Financhill
Sell
16

PHBBF Quote, Financials, Valuation and Earnings

Last price:
$1.93
Seasonality move :
0%
Day range:
$1.93 - $1.93
52-week range:
$1.93 - $2.25
Dividend yield:
3.64%
P/E ratio:
--
P/S ratio:
1.44x
P/B ratio:
1.56x
Volume:
--
Avg. volume:
--
1-year change:
-14.22%
Market cap:
$2.5B
Revenue:
--
EPS (TTM):
--
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue $439.9M $543.9M $743.9M $1.2B $1.5B
Revenue Growth (YoY) 29.37% 23.65% 36.76% 54.98% 32.57%
 
Cost of Revenues $296M $350.8M $465.2M $738M $967.4M
Gross Profit $143.9M $193.2M $278.7M $414.9M $561M
Gross Profit Margin 32.71% 35.52% 37.47% 35.99% 36.71%
 
R&D Expenses $4.8M $9.1M $15.3M $23.5M $42M
Selling, General & Admin $28.2M $42.8M $56.3M $63.6M $144.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $73.6M $91.2M $121.6M $178.7M $300.4M
Operating Income $70.3M $101.9M $157.2M $236.2M $260.6M
 
Net Interest Expenses $11M $10.7M -- $3.1M $20M
EBT. Incl. Unusual Items $59.4M $91.6M $191.2M $296M $248.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $14.7M $25M $45.1M $46.8M
Net Income to Company $50.3M $76.8M $166.2M $250.9M $201.3M
 
Minority Interest in Earnings $30.1K $2.4M $3.7M $6.3M $3.3M
Net Income to Common Excl Extra Items $50.4M $79.2M $169.9M $257.3M $204.6M
 
Basic EPS (Cont. Ops) $0.06 $0.08 $0.14 $0.22 $0.17
Diluted EPS (Cont. Ops) $0.06 $0.08 $0.14 $0.21 $0.17
Weighted Average Basic Share $886.1M $990.8M $1.2B $1.2B $1.2B
Weighted Average Diluted Share $886.1M $991M $1.2B $1.2B $1.2B
 
EBITDA $109.9M $149.5M $249M $386M $376.6M
EBIT $70.2M $103.5M $194.6M $308.8M $273M
 
Revenue (Reported) $439.9M $543.9M $743.9M $1.2B $1.5B
Operating Income (Reported) $70.3M $101.9M $157.2M $236.2M $260.6M
Operating Income (Adjusted) $70.2M $103.5M $194.6M $308.8M $273M
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Revenue $113.1M $137.4M $229.6M $330.8M $398M
Revenue Growth (YoY) 23.58% 21.51% 67.09% 44.12% 20.3%
 
Cost of Revenues $75.6M $91.4M $149.8M $221.4M $255.5M
Gross Profit $37.5M $46M $79.7M $109.4M $142.4M
Gross Profit Margin 33.14% 33.46% 34.73% 33.08% 35.79%
 
R&D Expenses $1.3M $3M $4.5M $6.2M $11.2M
Selling, General & Admin $19.1M $22.9M $34M $53.1M $68.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.2M $26.4M $37M $60.1M $79.7M
Operating Income $16.2M $19.6M $42.8M $49.4M $62.8M
 
Net Interest Expenses $6.1M -- -- $6.3M $5.7M
EBT. Incl. Unusual Items $9.4M $16.4M $43.5M $49.7M $62.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $3.1M $7.1M $12.5M $11.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $308.9K $1.2M $1.4M $1.9M -$276.4K
Net Income to Common Excl Extra Items $8M $14.5M $37.9M $39.2M $50.9M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.03 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.03 $0.03 $0.04
Weighted Average Basic Share $951.6M $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $951.6M $1.2B $1.2B $1.2B $1.2B
 
EBITDA $12.8M $17.7M $44.4M $56M $69.2M
EBIT $12.8M $17.7M $44.4M $56M $69.2M
 
Revenue (Reported) $113.1M $137.4M $229.6M $330.8M $398M
Operating Income (Reported) $16.2M $19.6M $42.8M $49.4M $62.8M
Operating Income (Adjusted) $12.8M $17.7M $44.4M $56M $69.2M
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Revenue $459.7M $567M $838.1M $1.3B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $310M $366M $524.9M $810M $997.5M
Gross Profit $149.8M $200.9M $313.2M $444.8M $590.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $10.8M $16.8M $25.3M $46.3M
Selling, General & Admin $16.9M $25.1M $43.7M $81.9M $162.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $77.9M $96.3M $132.6M $201.9M $317.6M
Operating Income $71.9M $104.7M $180.6M $242.9M $272.6M
 
Net Interest Expenses $10.9M $1.8M -- $11.4M $19.8M
EBT. Incl. Unusual Items $60.7M $97.9M $218.8M $302.7M $259.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $16M $29M $50.5M $45.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $155.6K $3.3M $3.9M $6.8M $1.2M
Net Income to Common Excl Extra Items $51.5M $85.1M $193.7M $259M $214.7M
 
Basic EPS (Cont. Ops) $0.06 $0.08 $0.16 $0.22 $0.18
Diluted EPS (Cont. Ops) $0.06 $0.08 $0.16 $0.21 $0.18
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $71.7M $107.7M $222M $320.9M $284.7M
EBIT $71.7M $107.7M $222M $320.9M $284.7M
 
Revenue (Reported) $459.7M $567M $838.1M $1.3B $1.6B
Operating Income (Reported) $71.9M $104.7M $180.6M $242.9M $272.6M
Operating Income (Adjusted) $71.7M $107.7M $222M $320.9M $284.7M
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Revenue $113.1M $137.4M $229.6M $330.8M $398M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.6M $91.4M $149.8M $221.4M $255.5M
Gross Profit $37.5M $46M $79.7M $109.4M $142.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $3M $4.5M $6.2M $11.2M
Selling, General & Admin $19.1M $22.9M $34M $53.1M $68.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.2M $26.4M $37M $60.1M $79.7M
Operating Income $16.2M $19.6M $42.8M $49.4M $62.8M
 
Net Interest Expenses $6.1M -- -- $6.3M $5.7M
EBT. Incl. Unusual Items $9.4M $16.4M $43.5M $49.7M $62.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $3.1M $7.1M $12.5M $11.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $308.9K $1.2M $1.4M $1.9M -$276.4K
Net Income to Common Excl Extra Items $8M $14.5M $37.9M $39.2M $50.9M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.03 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.03 $0.03 $0.04
Weighted Average Basic Share $951.6M $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $951.6M $1.2B $1.2B $1.2B $1.2B
 
EBITDA $12.8M $17.7M $44.4M $56M $69.2M
EBIT $12.8M $17.7M $44.4M $56M $69.2M
 
Revenue (Reported) $113.1M $137.4M $229.6M $330.8M $398M
Operating Income (Reported) $16.2M $19.6M $42.8M $49.4M $62.8M
Operating Income (Adjusted) $12.8M $17.7M $44.4M $56M $69.2M
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Cash and Equivalents $46.6M $637.4M $450.4M $556M $217M
Short Term Investments $60K $26.2M $139.3M $243.9M $108M
Accounts Receivable, Net $87.8M $122.5M $164.8M $192.8M $272.8M
Inventory $17.5M $22.5M $43.1M $106.7M $151M
Prepaid Expenses $523.3K $663.9K $1.5M $3.9M $3.3M
Other Current Assets $14.6M $15.7M $21.9M $204M $133.3M
Total Current Assets $185.5M $849.6M $848M $1.4B $947.3M
 
Property Plant And Equipment $371.5M $411.9M $581.4M $889.1M $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $20.3M $29.1M $178.5M $328.9M $389.6M
Other Intangibles $56.7M $60.1M $86.6M $108.7M $116.3M
Other Long-Term Assets $13.1M $5.3M $22.8M $30.7M $63.6M
Total Assets $698.1M $1.4B $1.8B $2.9B $3B
 
Accounts Payable $15.7M $16.9M $29.3M $49.5M $58.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $2.2M $3.2M
Total Current Liabilities $190.2M $181.5M $303.3M $467.8M $567.1M
 
Long-Term Debt $127.4M $77.5M $60.4M $693.9M $645.6M
Capital Leases -- -- -- -- --
Total Liabilities $359.9M $299.7M $455.4M $1.3B $1.4B
 
Common Stock $85.9M $113.5M $121.6M $124.6M $172.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $336.3M $1.1B $1.4B $1.6B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9M $10.1M $9.7M $26.1M $42.2M
Total Equity $338.2M $1.1B $1.4B $1.6B $1.6B
 
Total Liabilities and Equity $698.1M $1.4B $1.8B $2.9B $3B
Cash and Short Terms $46.7M $663.6M $589.7M $799.9M $325.1M
Total Debt $213.9M $129.6M $132.4M $784.5M $776.3M
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Cash and Equivalents $123M $500.5M $335.9M $458.3M $298.7M
Short Term Investments -- $52.9M $159.5M $225.2M $71.4M
Accounts Receivable, Net $92.6M $107.1M $161.6M $202.2M $300.2M
Inventory $22.8M $26.6M $48.4M $124M $155.8M
Prepaid Expenses $956.8K $774.7K $2.3M $3.9M $4.3M
Other Current Assets $14.7M $15M $26.9M $130.6M $47.9M
Total Current Assets $266.2M $729.7M $769.5M $1.2B $953M
 
Property Plant And Equipment $356.6M $411M $638.5M $1B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $20.5M $28.9M $178.2M $371.8M $390.5M
Other Intangibles $58.1M $58.6M $97M $117.7M $120.4M
Other Long-Term Assets $6.5M $10.7M $152.8M $46.8M $64.3M
Total Assets $766.2M $1.3B $1.9B $2.9B $3.1B
 
Accounts Payable -- $21.7M $33.5M $55.8M $62.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $28.7M -- -- $2.5M $3.6M
Total Current Liabilities $190.8M $140.5M $349.2M $485.5M $571.8M
 
Long-Term Debt $131.1M $12.1M $110.9M $688.9M $655M
Capital Leases -- -- -- -- --
Total Liabilities $344.2M $190.7M $548.4M $1.3B $1.4B
 
Common Stock $97.8M $111.7M $120.7M $124.9M $173.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6M $8.9M $8.3M $22M $42.9M
Total Equity $422M $1.1B $1.4B $1.6B $1.6B
 
Total Liabilities and Equity $766.2M $1.3B $1.9B $2.9B $3.1B
Cash and Short Terms $123M $553.3M $495.4M $683.5M $370M
Total Debt $230.2M $25.6M $184.1M $783.3M $789.6M
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders $50.3M $76.8M $166.2M $250.9M $201.3M
Depreciation & Amoritzation $39.7M $46M $54.4M $77.1M $103.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$26.2M -$40.3M -$13.8M -$45.8M -$123.7M
Change in Inventories -$4.3M -$5.5M -$17.4M -$34.8M -$18M
Cash From Operations $119.6M $135.9M $238.9M $318.7M $319M
 
Capital Expenditures $97M $109.2M $190.7M $324.1M $439.2M
Cash Acquisitions -- -$8.6M -$114.7M -$190.6M -$152.1M
Cash From Investing -$108.1M -$151.3M -$488.5M -$814.4M -$328.8M
 
Dividends Paid (Ex Special Dividend) -$11.3M -$20.7M -$19.6M -$44.1M -$60.3M
Special Dividend Paid
Long-Term Debt Issued $81.8M $105.2M $106.1M $715.8M $87.8M
Long-Term Debt Repaid -$64.1M -$186.7M -$110.3M -$24.6M -$91.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.9M $716.9M -$16.9M -$80M -$147.3M
Cash From Financing -$10.4M $614.7M -$40.6M $567.1M -$211M
 
Beginning Cash (CF) $44.4M $44.5M $643.7M $364.6M $412.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $599.3M -$290.2M $71.4M -$220.8M
Ending Cash (CF) $46.5M $643.1M $341.1M $429M $202.4M
 
Levered Free Cash Flow $22.7M $26.6M $48.2M -$5.4M -$120.1M
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $24.8M $23.8M $84.4M $105.9M $114.7M
Cash Acquisitions -- -- -$1.1M -$74.7M --
Cash From Investing -$26.2M -$120.5M -$247.3M -$66.8M $17.8M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$1.2M -$1.4M -$2.1M -$2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33.9M -- $58.3M $12.2M $9.4M
Long-Term Debt Repaid -$11.6M -$104M -$3.5M -$23.4M -$630.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $61M -$4.5M -$9.5M -$33.6M -$6.8M
Cash From Financing $80.7M -$109.7M $43.9M -$46.9M -$94.9K
 
Beginning Cash (CF) $45.5M $636.3M $362.8M $435.7M $198.7M
Foreign Exchange Rate Adjustment -$961K -$2.9M -$556.2K -$3.3M -$3M
Additions / Reductions $75.3M -$183.6M -$126.5M -$48M $95.2M
Ending Cash (CF) $119.9M $449.8M $235.7M $384.4M $290.8M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $93.9M $108.3M $251.3M $345.7M $447.9M
Cash Acquisitions -- -$8.6M -$115.8M -$264.2M -$77.4M
Cash From Investing -$103.4M -$245.7M -$615.3M -$633.9M -$244.2M
 
Dividends Paid (Ex Special Dividend) -$11.2M -$19.3M -$19.8M -$44.8M -$60.2M
Special Dividend Paid
Long-Term Debt Issued $91.6M -- $164.4M $669.7M $85M
Long-Term Debt Repaid -$70.3M -$279M -$9.8M -$44.5M -$68.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $46.5M $651.3M -$21.8M -$104.1M -$120.6M
Cash From Financing $56.6M $424.3M $113M $476.2M -$164.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.6M $340.3M -$233.1M $149.9M -$77.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $24.8M $23.8M $84.4M $105.9M $114.7M
Cash Acquisitions -- -- -$1.1M -$74.7M --
Cash From Investing -$26.2M -$120.5M -$247.3M -$66.8M $17.8M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$1.2M -$1.4M -$2.1M -$2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33.9M -- $58.3M $12.2M $9.4M
Long-Term Debt Repaid -$11.6M -$104M -$3.5M -$23.4M -$630.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $61M -$4.5M -$9.5M -$33.6M -$6.8M
Cash From Financing $80.7M -$109.7M $43.9M -$46.9M -$94.9K
 
Beginning Cash (CF) $45.5M $636.3M $362.8M $435.7M $198.7M
Foreign Exchange Rate Adjustment -$961K -$2.9M -$556.2K -$3.3M -$3M
Additions / Reductions $75.3M -$183.6M -$126.5M -$48M $95.2M
Ending Cash (CF) $119.9M $449.8M $235.7M $384.4M $290.8M
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock