Financhill
Sell
44

ESS Quote, Financials, Valuation and Earnings

Last price:
$283.46
Seasonality move :
2.33%
Day range:
$280.31 - $287.25
52-week range:
$223.06 - $317.73
Dividend yield:
3.4%
P/E ratio:
33.15x
P/S ratio:
10.46x
P/B ratio:
3.36x
Volume:
1.3M
Avg. volume:
340.8K
1-year change:
18.02%
Market cap:
$18.2B
Revenue:
$1.7B
EPS (TTM):
$8.56
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $1.5B $1.4B $1.6B $1.7B
Revenue Growth (YoY) 4.29% 2.44% -3.69% 11.54% 3.9%
 
Cost of Revenues $189.2M $211.6M $216.6M $224.6M $231.7M
Gross Profit $1.3B $1.3B $1.2B $1.4B $1.4B
Gross Profit Margin 87.04% 85.85% 84.97% 86.02% 86.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.3M $65.4M $51.8M $56.6M $63.5M
Other Inc / (Exp) $145.4M $350.6M $248.5M $143.6M $71.9M
Operating Expenses $538M $590.9M $587.6M $585.7M $612.6M
Operating Income $732.9M $693.3M $636.4M $796.5M $825.1M
 
Net Interest Expenses $171M $179.6M $104.4M $223.8M $166.6M
EBT. Incl. Unusual Items $707.3M $864.3M $780.6M $716.3M $730.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.5M -- -- --
Net Income to Company $464.4M $599.3M $515.7M $433M $430.7M
 
Minority Interest in Earnings -$25.2M -$30.5M -$27.1M -$24.7M -$24.9M
Net Income to Common Excl Extra Items $439.3M $568.9M $488.6M $408.3M $405.8M
 
Basic EPS (Cont. Ops) $6.67 $8.69 $7.51 $6.27 $6.32
Diluted EPS (Cont. Ops) $6.66 $8.69 $7.51 $6.27 $6.32
Weighted Average Basic Share $65.8M $65.5M $65.1M $65.1M $64.3M
Weighted Average Diluted Share $65.9M $65.6M $65.1M $65.1M $64.3M
 
EBITDA $1.4B $1.6B $1.5B $1.5B $1.5B
EBIT $924.6M $1.1B $983.7M $940.2M $943.3M
 
Revenue (Reported) $1.5B $1.5B $1.4B $1.6B $1.7B
Operating Income (Reported) $732.9M $693.3M $636.4M $796.5M $825.1M
Operating Income (Adjusted) $924.6M $1.1B $983.7M $940.2M $943.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $370.8M $362.9M $409.7M $419.2M $450.7M
Revenue Growth (YoY) 1.06% -2.15% 12.92% 2.3% 7.52%
 
Cost of Revenues $53M $54.9M $56.8M $58.4M $61.1M
Gross Profit $317.8M $308M $353M $360.8M $389.6M
Gross Profit Margin 85.71% 84.88% 86.14% 86.07% 86.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $12.7M $15.2M $14.6M $29.1M
Other Inc / (Exp) $21.5M $70.9M $30.1M $11.4M $44M
Operating Expenses $143.5M $143.3M $152.4M $152.4M $175.1M
Operating Income $174.3M $164.7M $200.5M $208.4M $214.5M
 
Net Interest Expenses $48.9M $38M $58.4M $49.8M $47.8M
EBT. Incl. Unusual Items $146.9M $197.6M $172.2M $170M $210.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3M -- -- --
Net Income to Company $78.8M $125M $98.7M $93M $125.5M
 
Minority Interest in Earnings -$5.2M -$6.6M -$5.9M -$5.7M -$7.1M
Net Income to Common Excl Extra Items $73.7M $118.4M $92.8M $87.3M $118.4M
 
Basic EPS (Cont. Ops) $1.13 $1.82 $1.43 $1.36 $1.84
Diluted EPS (Cont. Ops) $1.13 $1.82 $1.43 $1.36 $1.84
Weighted Average Basic Share $65.2M $65M $65.1M $64.2M $64.2M
Weighted Average Diluted Share $65.2M $65.1M $65.1M $64.2M $64.3M
 
EBITDA $332.5M $378.2M $366.1M $361.5M $416.5M
EBIT $202.3M $247.6M $230.6M $224.2M $270M
 
Revenue (Reported) $370.8M $362.9M $409.7M $419.2M $450.7M
Operating Income (Reported) $174.3M $164.7M $200.5M $208.4M $214.5M
Operating Income (Adjusted) $202.3M $247.6M $230.6M $224.2M $270M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.4B $1.6B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $207.2M $215.7M $222.2M $303.5M $316.4M
Gross Profit $1.3B $1.2B $1.3B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.8M $57.9M $57.6M $59.8M $87.1M
Other Inc / (Exp) $357M $234.3M $101.2M $190.8M $182.9M
Operating Expenses $576.1M $575.9M $610.8M $604.8M $655.2M
Operating Income $725.8M $639.4M $730.3M $754.5M $770.1M
 
Net Interest Expenses $190M $131.2M $184.6M $168.5M $133.9M
EBT. Incl. Unusual Items $892.8M $742.5M $646.9M $776.8M $819.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $5.3M -- -- --
Net Income to Company $632.9M $473.2M $382.9M $554.6M $580M
 
Minority Interest in Earnings -$30.9M -$25.8M -$22.9M -$29M -$30.5M
Net Income to Common Excl Extra Items $601.9M $447.4M $360M $525.6M $549.5M
 
Basic EPS (Cont. Ops) $9.14 $6.88 $5.52 $8.15 $8.56
Diluted EPS (Cont. Ops) $9.13 $6.88 $5.52 $8.15 $8.56
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.6B $1.5B $1.4B $1.5B $1.6B
EBIT $1.1B $950.7M $881.5M $974.3M $1B
 
Revenue (Reported) $1.5B $1.4B $1.6B $1.7B $1.7B
Operating Income (Reported) $725.8M $639.4M $730.3M $754.5M $770.1M
Operating Income (Adjusted) $1.1B $950.7M $881.5M $974.3M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.1B $1.2B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158.4M $162.5M $168.1M $247M $257.9M
Gross Profit $975.3M $906.4M $1B $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.2M $34.7M $40.5M $43.7M $67.4M
Other Inc / (Exp) $311.3M $194.9M $47.6M $94.8M $205.7M
Operating Expenses $437.6M $422.6M $445.9M $455.4M $498M
Operating Income $537.7M $483.8M $577.6M $545.2M $564.1M
 
Net Interest Expenses $152.3M $103.9M $184.1M $128.8M $97.3M
EBT. Incl. Unusual Items $696.6M $574.8M $441.2M $511.3M $673.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $5.4M -$9.6M -- --
Net Income to Company $497.7M $371.6M $238.8M $360.4M $509.6M
 
Minority Interest in Earnings -$24.6M -$19.9M -$15.6M -$19.9M -$25.5M
Net Income to Common Excl Extra Items $473.1M $351.7M $223.2M $340.4M $484.1M
 
Basic EPS (Cont. Ops) $7.19 $5.41 $3.42 $5.29 $7.54
Diluted EPS (Cont. Ops) $7.18 $5.41 $3.42 $5.29 $7.54
Weighted Average Basic Share $196.7M $195M $195.6M $192.8M $192.6M
Weighted Average Diluted Share $196.9M $195.3M $195.7M $192.8M $192.7M
 
EBITDA $1.3B $1.1B $1B $1.1B $1.3B
EBIT $866.9M $727.5M $625.3M $669.1M $848.1M
 
Revenue (Reported) $1.1B $1.1B $1.2B $1.2B $1.3B
Operating Income (Reported) $537.7M $483.8M $577.6M $545.2M $564.1M
Operating Income (Adjusted) $866.9M $727.5M $625.3M $669.1M $848.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $70.1M $73.6M $48.4M $33.3M $391.7M
Short Term Investments $144.2M $147.8M $191.8M $112.7M $87.8M
Accounts Receivable, Net $6.1M $25.2M $15.5M $12.2M $9.4M
Inventory -- $57.9M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $359.7M $484.9M $591.5M $258.5M $662.8M
 
Property Plant And Equipment $74.7M $72.1M $69M $67.2M $63.8M
Long-Term Investments $1.3B $1B $1.2B $1.1B $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $40.9M $47.3M $65M $80.8M $79.2M
Total Assets $12.7B $12.9B $13B $12.4B $12.4B
 
Accounts Payable $158M $152.9M $180.8M $165.5M $176.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $29.8M -- -- --
Total Current Liabilities $397.3M $356M $694.4M $389.9M $352.8M
 
Long-Term Debt $5.8B $6.3B $5.9B $5.9B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $6.7B $6.8B $6.5B $6.7B
 
Common Stock $7K $6K $7K $6K $6K
Other Common Equity Adj -$13.9M -$14.7M -$5.6M $46.5M $33.6M
Common Equity $6.2B $6B $6B $5.7B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $220.5M $215M $217.6M $205.9M $203.4M
Total Equity $6.4B $6.2B $6.2B $5.9B $5.6B
 
Total Liabilities and Equity $12.7B $12.9B $13B $12.4B $12.4B
Cash and Short Terms $214.3M $221.4M $240.2M $146M $479.5M
Total Debt $5.8B $6.3B $6.3B $6B $6.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $558.4M $49.9M $42.7M $392M $71.3M
Short Term Investments $135M $183.1M $141.7M $90.2M $75.2M
Accounts Receivable, Net $21.4M $16.5M $10M $10.5M $8.7M
Inventory $32.9M -- -- -- $74.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $812.4M $458.1M $392.8M $655.3M $430M
 
Property Plant And Equipment $72.9M $69.8M $66.5M $64.6M $52.5M
Long-Term Investments $1B $1.1B $1.1B $1.1B $1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $46.7M $63.1M $72.2M $75.8M $78.4M
Total Assets $13.4B $12.8B $12.6B $12.5B $12.6B
 
Accounts Payable $205.5M $220.4M $222.3M $215.2M $246.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.2M
Total Current Liabilities $378.2M $438.9M $617.2M $393.7M $444.3M
 
Long-Term Debt $6.6B $6B $5.9B $6.2B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $6.6B $6.7B $6.8B $7B
 
Common Stock $7K $7K $6K $6K $6K
Other Common Equity Adj -$16.8M -$9M $50.8M $55.4M $18.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $215.2M $215.4M $207M $204.7M $228.5M
Total Equity $6.3B $6.2B $5.9B $5.7B $5.7B
 
Total Liabilities and Equity $13.4B $12.8B $12.6B $12.5B $12.6B
Cash and Short Terms $693.4M $233.1M $184.4M $482.2M $146.5M
Total Debt $6.6B $6.1B $6.2B $6.2B $6.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $464.4M $599.3M $515.7M $433M $430.7M
Depreciation & Amoritzation $483.8M $525.5M $520.1M $539.3M $548.4M
Stock-Based Compensation $7M $8.2M $7.3M $7.2M $8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $919.1M $803.1M $905.3M $975.6M $980.1M
 
Capital Expenditures $101.7M $90.1M $121.2M $163.2M $140.4M
Cash Acquisitions -$402.3M -$114M -$306.3M -$163.2M -$37.4M
Cash From Investing -$527.7M -$416.9M -$397.4M $146M -$145.1M
 
Dividends Paid (Ex Special Dividend) -$507.8M -$536.1M -$542.9M -$565.9M -$587M
Special Dividend Paid
Long-Term Debt Issued $3B $2.5B $1.8B $1.4B $1.4B
Long-Term Debt Repaid -$2.9B -$2B -$1.8B -$1.7B -$1.2B
Repurchase of Common Stock -$57M -$269.6M -$9.6M -$190M -$96M
Other Financing Activities -$80.6M -$74M -$72.5M -$47.4M -$37.8M
Cash From Financing -$461.7M -$383.3M -$533.3M -$1.1B -$477.3M
 
Beginning Cash (CF) $151.4M $81.1M $84M $58.6M $42.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.3M $2.9M -$25.4M -$16M $357.7M
Ending Cash (CF) $81.1M $84M $58.6M $42.7M $400.3M
 
Levered Free Cash Flow $817.4M $713M $784.1M $812.5M $839.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $78.8M $125M $98.7M $93M $125.5M
Depreciation & Amoritzation $130.2M $130.6M $135.5M $137.4M $146.4M
Stock-Based Compensation $880K $1.6M $1.8M $2.1M $1.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $227.3M $271.8M $299.2M $288.1M $316.2M
 
Capital Expenditures $24.3M $32M $44.5M $38.3M $36.6M
Cash Acquisitions -$17.2M -$62.5M -$63.3M -$16.6M -$1.2M
Cash From Investing -$14.2M -$89.6M -$171M -$67.9M -$221.4M
 
Dividends Paid (Ex Special Dividend) -$135.7M -$135.9M -$143.3M -$148.3M -$157.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $596.2M $148.1M $382.9M $413.3M $711.9M
Long-Term Debt Repaid -$301M -$191.3M -$248.9M -$150.5M -$628.5M
Repurchase of Common Stock -$26.7M -$118K -$97.2M -- --
Other Financing Activities -$33.3M -$15.8M -$16.7M -$3.3M -$16.2M
Cash From Financing $99.5M -$179.5M -$123.1M $111.2M -$78.7M
 
Beginning Cash (CF) $256.5M $58.2M $48.5M $69.1M $64.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $312.6M $2.8M $5.1M $331.4M $16.1M
Ending Cash (CF) $569.1M $61M $53.6M $400.5M $80.3M
 
Levered Free Cash Flow $203.1M $239.8M $254.7M $249.8M $279.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $632.9M $473.2M $382.9M $554.6M $580M
Depreciation & Amoritzation $518.3M $518M $535.7M $546.2M $569.8M
Stock-Based Compensation $5.2M $8.6M $8.5M $6.6M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $865.6M $849.5M $1B $943.3M $1.1B
 
Capital Expenditures $96.6M $106.9M $147.2M $150.4M $143.6M
Cash Acquisitions -$157.1M -$276.1M -$242.6M -$35.9M -$10.2M
Cash From Investing -$125.4M -$210.1M -$371.6M $112.9M -$886.4M
 
Dividends Paid (Ex Special Dividend) -$529.5M -$542.4M -$559.5M -$581.2M -$611.3M
Special Dividend Paid
Long-Term Debt Issued $3.1B $1.3B $1.5B $1.8B $1.6B
Long-Term Debt Repaid -$2.5B -$1.8B -$1.5B -$1.7B -$1.4B
Repurchase of Common Stock -$223.2M -$55.8M -$158.5M -$127.4M -$347K
Other Financing Activities -$98.4M -$73.7M -$43.8M -$37.2M -$47.9M
Cash From Financing -$262.8M -$1.1B -$649.9M -$709.3M -$487.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $477.3M -$508.1M -$7.4M $346.9M -$320.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $769M $742.7M $866.9M $792.9M $910.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $497.7M $371.6M $238.8M $360.4M $509.6M
Depreciation & Amoritzation $395.4M $387.9M $403.6M $410.4M $431.8M
Stock-Based Compensation $4.9M $5.4M $6.6M $5.9M $5.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $653.4M $699.9M $808.7M $776.4M $850M
 
Capital Expenditures $64.3M $81.1M $107.1M $94.3M $97.5M
Cash Acquisitions -$61.1M -$223.2M -$159.5M -$32.2M -$5M
Cash From Investing -$302M -$95.2M -$69.4M -$102.4M -$843.7M
 
Dividends Paid (Ex Special Dividend) -$400.6M -$406.8M -$423.4M -$438.7M -$463M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $1.3B $1.1B $1.4B $1.6B
Long-Term Debt Repaid -$1.7B -$1.5B -$1.2B -$1.2B -$1.4B
Repurchase of Common Stock -$223.2M -$9.4M -$158.3M -$95.7M --
Other Financing Activities -$65.3M -$65M -$36.2M -$26.1M -$36.1M
Cash From Financing $136.5M -$627.8M -$744.4M -$316.2M -$326.4M
 
Beginning Cash (CF) $619.9M $255.6M $215.7M $189M $972.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $488M -$23.1M -$5.1M $357.8M -$320.1M
Ending Cash (CF) $1.1B $232.5M $210.6M $546.8M $652.3M
 
Levered Free Cash Flow $589.2M $618.8M $701.6M $682.1M $752.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.92% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock