Income to Common Excl Extra Items -$58.6M $9.6M $97.9M $122.9M $72.3M
 
Basic EPS (Cont. Ops) -$0.41 $0.04 $0.39 $0.49 $0.29
Diluted EPS (Cont. Ops) -$0.41 $0.04 $0.39 $0.49 $0.29
Weighted Average Basic Share $132.2M $251M $250M $250.6M $250.7M
Weighted Average Diluted Share $135.3M $251M $250M $250.6M $250.7M
 
EBITDA $39.1M $124.3M $254.6M $292.7M $232.7M
EBIT $37.9M $122.5M $253.3M $291.3M $230.8M
 
Revenue (Reported) $277.1M $319.6M $640M $553.6M $617.7M
Operating Income (Reported) $30.6M $104.5M $204M $220.4M $182.3M
Operating Income (Adjusted) $37.9M $122.5M $253.3M $291.3M $230.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.2B $2B $2.2B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $847.1M $783.4M $982.6M $1.1B $1.4B
Gross Profit $405.3M $425.5M $1.1B $1.1B $980.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $5.2M
Selling, General & Admin $48.9M $34.4M $65.8M $78M $77M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $170.4M $154.4M $194.6M $263.9M $229M
Operating Income $234.9M $271.1M $867.7M $827.5M $751.5M
 
Net Interest Expenses $251.9M $231.1M $221.1M $213.3M $226.6M
EBT. Incl. Unusual Items -$94.2M $205.6M $818M $790.1M $734.3M
Earnings of Discontinued Ops. $6M $7.7M $22.9M $9.2M -$58.7M
Income Tax Expense $132.5M $154.9M $430.7M $408.5M $304.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$17.8M -$14.6M -$18.4M -$18.5M -$9.7M
Net Income to Common Excl Extra Items -$238.5M $43.8M $391.8M $372.3M $361.6M
 
Basic EPS (Cont. Ops) -$1.30 $0.17 $1.63 $1.49 $1.45
Diluted EPS (Cont. Ops) -$1.30 $0.17 $1.63 $1.49 $1.44
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $167.7M $459.5M $1.1B $1.1B $1B
EBIT $164.4M $454.5M $1.1B $1.1B $1B
 
Revenue (Reported) $1.3B $1.2B $2B $2.2B $2.4B
Operating Income (Reported) $234.9M $271.1M $867.7M $827.5M $751.5M
Operating Income (Adjusted) $164.4M $454.5M $1.1B $1.1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $846.9M $955.9M $1.7B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $582.4M $580.1M $861.2M $937.1M $1.1B
Gross Profit $264.5M $375.8M $887.4M $732.7M $679.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $5.2M
Selling, General & Admin $37.9M $27.2M $51.6M $48.4M $40.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $123.1M $120.8M $153.9M $159.9M $147.6M
Operating Income $141.4M $255M $733.5M $572.8M $532M
 
Net Interest Expenses $194.6M $162M $169.7M $163.2M $163.3M
EBT. Incl. Unusual Items -$109.5M $207.8M $756.4M $500.4M $506.9M
Earnings of Discontinued Ops. $4.2M $9M $15.9M $11.9M -$4.4M
Income Tax Expense $64M $146.5M $354.4M $255M $219.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$11.3M -$14.2M -$17M -$14.9M -$9.6M
Net Income to Common Excl Extra Items -$180.5M $56.1M $400.9M $242.4M $273.3M
 
Basic EPS (Cont. Ops) -$1.01 $0.22 $1.61 $0.97 $1.09
Diluted EPS (Cont. Ops) -$1.01 $0.22 $1.61 $0.97 $1.09
Weighted Average Basic Share $535.1M $753M $749.5M $751.7M $751.5M
Weighted Average Diluted Share $541.8M $753M $749.5M $751.7M $751.8M
 
EBITDA $95.3M $379.9M $956.2M $701.1M $730.1M
EBIT $92M $376M $951.9M $696.9M $724.3M
 
Revenue (Reported) $846.9M $955.9M $1.7B $1.7B $1.8B
Operating Income (Reported) $141.4M $255M $733.5M $572.8M $532M
Operating Income (Adjusted) $92M $376M $951.9M $696.9M $724.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $456.2M $297.5M $481M $600M $353.9M
Short Term Investments $31.7M $33.8M $30.6M $11M $11M
Accounts Receivable, Net $225.5M $162M $221M $320.6M $347.9M
Inventory $96.2M $99.2M $100.9M $106.1M $126.8M
Prepaid Expenses $82.1M $67.7M $88.2M $74.9M $148.6M
Other Current Assets -- $10K -- -- --
Total Current Assets $1.7B $1.9B $1.7B $1.8B $1.5B
 
Property Plant And Equipment $2.2B $2.4B $2.2B $3.1B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill $67M $67M $39.1M $39.1M $39.1M
Other Intangibles $2.7M $1.2M -- -- --
Other Long-Term Assets $8.2M $2M $1.1M $435.9K $1.4M
Total Assets $6B $5.9B $5.7B $6.9B $7.5B
 
Accounts Payable $151.1M $174.7M $188.7M $190.4M $288.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $94.4M $95.3M $101.8M $123.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $705.6M $1.4B $1B $1.4B $1.4B
 
Long-Term Debt $3.1B $2.4B $2.7B $2.7B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $4.7B $4.5B $5.2B $5.4B
 
Common Stock $109.6M $121.8M $121.8M $121.8M $121.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $1B $1.1B $1.6B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $159.8M $187.9M $156.6M $190.3M $199.1M
Total Equity $1.3B $1.2B $1.2B $1.7B $2B
 
Total Liabilities and Equity $6B $5.9B $5.7B $6.9B $7.5B
Cash and Short Terms $487.9M $331.3M $511.6M $611M $364.9M
Total Debt $3.2B $2.7B $3B $3.2B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $328.3M $482.3M $526.7M $527.2M $606.5M
Short Term Investments $51.9M $34.3M $11M $11M $11M
Accounts Receivable, Net $238.4M $192M $335.1M $329.6M $359.8M
Inventory $104.1M $104M $107.3M $128.4M $134.7M
Prepaid Expenses $66.7M $70.8M $95.6M $101.1M $141.3M
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $1.3B $1.6B $1.7B $1.6B
 
Property Plant And Equipment $2.3B $2.2B $3.2B $2.9B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $67M $39.1M $39.1M $39.1M $39.1M
Other Intangibles $2.8M $673.7K -- -- --
Other Long-Term Assets $9.1M $5.7M $28.8K $3.4M $2M
Total Assets $6.4B $5.3B $6.9B $6.8B $7.7B
 
Accounts Payable $146.1M $194.3M $289.5M $250.1M $298.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.9M $93.6M $97M $122.8M $110.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $806.6M $1.3B $1.2B $1.3B
 
Long-Term Debt $2.5B $2.4B $2.8B $2.6B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $5B $4B $5.2B $4.8B $5.4B
 
Common Stock $114.4M $121.8M $121.8M $121.8M $121.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $166.8M $160.5M $190.7M $206.6M $206.5M
Total Equity $1.4B $1.2B $1.6B $2B $2.2B
 
Total Liabilities and Equity $6.4B $5.3B $6.9B $6.8B $7.7B
Cash and Short Terms $380.1M $516.6M $537.7M $538.2M $617.5M
Total Debt $2.9B $2.6B $3.3B $2.9B $3.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $196.6M $191.5M $111.1M $268.5M $300.3M
Cash Acquisitions -$178.9M $10M $110.9M -$842.6M -$492.3M
Cash From Investing -$269.3M -$292.7M $82.9M -$1.1B -$629.3M
 
Dividends Paid (Ex Special Dividend) -- -$2.1M -- -$60M -$64.3M
Special Dividend Paid
Long-Term Debt Issued $1.2B $968.1M $667.4M $1.3B $1.4B
Long-Term Debt Repaid -$1.1B -$1B -$410.2M -$1.1B -$1.3B
Repurchase of Common Stock -$4.7M -- -$6.7M -- -$4M
Other Financing Activities $136.9M $870.3K -$296M $278.8M $54.1M
Cash From Financing -$84.9M -$317.7M -$335.6M $64.4M -$346.6M
 
Beginning Cash (CF) $418.1M $457M $297.5M $481M $600M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36M -$159M $184.3M $114.9M -$242.9M
Ending Cash (CF) $456.2M $297.5M $481M $600M $353.9M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $74M $20M $60M $78.4M $99.5M
Cash Acquisitions -- -- -- $165.3K --
Cash From Investing -$111.2M -$26M -$58.5M -$60M -$160M
 
Dividends Paid (Ex Special Dividend) -- -- -$60M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.2M $93.8M $264.1M $76.2M $41.9M
Long-Term Debt Repaid -$130.7M -$113.4M -$205.2M -$231.7M -$71.6M
Repurchase of Common Stock -- -$1.9M -- -$2.1M --
Other Financing Activities $68.9M $47.4M -$7M -$857.6K $1.9M
Cash From Financing -$6.2M -$54.8M -$90.5M -$248.2M -$119.7M
 
Beginning Cash (CF) $338.8M $431.4M $369.2M $466.1M $583.9M
Foreign Exchange Rate Adjustment -$4.2M $294.5K $1.3M -$2.7M $3.9M
Additions / Reductions -$3.4M $50.6M $156.1M $63.8M $18.7M
Ending Cash (CF) $331.2M $482.3M $526.7M $527.2M $606.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $281.2M $47.3M $242.5M $276.7M $366.9M
Cash Acquisitions $87.2M $110.9M -$846.8M $32.2M -$403.8M
Cash From Investing -$291.1M $117.7M -$990.9M -$157.7M -$837.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$60M -$40M -$69.2M
Special Dividend Paid
Long-Term Debt Issued $901M $369M $1.5B $569.8M $1.5B
Long-Term Debt Repaid -$876.5M -$682.9M -$851.5M -$956.6M -$1.2B
Repurchase of Common Stock -- -- -- -$4M -$3M
Other Financing Activities -$30.2M $259.9M -$115.6M -$4M $59.2M
Cash From Financing -$193M -$434.6M $200.8M -$815M -$147.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4M $146.2M $40.7M $2M $79M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $183.3M $39.2M $170.5M $178.7M $245.3M
Cash Acquisitions $10M $110.9M -$846.8M $28M $116.6M
Cash From Investing -$267.7M $142.7M -$931.1M -$25.9M -$234.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$60M -$40M -$44.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $808.9M $209.7M $1.1B $347.8M $475M
Long-Term Debt Repaid -$671.5M -$323.7M -$765M -$624.4M -$524.7M
Repurchase of Common Stock -- -$1.9M -- -$4M -$3M
Other Financing Activities -$167.4M $91.7M $272.2M -$10.6M -$5.6M
Cash From Financing -$140.9M -$257.8M $278.6M -$600.9M -$402.1M
 
Beginning Cash (CF) $1.2B $1.2B $1.2B $1.6B $1.3B
Foreign Exchange Rate Adjustment -$7M -$1.7M $2.9M -$2.6M $776.1K
Additions / Reductions -$118.8M $186.4M $42.8M -$70.1M $251.7M
Ending Cash (CF) $1B $1.4B $1.3B $1.5B $1.6B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.82% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 1.43% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock