Financhill
Buy
78

AIG Quote, Financials, Valuation and Earnings

Last price:
$83.14
Seasonality move :
4.93%
Day range:
$82.59 - $83.99
52-week range:
$69.00 - $84.99
Dividend yield:
1.92%
P/E ratio:
11.31x
P/S ratio:
1.65x
P/B ratio:
1.16x
Volume:
15.9M
Avg. volume:
5.7M
1-year change:
7.45%
Market cap:
$49.4B
Revenue:
$27.3B
EPS (TTM):
-$2.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.8B $52B $30B $28B $27.3B
Revenue Growth (YoY) -11.96% 18.52% -42.3% -6.73% -2.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4B $8.7B $6.2B $5.4B $5.5B
Other Inc / (Exp) $903M $984M $34M $6M $7M
Operating Expenses -$38M $10.7B $5.7B $5.4B $6.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.5B $1.3B $603M $516M $462M
EBT. Incl. Unusual Items -$7.3B $13.3B $3.8B $2.9B $3.9B
Earnings of Discontinued Ops. $4M -- $8.4B $1.1B -$3.6B
Income Tax Expense -$1.5B $2.4B $882M $126M $1.2B
Net Income to Company -$5.8B $10.9B $2.9B $2.7B $2.7B
 
Minority Interest in Earnings -$115M -$539M -$1B -$235M -$478M
Net Income to Common Excl Extra Items -$5.9B $10.4B $10.2B $3.6B -$1.4B
 
Basic EPS (Cont. Ops) -$6.88 $12.10 $13.10 $5.02 -$2.19
Diluted EPS (Cont. Ops) -$6.88 $11.95 $12.94 $4.98 -$2.19
Weighted Average Basic Share $869.3M $854.3M $778.6M $719.5M $651.4M
Weighted Average Diluted Share $869.3M $864.9M $787.9M $725.2M $657.3M
 
EBITDA -- -- -- -- --
EBIT -$5.8B $14.7B $4.4B $3.4B $4.3B
 
Revenue (Reported) $43.8B $52B $30B $28B $27.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$5.8B $14.7B $4.4B $3.4B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.8B $14.1B -$12.8B $6.5B $7.2B
Revenue Growth (YoY) -17.31% 44.44% -- -- 10.14%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.2B -$286M $1.4B $1.3B
Other Inc / (Exp) $261M $239M -$626M $4M $5M
Operating Expenses $2.3B $4.4B $27M $1.3B $1.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses $358M $297M -- $125M $109M
EBT. Incl. Unusual Items -$558M $6.3B -$9.8B $479M $1.5B
Earnings of Discontinued Ops. -- -- $8.4B -$1.3B -$46M
Income Tax Expense -$542M $1.2B -$1.9B -$383M $599M
Net Income to Company -$16M $5.1B -$7.8B $862M $947M
 
Minority Interest in Earnings -$37M -$364M $5M $566M -$3M
Net Income to Common Excl Extra Items -$53M $4.7B $552M $93M $898M
 
Basic EPS (Cont. Ops) -$0.08 $5.57 $0.88 $0.12 $1.48
Diluted EPS (Cont. Ops) -$0.08 $5.50 $0.86 $0.12 $1.43
Weighted Average Basic Share $868.4M $833.6M $744.8M $701.3M $620.7M
Weighted Average Diluted Share $868.4M $846.5M $754.5M $707.8M $627.1M
 
EBITDA -- -- -- -- --
EBIT -$200M $6.6B -$10B $604M $1.7B
 
Revenue (Reported) $9.8B $14.1B -$12.8B $6.5B $7.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$200M $6.6B -$10B $604M $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.9B $52B $29.9B $32.3B $33.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4B $8.7B $6.2B $6.1B $6.3B
Other Inc / (Exp) $903M $984M $34M $187M $224M
Operating Expenses -$85M $10.8B $5.6B $6.4B $6.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.5B $1.3B $603M $699M $606M
EBT. Incl. Unusual Items -$7.3B $13.3B $3.8B $2.2B $4.9B
Earnings of Discontinued Ops. $4M -- $8.4B $1.6B -$4.4B
Income Tax Expense -$1.5B $2.4B $882M -$83M $1.4B
Net Income to Company -$5.8B $10.9B $2.9B $2.7B $2.7B
 
Minority Interest in Earnings -$115M -$539M -$1B -$235M -$478M
Net Income to Common Excl Extra Items -$5.9B $10.4B $10.2B $3.6B -$1.4B
 
Basic EPS (Cont. Ops) -$6.92 $12.08 $13.04 $5.03 -$2.07
Diluted EPS (Cont. Ops) -$6.93 $11.94 $12.88 $4.99 -$2.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$5.8B $14.7B $4.4B $2.9B $5.5B
 
Revenue (Reported) $43.9B $52B $29.9B $32.3B $33.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$5.8B $14.7B $4.4B $2.9B $5.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $52B $29.9B $32.3B $33.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7B $6.2B $6.1B $6.3B --
Other Inc / (Exp) $984M $34M $187M $224M --
Operating Expenses $10.8B $5.6B $6.4B $6.6B --
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.3B $811M $699M $606M --
EBT. Incl. Unusual Items $13.3B $3.8B $2.2B $4.9B --
Earnings of Discontinued Ops. -- $8.4B $1.6B -$4.4B --
Income Tax Expense $2.4B $882M -$83M $1.4B --
Net Income to Company $10.9B $2.9B $2.7B $2.7B --
 
Minority Interest in Earnings -$539M -$1B -$235M -$478M --
Net Income to Common Excl Extra Items $10.4B $10.2B $3.6B -$1.4B --
 
Basic EPS (Cont. Ops) $12.08 $13.04 $5.03 -$2.07 --
Diluted EPS (Cont. Ops) $11.94 $12.88 $4.99 -$2.14 --
Weighted Average Basic Share $3.4B $3.1B $2.9B $2.6B --
Weighted Average Diluted Share $3.5B $3.2B $2.9B $2.6B --
 
EBITDA -- -- -- -- --
EBIT $14.7B $4.4B $2.9B $5.5B --
 
Revenue (Reported) $52B $29.9B $32.3B $33.1B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.7B $4.4B $2.9B $5.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $2.2B $2B $1.5B $1.3B
Short Term Investments $289.7B $290.6B $238.5B $78.1B $78.5B
Accounts Receivable, Net $11.3B $12.4B $13.2B $10B $10.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $303.9B $305.2B $253.8B $89.6B $90.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $296B $297.6B $243.6B $79.4B $79.9B
Goodwill $4.1B $4.1B -- $3.4B $3.4B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $586.5B $596.1B $522.2B $539.3B $161.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.1B $40.8B $31.9B $11.1B $10.8B
 
Long-Term Debt $37.5B $30.2B $25.7B $10.6B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $519.3B $527.2B $478.8B $488B $118.8B
 
Common Stock $5.3B $5.3B $5.3B $5.3B $4.8B
Other Common Equity Adj $13.5B $6.7B -$22.6B -$14B -$7.1B
Common Equity $65.9B $65.5B $40.5B $44.9B $42.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $837M $3B $2.5B $6B $29M
Total Equity $67.2B $68.9B $43.5B $51.3B $42.6B
 
Total Liabilities and Equity $586.5B $596.1B $522.2B $539.3B $161.3B
Cash and Short Terms $292.5B $292.8B $240.6B $79.6B $79.8B
Total Debt $37.5B $30.2B $27.2B $10.6B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $2.2B $2B $1.5B $1.3B
Short Term Investments $289.7B $290.6B $238.5B $78.1B $78.5B
Accounts Receivable, Net $11.3B $12.4B $13.2B $10B $10.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $303.9B $305.2B $253.8B $89.6B $90.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $296B $297.6B $243.6B $79.4B $79.9B
Goodwill $4.1B $4.1B -- $3.4B $3.4B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $586.5B $596.1B $522.2B $539.3B $161.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.1B $40.8B $31.9B $11.1B $10.8B
 
Long-Term Debt $37.5B $30.2B $25.7B $10.6B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $519.3B $527.2B $478.8B $488B $118.8B
 
Common Stock $5.3B $5.3B $5.3B $5.3B $4.8B
Other Common Equity Adj $13.5B $6.7B -$22.6B -$14B -$7.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $837M $3B $2.5B $6B $29M
Total Equity $67.2B $68.9B $43.5B $51.3B $42.6B
 
Total Liabilities and Equity $586.5B $596.1B $522.2B $539.3B $161.3B
Cash and Short Terms $292.5B $292.8B $240.6B $79.6B $79.8B
Total Debt $37.5B $30.2B $27.2B $10.6B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.8B $10.9B $2.9B $2.7B $2.7B
Depreciation & Amoritzation $4.1B $4.5B $3.9B $3.8B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $6.2B $4.1B $6.2B $3.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.2B $4.7B -- $2.6B $587M
Cash From Investing -$6.2B -$3.3B -$3.6B -$7B $1.7B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $6.3B $4.4B $97M $742M $661M
Long-Term Debt Repaid -$4.7B -$8.6B -$9.8B -$2.3B -$2B
Repurchase of Common Stock -$500M -$2.6B -$5.2B -$3B -$7.1B
Other Financing Activities $5.1B $4.2B $1.4B $2.8B $605M
Cash From Financing $5.1B -$3.7B -$602M $782M -$5.1B
 
Beginning Cash (CF) $3.3B $3.2B $1.9B $1.6B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106M -$736M -$94M $4M -$118M
Ending Cash (CF) $3.2B $2.4B $1.6B $1.6B $1.4B
 
Levered Free Cash Flow $1B $6.2B $4.1B $6.2B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16M $5.1B -$7.8B $862M $947M
Depreciation & Amoritzation $897M $952M $540M $948M $990M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $429M $459M $167M $1.6B $125M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $54M $4.5B -- $2.3B $581M
Cash From Investing -$981M -$356M -$1.4B -$2.9B $2.7B
 
Dividends Paid (Ex Special Dividend) -$283M -$271M -$243M -$256M -$244M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $699M $908M -$9.7B -- $660M
Long-Term Debt Repaid -$1.5B -$2B -$999M -$1.7B -$1.5B
Repurchase of Common Stock -- -$941M -$802M -$1B -$1.8B
Other Financing Activities $1.2B $1.4B -$1.2B $2.2B $468M
Cash From Financing $153M -$919M $917M $1B -$3B
 
Beginning Cash (CF) $3.6B $2.8B $2.5B $1.5B $1.6B
Foreign Exchange Rate Adjustment $22M -$27M -$3M $24M -$46M
Additions / Reductions -$399M -$816M -$277M -$308M -$226M
Ending Cash (CF) $3.2B $2.4B $1.6B $1.6B $1.4B
 
Levered Free Cash Flow $429M $459M $167M $1.6B $125M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.8B $10.9B $2.9B $2.7B $2.7B
Depreciation & Amoritzation $4.1B $4.5B $3.9B $3.8B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $6.2B $4.1B $6.2B $3.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.2B $4.7B -- $2.6B $587M
Cash From Investing -$6.2B -$3.3B -$3.6B -$7B $1.7B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $6.3B $4.4B $97M $742M $661M
Long-Term Debt Repaid -$4.7B -$8.6B -$9.8B -$2.3B -$2B
Repurchase of Common Stock -$500M -$2.6B -$5.2B -$3B -$7.1B
Other Financing Activities $5.1B $4.2B $1.4B $2.8B $605M
Cash From Financing $5.1B -$3.7B -$602M $782M -$5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106M -$736M -$94M $4M -$118M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $6.2B $4.1B $6.2B $3.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $10.9B $2.9B $2.7B $2.7B --
Depreciation & Amoritzation $4.5B $3.9B $3.8B $3.6B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.2B $4.1B $6.2B $3.3B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $4.7B -- $2.6B $587M --
Cash From Investing -$3.3B -$3.6B -$7B $1.7B --
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1B -$1B -$1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $97M $742M $661M --
Long-Term Debt Repaid -$8.6B -$9.8B -$2.3B -$2B --
Repurchase of Common Stock -$2.6B -$5.2B -$3B -$7.1B --
Other Financing Activities $4.2B $1.4B $2.8B $605M --
Cash From Financing -$3.7B -$602M $782M -$5.1B --
 
Beginning Cash (CF) $12.4B $10.4B $7.3B $7B --
Foreign Exchange Rate Adjustment -$67M -$117M -$13M -$83M --
Additions / Reductions -$736M -$94M $4M -$118M --
Ending Cash (CF) $11.6B $9.5B $6.6B $6.2B --
 
Levered Free Cash Flow $6.2B $4.1B $6.2B $3.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock