Financhill
Sell
38

AIG Quote, Financials, Valuation and Earnings

Last price:
$72.52
Seasonality move :
1.19%
Day range:
$70.65 - $73.43
52-week range:
$66.06 - $80.83
Dividend yield:
2.15%
P/E ratio:
11.08x
P/S ratio:
0.95x
P/B ratio:
1.01x
Volume:
11.9M
Avg. volume:
4.6M
1-year change:
9.11%
Market cap:
$45.3B
Revenue:
$47.3B
EPS (TTM):
-$3.45
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $49.8B $43.8B $52B $54.8B $47.3B
Revenue Growth (YoY) 4.87% -11.96% 18.52% 5.41% -13.73%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5B $8.4B $8.7B $9.1B $8.5B
Other Inc / (Exp) $919M $903M $984M $850M $767M
Operating Expenses $8.5B -$38M $10.7B $8.1B $9.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.4B $1.5B $1.3B $1.1B $1.1B
EBT. Incl. Unusual Items $5.3B -$7.3B $13.3B $14.3B $3.9B
Earnings of Discontinued Ops. $48M $4M -- -$1M --
Income Tax Expense $1.2B -$1.5B $2.4B $3B -$20M
Net Income to Company $4.1B -$5.8B $10.9B $11.3B $3.9B
 
Minority Interest in Earnings -$821M -$115M -$539M -$1B -$235M
Net Income to Common Excl Extra Items $3.3B -$5.9B $10.4B $10.2B $3.6B
 
Basic EPS (Cont. Ops) $3.79 -$6.88 $12.10 $13.10 $5.02
Diluted EPS (Cont. Ops) $3.74 -$6.88 $11.95 $12.94 $4.98
Weighted Average Basic Share $876.8M $869.3M $854.3M $778.6M $719.5M
Weighted Average Diluted Share $889.5M $869.3M $864.9M $787.9M $725.2M
 
EBITDA -- -- -- -- --
EBIT $6.7B -$5.8B $14.7B $15.4B $5B
 
Revenue (Reported) $49.8B $43.8B $52B $54.8B $47.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.7B -$5.8B $14.7B $15.4B $5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.2B $12.8B $14B $7.3B $6.8B
Revenue Growth (YoY) -21.01% 25.33% 9.62% -48.11% -7.3%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2.1B $1.3B $1.3B
Other Inc / (Exp) $218M $242M $195M $3M --
Operating Expenses $2B $2.3B $1.7B $1.4B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses $379M $328M $282M $138M $112M
EBT. Incl. Unusual Items $368M $2.2B $3.9B $1.1B $649M
Earnings of Discontinued Ops. $5M -- -- $2B -$24M
Income Tax Expense $74M $439M $817M $399M $168M
Net Income to Company $294M $1.7B $3.1B $701M $481M
 
Minority Interest in Earnings -$11M -$70M -$339M -$720M $2M
Net Income to Common Excl Extra Items $288M $1.7B $2.7B $2B $459M
 
Basic EPS (Cont. Ops) $0.32 $1.95 $3.59 $2.83 $0.72
Diluted EPS (Cont. Ops) $0.32 $1.92 $3.55 $2.81 $0.71
Weighted Average Basic Share $867.7M $852.8M $763.1M $712.6M $641.6M
Weighted Average Diluted Share $873.1M $864M $771.1M $718.7M $647.4M
 
EBITDA -- -- -- -- --
EBIT $747M $2.5B $4.2B $1.2B $761M
 
Revenue (Reported) $10.2B $12.8B $14B $7.3B $6.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $747M $2.5B $4.2B $1.2B $761M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $45.9B $47.7B $56.8B $37.8B $51.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4B $8.7B $8.6B $7.5B $9.4B
Other Inc / (Exp) $903M $1B $899M $373M $984M
Operating Expenses -$302M $8.7B $9.9B $7.6B $10.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.5B $1.4B $1.1B $888M $1.2B
EBT. Incl. Unusual Items -$5.7B $6.5B $19.8B $2.5B $4.8B
Earnings of Discontinued Ops. $53M -- -$1M $2.9B -$6.9B
Income Tax Expense -$702M $692M $4B $509M $232M
Net Income to Company -$5B $5.8B $15.8B $2.4B $3.8B
 
Minority Interest in Earnings -$18M -$212M -$1.4B -$796M $91M
Net Income to Common Excl Extra Items -$5B $5.6B $14.4B $4.1B -$2.2B
 
Basic EPS (Cont. Ops) -$5.79 $6.43 $17.73 $5.79 -$3.43
Diluted EPS (Cont. Ops) -$5.82 $6.36 $17.52 $5.73 -$3.45
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -$4.2B $7.9B $20.9B $3.4B $6B
 
Revenue (Reported) $45.9B $47.7B $56.8B $37.8B $51.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$4.2B $7.9B $20.9B $3.4B $6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $34.1B $37.9B $42.7B $25.8B $25.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2B $6.5B $6.4B $4.8B $5B
Other Inc / (Exp) $642M $745M $660M $183M $219M
Operating Expenses -$2.4B $6.4B $5.6B $5.2B $4.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.1B $1B $811M $574M $497M
EBT. Incl. Unusual Items -$6.7B $7.1B $13.5B $1.8B $3.3B
Earnings of Discontinued Ops. $4M -- -$1M $2.9B -$4.4B
Income Tax Expense -$918M $1.2B $2.8B $300M $761M
Net Income to Company -$5.8B $5.8B $10.7B $1.9B $1.8B
 
Minority Interest in Earnings -$78M -$175M -$1.1B -$801M -$475M
Net Income to Common Excl Extra Items -$5.9B $5.6B $9.7B $3.6B -$2.3B
 
Basic EPS (Cont. Ops) -$6.84 $6.51 $12.16 $4.91 -$3.55
Diluted EPS (Cont. Ops) -$6.85 $6.44 $12.02 $4.87 -$3.57
Weighted Average Basic Share $2.6B $2.6B $2.4B $2.2B $2B
Weighted Average Diluted Share $2.6B $2.6B $2.4B $2.2B $2B
 
EBITDA -- -- -- -- --
EBIT -$5.6B $8.1B $14.4B $2.3B $3.8B
 
Revenue (Reported) $34.1B $37.9B $42.7B $25.8B $25.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$5.6B $8.1B $14.4B $2.3B $3.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.9B $2.8B $2.2B $2B $2.2B
Short Term Investments $264.3B $289.7B $290.6B $238.5B $248.9B
Accounts Receivable, Net $10.3B $11.3B $12.4B $13.2B $10.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $277.4B $303.9B $305.2B $253.8B $261.6B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $271.8B $296B $297.6B $243.6B $254.9B
Goodwill $4B $4.1B $4.1B -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $525.1B $586.5B $596.1B $522.2B $539.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $43.1B $40.8B $31.9B $29.7B
 
Long-Term Debt $35.4B $37.5B $30.2B $25.7B $22.1B
Capital Leases -- -- -- -- --
Total Liabilities $457.6B $519.3B $527.2B $478.8B $488B
 
Common Stock $5.3B $5.3B $5.3B $5.3B $5.3B
Other Common Equity Adj $5B $13.5B $6.7B -$22.6B -$14B
Common Equity $65.2B $65.9B $65.5B $40.5B $44.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8B $837M $3B $2.5B $6B
Total Equity $67.4B $67.2B $68.9B $43.5B $51.3B
 
Total Liabilities and Equity $525.1B $586.5B $596.1B $522.2B $539.3B
Cash and Short Terms $267.2B $292.5B $292.8B $240.6B $251.1B
Total Debt $35.4B $37.5B $30.2B $27.2B $22.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.2B $2.7B $2.3B $2B $1.5B
Short Term Investments $286.6B $288.1B $234.4B $228B $31.5B
Accounts Receivable, Net $11.8B $13.6B $13.5B $11.4B $11.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $301.6B $304.4B $250.2B $241.4B $44.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $292.9B $293.8B $242.2B $233.3B $79.4B
Goodwill -- -- -- -- $3.5B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $577.2B $594.8B $522.9B $521.5B $169.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.5B $40.9B $31.9B $28.7B $11.7B
 
Long-Term Debt $38.2B $31.6B $28.9B $23.1B $10.1B
Capital Leases -- -- -- -- --
Total Liabilities $512.6B $529.1B $481.9B $478.3B $124.4B
 
Common Stock $5.3B $5.3B $85.6B $5.3B $4.8B
Other Common Equity Adj $11B $8.6B -$23.8B -$22.5B -$5.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $499M $796M $2B $3.2B $34M
Total Equity $64.6B $65.7B $41B $43.2B $45.1B
 
Total Liabilities and Equity $577.2B $594.8B $522.9B $521.5B $169.4B
Cash and Short Terms $289.8B $290.8B $236.7B $230B $33B
Total Debt $38.2B $31.6B $30.4B $24.1B $10.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.1B -$5.8B $10.9B $11.3B $3.9B
Depreciation & Amoritzation $5B $4.1B $4.5B $4.4B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8B $1B $6.2B $4.1B $6.2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2M $2.2B $4.7B -- $3.3B
Cash From Investing -$5.5B -$6.2B -$3.3B -$3.6B -$7B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1.1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $3.9B $6.3B $4.4B $9.9B $2.2B
Long-Term Debt Repaid -$3.2B -$4.7B -$8.6B -$10.7B -$4.2B
Repurchase of Common Stock -- -$500M -$2.6B -$5.2B -$3B
Other Financing Activities $7.2B $5.1B $4.2B $6.4B $6.7B
Cash From Financing $7.3B $5.1B -$3.7B -$602M $782M
 
Beginning Cash (CF) $3.4B $3.3B $3.2B $2.4B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24M -$106M -$736M -$94M $4M
Ending Cash (CF) $3.3B $3.2B $2.4B $2.2B $2.2B
 
Levered Free Cash Flow -$1.8B $1B $6.2B $4.1B $6.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $294M $1.7B $3.1B $701M $481M
Depreciation & Amoritzation $663M $1.2B $1.1B $869M $856M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $848M $3B $3.4B $3.5B $1.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $137M -- $234M $6M
Cash From Investing -$2.3B -$1.3B -$4.8B -$3.4B $315M
 
Dividends Paid (Ex Special Dividend) -$283M -$276M -$247M -$261M -$254M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $116M $941M $2.5B -- --
Long-Term Debt Repaid -$1.4B -$2.3B -$220M -$227M -$47M
Repurchase of Common Stock -- -$1.1B -$1.3B -$810M -$1.5B
Other Financing Activities $2.7B $1.2B $460M -$95M -$105M
Cash From Financing $1.2B -$1.5B $1.2B -$124M -$1.9B
 
Beginning Cash (CF) $3.9B $3.1B $2.7B $1.6B $1.4B
Foreign Exchange Rate Adjustment $24M -$6M -$42M -$55M $29M
Additions / Reductions -$269M $215M -$190M -$43M $103M
Ending Cash (CF) $3.6B $2.8B $2.5B $1.5B $1.6B
 
Levered Free Cash Flow $848M $3B $3.4B $3.5B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5B $5.8B $15.8B $2.4B $3.8B
Depreciation & Amoritzation $4.4B $4.5B $4.3B $4B $3.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$409M $6.2B $4.4B $4.8B $4.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.1B $191M $4.5B $237M $3.1B
Cash From Investing -$5.9B -$3.9B -$2.6B -$5.4B -$3.9B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $6.9B $4.2B $10.7B $828M $1.5B
Long-Term Debt Repaid -$4B -$8.1B -$10.7B -$2.6B -$4B
Repurchase of Common Stock -$500M -$1.7B -$5.3B -$2.7B -$6.3B
Other Financing Activities $4.9B $4.1B $3.9B $4.4B $6.2B
Cash From Financing $6.2B -$2.6B -$2.4B $678M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$104M -$319M -$633M $35M -$200M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$409M $6.2B $4.4B $4.8B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.8B $5.8B $10.7B $1.9B $1.8B
Depreciation & Amoritzation $3.2B $3.6B $3.3B $2.9B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $609M $5.8B $4B $4.6B $3.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.1B $137M -- $237M $6M
Cash From Investing -$5.2B -$2.9B -$2.3B -$4.1B -$981M
 
Dividends Paid (Ex Special Dividend) -$849M -$841M -$768M -$770M -$780M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.6B $3.5B $9.8B $742M $1M
Long-Term Debt Repaid -$3.2B -$6.7B -$8.8B -$681M -$511M
Repurchase of Common Stock -$500M -$1.7B -$4.4B -$1.9B -$5.3B
Other Financing Activities $3.9B $2.9B $2.6B $628M $137M
Cash From Financing $4.9B -$2.8B -$1.5B -$239M -$2.1B
 
Beginning Cash (CF) $10.5B $9.5B $7.9B $5.8B $5.5B
Foreign Exchange Rate Adjustment $27M -$40M -$114M -$37M -$37M
Additions / Reductions $293M $80M $183M $312M $108M
Ending Cash (CF) $10.8B $9.1B $8B $5.1B $4.8B
 
Levered Free Cash Flow $609M $5.8B $4B $4.6B $3.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock