Financhill
Sell
6

SOOBF Quote, Financials, Valuation and Earnings

Last price:
$42.10
Seasonality move :
4%
Day range:
$42.10 - $42.10
52-week range:
$42.10 - $42.10
Dividend yield:
0.78%
P/E ratio:
28.98x
P/S ratio:
0.93x
P/B ratio:
2.35x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$3.3B
Revenue:
$3.5B
EPS (TTM):
$1.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $4B $3.7B $3.7B $3.5B
Revenue Growth (YoY) -9.76% -2.17% -7.92% 0.75% -5.09%
 
Cost of Revenues $2.8B $2.8B $2.6B $2.6B $2.4B
Gross Profit $1.2B $1.2B $1.1B $1.1B $1.1B
Gross Profit Margin 30.39% 30.6% 29.11% 30.24% 31.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.1B $996.4M $1B $944.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1B $990.3M $1B $1B
Operating Income -$149.3M $200.8M $77.5M $84.2M $68.8M
 
Net Interest Expenses $32.3M $8.1M -- -- --
EBT. Incl. Unusual Items -$181.4M $193.1M $87.2M $86.6M $76.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.8M $81.2M $44.9M $24.1M $25.1M
Net Income to Company -$181.4M $193.1M $87.2M $86.6M $76.5M
 
Minority Interest in Earnings $5M $510.4K -$498.5K -$235.2K -$376.8K
Net Income to Common Excl Extra Items -$150.6M $112.4M $41.8M $62.2M $51M
 
Basic EPS (Cont. Ops) -$1.93 $1.44 $0.54 $0.80 $0.65
Diluted EPS (Cont. Ops) -$1.93 $1.42 $0.54 $0.80 $0.65
Weighted Average Basic Share $77.9M $77.9M $77.9M $77.9M $77.9M
Weighted Average Diluted Share $83M $79.2M $77.9M $77.9M $78M
 
EBITDA $105.5M $422.4M $264.5M $258.2M $247.8M
EBIT -$140M $215.8M $101.7M $108.7M $98.2M
 
Revenue (Reported) $4.1B $4B $3.7B $3.7B $3.5B
Operating Income (Reported) -$149.3M $200.8M $77.5M $84.2M $68.8M
Operating Income (Adjusted) -$140M $215.8M $101.7M $108.7M $98.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.1B $940.6M $954.1M --
Revenue Growth (YoY) -5.04% -1.41% -16.53% 1.44% --
 
Cost of Revenues $799.8M $776.1M $668.4M $670.4M --
Gross Profit $343.2M $350.8M $272.2M $283.8M --
Gross Profit Margin 30.03% 31.13% 28.94% 29.74% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $313.6M $292.7M $247M $275.2M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $476.3M $367.7M $254M $268.6M --
Operating Income -$133.1M -$16.9M $18.2M $15.2M --
 
Net Interest Expenses $25.1M $7M $1.7M -- --
EBT. Incl. Unusual Items -$158.1M -$23.7M $16.9M $24M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.3M $6M $15.6M -$14.6M --
Net Income to Company -$154.6M -$23.9M $22.2M $27M -$37.8M
 
Minority Interest in Earnings $2.8M -$123.2K -$262.5K -$250.6K --
Net Income to Common Excl Extra Items -$145M -$29.9M $1.1M $38.4M --
 
Basic EPS (Cont. Ops) -$1.86 -$0.38 $0.01 $0.49 --
Diluted EPS (Cont. Ops) -$1.86 -$0.38 $0.01 $0.49 --
Weighted Average Basic Share $77.9M $77.9M $77.9M $77.9M --
Weighted Average Diluted Share $83M $77.9M $77.9M $77.9M --
 
EBITDA -$69.2M $36.7M $61.4M $66.9M --
EBIT -$130.7M -$12.7M $21.7M $29M --
 
Revenue (Reported) $1.1B $1.1B $940.6M $954.1M --
Operating Income (Reported) -$133.1M -$16.9M $18.2M $15.2M --
Operating Income (Adjusted) -$130.7M -$12.7M $21.7M $29M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.1B $4B $3.8B $3.7B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $2.8B $2.7B $2.6B $2.4B
Gross Profit $1.3B $1.2B $1.1B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1B $976.9M $978.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.1B $1.1B $1B $947.5M
Operating Income $23.5M $83.6M $33.5M $82.6M $131.1M
 
Net Interest Expenses $6.3M $25.9M -- $9.1M --
EBT. Incl. Unusual Items $17.3M $57.9M $37.8M $74.2M $134.9M
Earnings of Discontinued Ops. -$30M -- -- -- --
Income Tax Expense $534.7K $64.5M $32.8M $54.5M $21.3M
Net Income to Company -$29.3M $62.4M $41.1M $81.7M $141.3M
 
Minority Interest in Earnings $4M $3.5M -$282.1K -$228.8K -$345.5K
Net Income to Common Excl Extra Items -$9.2M -$3.1M $4.7M $19.4M $113.3M
 
Basic EPS (Cont. Ops) -$0.12 -$0.04 $0.06 $0.25 $1.45
Diluted EPS (Cont. Ops) -$0.16 -$0.04 $0.06 $0.25 $1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $285.4M $315.5M $230.5M $247.4M $307.3M
EBIT $34.7M $96.8M $58.3M $96.1M $157.6M
 
Revenue (Reported) $4.1B $4B $3.8B $3.7B $3.5B
Operating Income (Reported) $23.5M $83.6M $33.5M $82.6M $131.1M
Operating Income (Adjusted) $34.7M $96.8M $58.3M $96.1M $157.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4B $3.6B $3.7B $2.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $2.6B $2.6B $1.8B --
Gross Profit $1.2B $1.1B $1.1B $794.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $993.9M $1B $703.3M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $985.5M $1B $678.9M --
Operating Income $199.8M $68.7M $79.5M $115.9M --
 
Net Interest Expenses $8M $1.7M $7.5M $14.4M --
EBT. Incl. Unusual Items $192.3M $78.5M $81.2M $110.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.8M $42.3M $24.3M $35.9M --
Net Income to Company $193.1M $87.2M $86.6M $76.5M --
 
Minority Interest in Earnings $540K -$421.4K -$217K -$94.9K --
Net Income to Common Excl Extra Items $112.1M $35.7M $56.7M $74.9M --
 
Basic EPS (Cont. Ops) $1.44 $0.46 $0.73 $0.96 --
Diluted EPS (Cont. Ops) $1.44 $0.46 $0.73 $0.96 --
Weighted Average Basic Share $311.6M $311.6M $311.6M $233.7M --
Weighted Average Diluted Share $316.7M $311.7M $311.7M $233.9M --
 
EBITDA $421.4M $255.2M $253M $240.3M --
EBIT $214.8M $92.8M $103.4M $128.6M --
 
Revenue (Reported) $4B $3.6B $3.7B $2.6B --
Operating Income (Reported) $199.8M $68.7M $79.5M $115.9M --
Operating Income (Adjusted) $214.8M $92.8M $103.4M $128.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $191.3M $150.9M $117.3M $122M $153.7M
Short Term Investments $52.9M $34.6M $64.5M $31.2M $39.3M
Accounts Receivable, Net $819.1M $795.4M $736.7M $695.1M $633.3M
Inventory $349.1M $340.5M $362.5M $337.4M $370.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $144.3M $48.9M $87.6M $53.8M $34M
Total Current Assets $1.6B $1.5B $1.4B $1.3B $1.2B
 
Property Plant And Equipment $1.2B $1B $984.7M $1B $1B
Long-Term Investments -- -- -- -- --
Goodwill $173.8M $166.6M $257.7M $249.1M $142.4M
Other Intangibles $87.5M $68.6M $71.1M $49.6M $40M
Other Long-Term Assets $59.2M $40.7M $30M $23.9M $21.7M
Total Assets $6B $5.2B $4.9B $4.7B $4.2B
 
Accounts Payable $309.6M $288.8M $272.5M $274.5M $242.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $56.6M $40.9M $29.2M $25.8M $23.8M
Other Current Liabilities $488.9M $473.2M $397.1M $408.4M $384.8M
Total Current Liabilities $2.1B $1.8B $1.7B $1.4B $1.3B
 
Long-Term Debt $1.5B $1.2B $1.2B $1.3B $943.2M
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $3.7B $3.6B $3.4B $3B
 
Common Stock $522.5M $468.3M $411M $382.1M $343.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.4B $1.3B $1.3B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.2M $6.6M $6.8M $6.6M $7.2M
Total Equity $1.5B $1.4B $1.3B $1.3B $1.3B
 
Total Liabilities and Equity $6B $5.2B $4.9B $4.7B $4.2B
Cash and Short Terms $244.3M $185.6M $181.8M $153.1M $193.1M
Total Debt $2.3B $1.7B $1.8B $1.6B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $496.6M $118.7M $134.8M $124.4M $163.9M
Short Term Investments $48.5M $32.4M $56.2M $28.7M $33.7M
Accounts Receivable, Net $631.2M $562M $567.4M $608.9M $539.7M
Inventory $365.6M $361.6M $326.5M $341.6M $360.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $94M $45.9M $65.9M $35.9M $36.7M
Total Current Assets $1.6B $1.1B $1.2B $1.2B $1.1B
 
Property Plant And Equipment $1.3B $1.2B $935.2M $951.8M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $172.8M $174M $259.7M $241.6M $245.5M
Other Intangibles $85.4M $79.9M $69.3M $47.7M $47.7M
Other Long-Term Assets $57M $48.4M $27.4M $22.6M $22.4M
Total Assets $6.1B $5.2B $4.4B $4.4B $4.7B
 
Accounts Payable $297.1M $280.7M $233.1M $248.6M $263.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $58.5M $56M $26.3M $25.4M $26.5M
Other Current Liabilities $420.4M $381.6M $301.6M $368.1M $282M
Total Current Liabilities $2.1B $1.7B $1.5B $1.3B $1.4B
 
Long-Term Debt $1.5B $1.2B $1B $1.2B $1B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $3.7B $3.2B $3.2B $3.3B
 
Common Stock $509.9M $481.4M $373M $360.7M $377.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6M $6.4M $6.1M $6.2M $7.4M
Total Equity $1.5B $1.5B $1.2B $1.2B $1.4B
 
Total Liabilities and Equity $6.1B $5.2B $4.4B $4.4B $4.7B
Cash and Short Terms $545.1M $151.1M $190.9M $153.1M $197.5M
Total Debt $2.5B $1.8B $1.6B $1.5B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$181.4M $193.1M $87.2M $86.6M $76.5M
Depreciation & Amoritzation $245.5M $206.5M $162.8M $149.5M $149.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $90.2M -$59.1M -$21.9M -$3.6M -$9M
Change in Inventories $1.2M -$16.7M -$38.4M $7.4M $9.5M
Cash From Operations $154.3M $276.2M $59.9M $323.9M $238.7M
 
Capital Expenditures $117.3M $120.2M $73.8M $131.3M $128.7M
Cash Acquisitions -- -$33.1M -$173M -- $26.9M
Cash From Investing -$149.9M $188.9M -$353.8M -$117.2M -$38.6M
 
Dividends Paid (Ex Special Dividend) -$30.8M -$29.9M -$25.1M -$23.4M -$24.2M
Special Dividend Paid
Long-Term Debt Issued $475.9M $59.2M $383.4M $320.7M $3.8M
Long-Term Debt Repaid -$349.8M -$449.7M -$203.9M -$224.7M -$114.8M
Repurchase of Common Stock -$46.8K -$45.6K -$30.7K -$49.9K -$138.8K
Other Financing Activities $84.3K $63.8K $10.7M $3.1M $390K
Cash From Financing $38.8M -$483.8M $279.6M -$193.4M -$167.7M
 
Beginning Cash (CF) $142.5M $179.9M $133.2M $109.6M $113.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.1M -$18.6M -$14.2M $13.3M $32.4M
Ending Cash (CF) $184.9M $158.3M $117.9M $122.6M $159.6M
 
Levered Free Cash Flow $37M $156M -$13.8M $192.6M $110M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$154.6M -$23.9M $22.2M $27M -$37.8M
Depreciation & Amoritzation $59.1M $51.7M $49.7M $43M $36M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$148M -$260.6M -$106.4M -$54.4M -$151.4M
Change in Inventories $25.2M $14.3M -$10.6M $20.4M $34.6M
Cash From Operations -$46.7M $31.6M -$38.5M $59.6M $40.2M
 
Capital Expenditures $23.5M $20.7M $20.5M $47.6M --
Cash Acquisitions -- -$104.8K -$9.7M -- $19M
Cash From Investing -$15.1M $28.6M -$49.5M -$11.8M $20.3M
 
Dividends Paid (Ex Special Dividend) $166.8K -$103.5K -$1.4M -$683.9K $429.9K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.9M $22.9M $93.9M $92.3M $3.3M
Long-Term Debt Repaid -$125.5M -$57.3M -$29.7M -$6.5M -$31.5M
Repurchase of Common Stock -- -- -- -$49.9K -$138.8K
Other Financing Activities $27.8K $36.5K $643.2K $3.3M -$510
Cash From Financing -$246.7M -$15.7M $57.3M -$55.4M -$67.9M
 
Beginning Cash (CF) $494.5M $120.7M $140.9M $128.7M $157.6M
Foreign Exchange Rate Adjustment -$353.4K $2.6M $204.3K -$1.7M $11.5M
Additions / Reductions -$308.4M $44.5M -$30.7M -$7.5M -$7.4M
Ending Cash (CF) $184.9M $158.3M $117.9M $122.6M $159.6M
 
Levered Free Cash Flow -$70.2M $10.8M -$59M $12M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$29.3M $62.4M $41.1M $81.7M $141.3M
Depreciation & Amoritzation $249.8M $213.9M $164.8M $156.1M $156.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $60.3M $53.5M -$176.1M -$55.6M $88M
Change in Inventories -$3M -$5.8M -$13.6M -$23.6M -$4.6M
Cash From Operations $211.6M $198M $130M $225.8M $258.1M
 
Capital Expenditures $131.6M $123M $74M $104.2M $158.1M
Cash Acquisitions $17M -$33M -$163.4M -$9.7M $7.9M
Cash From Investing -$159.3M $145.3M -$275.8M -$154.9M -$70.7M
 
Dividends Paid (Ex Special Dividend) -$30.5M -$29.6M -$23.8M -$24.1M -$25.4M
Special Dividend Paid
Long-Term Debt Issued $474.2M $55.3M $312.5M $322.3M $92.8M
Long-Term Debt Repaid -$248.4M -$517.9M -$231.5M -$247.9M -$89.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $55K $10.1M $414.8K --
Cash From Financing $233M -$714.8M $206.7M -$80.7M -$155.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $285.3M -$371.5M $60.9M -$9.8M $32.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $80M $75M $56M $121.6M $100.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $193.1M $87.2M $86.6M $76.5M --
Depreciation & Amoritzation $206.5M $162.8M $149.5M $149.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$59.1M -$21.9M -$3.6M -$9M --
Change in Inventories -$16.7M -$38.4M $7.4M $9.5M --
Cash From Operations $276.2M $59.9M $323.9M $238.7M --
 
Capital Expenditures $120.2M $73.8M $131.3M $110.5M --
Cash Acquisitions -$33.1M -$173M -- $26.9M --
Cash From Investing $188.9M -$353.8M -$117.2M -$38.6M --
 
Dividends Paid (Ex Special Dividend) -$29.9M -$25.1M -$23.4M -$24.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.2M $383.4M $320.7M $3.8M --
Long-Term Debt Repaid -$449.7M -$203.9M -$224.7M -$114.8M --
Repurchase of Common Stock -- -- -$49.9K -$138.8K --
Other Financing Activities $63.8K $10.7M $3.1M $390K --
Cash From Financing -$483.8M $279.6M -$193.4M -$167.7M --
 
Beginning Cash (CF) $602.9M $652.5M $478.6M $518.6M --
Foreign Exchange Rate Adjustment $7.1M -$1M -$306.5K $13.5M --
Additions / Reductions -$18.6M -$14.2M $13.3M $32.4M --
Ending Cash (CF) $574.8M $620.9M $484.8M $562.2M --
 
Levered Free Cash Flow $156M -$13.8M $192.6M $88M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock