Financhill
Sell
40

EMN Quote, Financials, Valuation and Earnings

Last price:
$91.56
Seasonality move :
3.36%
Day range:
$90.28 - $92.12
52-week range:
$80.71 - $114.50
Dividend yield:
3.57%
P/E ratio:
12.21x
P/S ratio:
1.16x
P/B ratio:
1.87x
Volume:
1.2M
Avg. volume:
1.2M
1-year change:
1.65%
Market cap:
$10.6B
Revenue:
$9.2B
EPS (TTM):
$7.47
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.3B $8.5B $10.5B $10.6B $9.2B
Revenue Growth (YoY) -8.65% -8.63% 23.64% 0.99% -12.95%
 
Cost of Revenues $7B $6.5B $8B $8.4B $7.1B
Gross Profit $2.2B $2B $2.5B $2.1B $2.1B
Gross Profit Margin 24.09% 23.31% 23.86% 20.2% 22.38%
 
R&D Expenses $234M $226M $254M $264M $239M
Selling, General & Admin $691M $654M $383M $625M $768M
Other Inc / (Exp) -$189M -$355M -$583M -$89M $248M
Operating Expenses $925M $880M $637M $889M $1B
Operating Income $1.3B $1.1B $1.9B $1.2B $1.1B
 
Net Interest Expenses $218M $210M $198M $182M $215M
EBT. Incl. Unusual Items $902M $530M $1.1B $977M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $140M $41M $215M $181M $191M
Net Income to Company $762M $489M $867M $796M $896M
 
Minority Interest in Earnings -$3M -$11M -$10M -$3M -$2M
Net Income to Common Excl Extra Items $759M $478M $857M $793M $894M
 
Basic EPS (Cont. Ops) $5.52 $3.53 $6.35 $6.42 $7.54
Diluted EPS (Cont. Ops) $5.48 $3.50 $6.25 $6.35 $7.49
Weighted Average Basic Share $137.4M $135.5M $134.9M $123.5M $118.6M
Weighted Average Diluted Share $138.5M $136.5M $137.1M $124.9M $119.4M
 
EBITDA $1.7B $1.3B $1.8B $1.6B $1.8B
EBIT $1.1B $740M $1.3B $1.2B $1.3B
 
Revenue (Reported) $9.3B $8.5B $10.5B $10.6B $9.2B
Operating Income (Reported) $1.3B $1.1B $1.9B $1.2B $1.1B
Operating Income (Adjusted) $1.1B $740M $1.3B $1.2B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.7B $2.7B $2.3B $2.5B
Revenue Growth (YoY) -8.73% 28.18% -0.4% -16.32% 8.69%
 
Cost of Revenues $1.6B $2.1B $2.2B $1.8B $1.9B
Gross Profit $501M $662M $541M $484M $605M
Gross Profit Margin 23.61% 24.34% 19.97% 21.35% 24.55%
 
R&D Expenses $56M $66M $68M $60M $65M
Selling, General & Admin $165M $201M $173M $160M $183M
Other Inc / (Exp) -$38M -$25M $24M -$8M -$28M
Operating Expenses $221M $267M $241M $220M $248M
Operating Income $280M $395M $300M $264M $357M
 
Net Interest Expenses $52M $49M $43M $57M $49M
EBT. Incl. Unusual Items $190M $321M $281M $199M $280M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25M -$33M -$20M $20M $99M
Net Income to Company $165M $354M $301M $179M $181M
 
Minority Interest in Earnings -$4M -$3M -- -$1M -$1M
Net Income to Common Excl Extra Items $161M $351M $301M $178M $180M
 
Basic EPS (Cont. Ops) $1.19 $2.60 $2.48 $1.50 $1.55
Diluted EPS (Cont. Ops) $1.18 $2.57 $2.46 $1.49 $1.53
Weighted Average Basic Share $135.3M $135.3M $121M $118.5M $116.4M
Weighted Average Diluted Share $136.3M $137M $122.3M $119M $117.8M
 
EBITDA $393M $498M $443M $378M $460M
EBIT $244M $371M $326M $258M $333M
 
Revenue (Reported) $2.1B $2.7B $2.7B $2.3B $2.5B
Operating Income (Reported) $280M $395M $300M $264M $357M
Operating Income (Adjusted) $244M $371M $326M $258M $333M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.5B $10B $10.9B $9.4B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $7.5B $8.6B $7.4B $7.1B
Gross Profit $1.9B $2.5B $2.3B $2B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $229M $244M $267M $246M $241M
Selling, General & Admin $656M $761M $316M $601M $777M
Other Inc / (Exp) -$335M -$683M -$77M -$225M $224M
Operating Expenses $885M $1B $583M $847M $1B
Operating Income $1.1B $1.5B $1.7B $1.1B $1.2B
 
Net Interest Expenses $212M $201M $182M $211M $200M
EBT. Incl. Unusual Items $514M $578M $1.5B $690M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32M $57M $304M $103M $318M
Net Income to Company $482M $521M $1.2B $587M $888M
 
Minority Interest in Earnings -$10M -$10M -$4M -$2M -$3M
Net Income to Common Excl Extra Items $472M $511M $1.2B $585M $885M
 
Basic EPS (Cont. Ops) $3.48 $3.77 $9.20 $4.92 $7.54
Diluted EPS (Cont. Ops) $3.46 $3.72 $9.10 $4.89 $7.47
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.3B $1.3B $2.1B $1.4B $1.9B
EBIT $730M $778M $1.7B $912M $1.4B
 
Revenue (Reported) $8.5B $10B $10.9B $9.4B $9.3B
Operating Income (Reported) $1.1B $1.5B $1.7B $1.1B $1.2B
Operating Income (Adjusted) $730M $778M $1.7B $912M $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $7.8B $8.2B $7B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5.8B $6.4B $5.4B $5.4B
Gross Profit $1.4B $1.9B $1.8B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $169M $187M $200M $182M $184M
Selling, General & Admin $480M $587M $520M $530M $545M
Other Inc / (Exp) -$136M -$464M $42M -$60M -$78M
Operating Expenses $649M $774M $720M $712M $729M
Operating Income $800M $1.2B $1B $885M $1B
 
Net Interest Expenses $159M $150M $134M $163M $148M
EBT. Incl. Unusual Items $505M $553M $949M $662M $781M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50M $66M $155M $77M $204M
Net Income to Company $455M $487M $794M $585M $577M
 
Minority Interest in Earnings -$9M -$8M -$2M -$1M -$2M
Net Income to Common Excl Extra Items $446M $479M $792M $584M $575M
 
Basic EPS (Cont. Ops) $3.29 $3.54 $6.35 $4.91 $4.91
Diluted EPS (Cont. Ops) $3.27 $3.49 $6.29 $4.88 $4.86
Weighted Average Basic Share $406.6M $407.3M $374.8M $356.2M $351.1M
Weighted Average Diluted Share $408.9M $410.5M $379.4M $358.3M $354.6M
 
EBITDA $1.1B $1.1B $1.4B $1.2B $1.3B
EBIT $667M $705M $1.1B $833M $941M
 
Revenue (Reported) $6.3B $7.8B $8.2B $7B $7.1B
Operating Income (Reported) $800M $1.2B $1B $885M $1B
Operating Income (Adjusted) $667M $705M $1.1B $833M $941M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $204M $564M $459M $493M $548M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $980M $1B $1.1B $957M $826M
Inventory $1.7B $1.4B $1.5B $1.9B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $80M $83M $96M $114M $96M
Total Current Assets $3.3B $3.5B $4.6B $3.8B $3.5B
 
Property Plant And Equipment $5.6B $5.5B $5B $5.2B $5.5B
Long-Term Investments -- -- -- -- --
Goodwill $4.4B $4.5B $3.6B $3.7B $3.6B
Other Intangibles $2B $1.8B $1.4B $1.2B $1.1B
Other Long-Term Assets $674M $736M $874M $855M $820M
Total Assets $16B $16.1B $15.5B $14.7B $14.6B
 
Accounts Payable $890M $799M $1.2B $1.3B $1.2B
Accrued Expenses $176M $228M $311M $164M $222M
Current Portion Of Long-Term Debt -- $349M $747M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $280M $252M $376M $288M $270M
Total Current Liabilities $1.8B $2B $3B $3.3B $2.6B
 
Long-Term Debt $5.6B $5.3B $4.4B $4B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $10B $10B $9.7B $9.4B $9.1B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$214M -$273M -$182M -$205M -$319M
Common Equity $6B $6B $5.7B $5.2B $5.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $74M $85M $84M $83M $72M
Total Equity $6B $6.1B $5.8B $5.2B $5.5B
 
Total Liabilities and Equity $16B $16.1B $15.5B $14.7B $14.6B
Cash and Short Terms $204M $564M $459M $493M $548M
Total Debt $5.8B $5.6B $5.2B $5.2B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $650M $717M $461M $439M $622M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.4B $1.1B $880M $980M
Inventory $1.3B $1.6B $2B $1.7B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $92M $68M $75M $72M $79M
Total Current Assets $3.5B $4.9B $4.1B $3.6B $3.9B
 
Property Plant And Equipment $5.5B $5.2B $5B $5.4B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill $4.4B $4B $3.6B $3.6B $3.7B
Other Intangibles $1.8B $1.4B $1.2B $1.1B $1.1B
Other Long-Term Assets $741M $761M $1B $810M $807M
Total Assets $16B $16.3B $15B $14.6B $15.1B
 
Accounts Payable $663M $1.1B $1.4B $1.9B $2.1B
Accrued Expenses $188M $282M $143M -- --
Current Portion Of Long-Term Debt -- -- -- $640M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $250M $448M $272M $35M --
Total Current Liabilities $1.8B $3.1B $3.2B $2.6B $2.6B
 
Long-Term Debt $5.5B $4.4B $4B $4.6B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $10.1B $9.5B $9.2B $9.3B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$243M -$185M -$152M -$294M -$278M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $81M $87M $83M $72M $74M
Total Equity $6.2B $6.2B $5.5B $5.4B $5.7B
 
Total Liabilities and Equity $16B $16.3B $15B $14.6B $15.1B
Cash and Short Terms $650M $717M $461M $439M $622M
Total Debt $5.9B $5.5B $5.1B $5.2B $5.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $762M $489M $867M $796M $896M
Depreciation & Amoritzation $611M $574M $538M $477M $498M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $170M -$31M -$281M $93M $126M
Change in Inventories -$80M $291M -$389M -$430M $201M
Cash From Operations $1.5B $1.5B $1.6B $975M $1.4B
 
Capital Expenditures $431M $396M $578M $624M $833M
Cash Acquisitions -$48M -$1M $553M $997M $379M
Cash From Investing -$480M -$394M -$29M $392M -$432M
 
Dividends Paid (Ex Special Dividend) -$343M -$358M -$375M -$381M -$376M
Special Dividend Paid
Long-Term Debt Issued $460M $249M -- $500M $796M
Long-Term Debt Repaid -$760M -$435M -$300M -$750M -$808M
Repurchase of Common Stock -$325M -$60M -$1B -$1B -$150M
Other Financing Activities -$5M $21M $35M -$14M -$24M
Cash From Financing -$1B -$704M -$1.7B -$1.3B -$888M
 
Beginning Cash (CF) $226M $204M $564M $459M $493M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19M $357M -$100M $46M $54M
Ending Cash (CF) $204M $564M $459M $493M $548M
 
Levered Free Cash Flow $1.1B $1.1B $1B $351M $541M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $165M $354M $301M $179M $181M
Depreciation & Amoritzation $149M $127M $117M $120M $127M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$163M -$78M $52M $35M -$16M
Change in Inventories $95M -$155M -$177M $220M $16M
Cash From Operations $442M $547M $256M $514M $396M
 
Capital Expenditures $78M $123M $164M $236M $121M
Cash Acquisitions -- -$48M -- $24M --
Cash From Investing -$81M -$170M -$158M -$182M -$102M
 
Dividends Paid (Ex Special Dividend) -$90M -$94M -$94M -$94M -$95M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $355M -$204M $495M
Long-Term Debt Repaid -$250M $25M -$200M -- -$498M
Repurchase of Common Stock -- -$150M -$150M -- -$100M
Other Financing Activities -- -- -$11M -$1M $4M
Cash From Financing -$416M -$269M -$88M -$299M -$194M
 
Beginning Cash (CF) $704M $609M $456M $410M $514M
Foreign Exchange Rate Adjustment $1M -- -$5M -$4M $8M
Additions / Reductions -$55M $108M $10M $33M $100M
Ending Cash (CF) $650M $717M $461M $439M $622M
 
Levered Free Cash Flow $364M $424M $92M $278M $275M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $482M $521M $1.2B $587M $888M
Depreciation & Amoritzation $578M $561M $482M $497M $498M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $130M -$380M $47M $272M -$96M
Change in Inventories $358M -$394M -$569M $266M -$168M
Cash From Operations $1.7B $1.6B $948M $1.4B $1.2B
 
Capital Expenditures $401M $451M $663M $859M $604M
Cash Acquisitions -- -$112M $1.7B -$36M $415M
Cash From Investing -$402M -$559M $1B -$886M -$154M
 
Dividends Paid (Ex Special Dividend) -$354M -$371M -$383M -$373M -$379M
Special Dividend Paid
Long-Term Debt Issued -- -- $855M $514M $1.2B
Long-Term Debt Repaid -- -- -- -$808M -$1B
Repurchase of Common Stock -$60M -$290M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$878M -$966M -$2.2B -$518M -$866M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $440M $70M -$240M -$25M $179M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.1B $285M $520M $595M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $455M $487M $794M $585M $577M
Depreciation & Amoritzation $429M $416M $360M $380M $380M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$90M -$439M -$111M $68M -$154M
Change in Inventories $316M -$369M -$549M $147M -$222M
Cash From Operations $1B $1.2B $518M $922M $747M
 
Capital Expenditures $278M $333M $418M $653M $424M
Cash Acquisitions -- -$111M $997M -$36M --
Cash From Investing -$282M -$447M $598M -$680M -$402M
 
Dividends Paid (Ex Special Dividend) -$269M -$282M -$290M -$282M -$285M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $249M -- $855M $869M $1.2B
Long-Term Debt Repaid -$250M -- -$750M -$808M -$1B
Repurchase of Common Stock -$60M -$290M -$902M -$50M -$200M
Other Financing Activities -- -- -$11M -$24M $14M
Cash From Financing -$322M -$584M -$1.1B -$295M -$273M
 
Beginning Cash (CF) $1.6B $1.7B $1.4B $1.5B $1.6B
Foreign Exchange Rate Adjustment $1M -$5M -$16M -$1M $2M
Additions / Reductions $445M $158M $18M -$53M $72M
Ending Cash (CF) $2B $1.9B $1.4B $1.4B $1.6B
 
Levered Free Cash Flow $771M $856M $100M $269M $323M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock