Financhill
Sell
49

HES Quote, Financials, Valuation and Earnings

Last price:
$127.69
Seasonality move :
6.68%
Day range:
$127.32 - $129.14
52-week range:
$123.79 - $163.98
Dividend yield:
1.46%
P/E ratio:
14.94x
P/S ratio:
3.11x
P/B ratio:
3.65x
Volume:
3.2M
Avg. volume:
1.7M
1-year change:
-12.06%
Market cap:
$39.5B
Revenue:
$10.5B
EPS (TTM):
$8.58
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.5B $4.7B $7.5B $11.3B $10.5B
Revenue Growth (YoY) 2.72% -28.15% 60.12% 51.53% -7.18%
 
Cost of Revenues $2.3B $2.2B $1.7B $2B $2.3B
Gross Profit $4.2B $2.5B $5.8B $9.4B $8.2B
Gross Profit Margin 64.5% 52.9% 77.25% 82.71% 78.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $1.3B $2.4B $3.9B $3.3B
Other Inc / (Exp) $15M -$2B -$37M $192M $52M
Operating Expenses $3.6B $2.9B $3.8B $5.5B $5.4B
Operating Income $586M -$393M $2B $3.8B $2.9B
 
Net Interest Expenses $380M $468M $481M $493M $478M
EBT. Incl. Unusual Items $221M -$2.9B $1.5B $3.5B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $461M -$11M $600M $1.1B $733M
Net Income to Company -$240M -$2.8B $890M $2.4B $1.7B
 
Minority Interest in Earnings -$168M -$254M -$331M -$351M -$356M
Net Income to Common Excl Extra Items -$408M -$3.1B $559M $2.1B $1.4B
 
Basic EPS (Cont. Ops) -$1.37 -$10.15 $1.82 $6.80 $4.52
Diluted EPS (Cont. Ops) -$1.37 -$10.15 $1.81 $6.77 $4.49
Weighted Average Basic Share $301.2M $304.8M $307.4M $308.1M $305.9M
Weighted Average Diluted Share $301.2M $304.8M $309.3M $309.6M $307.6M
 
EBITDA $2.7B -$308M $3.5B $5.8B $5.1B
EBIT $601M -$2.4B $2B $4B $2.9B
 
Revenue (Reported) $6.5B $4.7B $7.5B $11.3B $10.5B
Operating Income (Reported) $586M -$393M $2B $3.8B $2.9B
Operating Income (Adjusted) $601M -$2.4B $2B $4B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.8B $3.1B $2.8B $3.2B
Revenue Growth (YoY) -26.65% 51.77% 77.49% -10.31% 13.96%
 
Cost of Revenues $552M $391M $543M $560M $699M
Gross Profit $607M $1.4B $2.6B $2.2B $2.5B
Gross Profit Margin 52.37% 77.77% 82.61% 80% 78.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $305M $598M $1.1B $811M $831M
Other Inc / (Exp) $17M $52M -$19M $37M -$126M
Operating Expenses $684M $967M $1.5B $1.3B $1.4B
Operating Income -$77M $401M $1B $897M $1.1B
 
Net Interest Expenses $118M $125M $125M $117M $100M
EBT. Incl. Unusual Items -$178M $328M $888M $817M $864M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $143M $282M $215M $270M
Net Income to Company -$183M $185M $606M $602M $594M
 
Minority Interest in Earnings -$60M -$70M -$91M -$98M -$96M
Net Income to Common Excl Extra Items -$243M $115M $515M $504M $498M
 
Basic EPS (Cont. Ops) -$0.80 $0.37 $1.67 $1.65 $1.62
Diluted EPS (Cont. Ops) -$0.80 $0.37 $1.67 $1.65 $1.62
Weighted Average Basic Share $305M $308.1M $307.6M $306.1M $306.9M
Weighted Average Diluted Share $305M $309.9M $308.9M $307.7M $308.3M
 
EBITDA $458M $802M $1.5B $1.5B $1.7B
EBIT -$60M $453M $1B $934M $964M
 
Revenue (Reported) $1.2B $1.8B $3.1B $2.8B $3.2B
Operating Income (Reported) -$77M $401M $1B $897M $1.1B
Operating Income (Adjusted) -$60M $453M $1B $934M $964M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5B $6.6B $10.6B $10.4B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $1.8B $1.8B $2.2B $2.6B
Gross Profit $2.7B $4.8B $8.8B $8.2B $10.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $2B $3.6B $3.2B $3.4B
Other Inc / (Exp) -$2.1B $41M $90M $148M -$17M
Operating Expenses $3.2B $3.4B $5.1B $5.2B $5.6B
Operating Income -$445M $1.4B $3.6B $3B $4.6B
 
Net Interest Expenses $445M $478M $490M $486M $435M
EBT. Incl. Unusual Items -$3B $967M $3.2B $2.7B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36M $460M $1B $843M $1.1B
Net Income to Company -$3B $507M $2.2B $1.8B $3B
 
Minority Interest in Earnings -$223M -$310M -$357M -$351M -$375M
Net Income to Common Excl Extra Items -$3.2B $197M $1.9B $1.5B $2.6B
 
Basic EPS (Cont. Ops) -$10.58 $0.63 $6.03 $5.21 $8.60
Diluted EPS (Cont. Ops) -$10.58 $0.63 $6.01 $4.95 $8.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$340M $3.1B $5.4B $5.3B $7B
EBIT -$2.5B $1.4B $3.7B $3.1B $4.5B
 
Revenue (Reported) $5B $6.6B $10.6B $10.4B $12.7B
Operating Income (Reported) -$445M $1.4B $3.6B $3B $4.6B
Operating Income (Adjusted) -$2.5B $1.4B $3.7B $3.1B $4.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $5.2B $8.4B $7.5B $9.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.3B $1.4B $1.6B $2B
Gross Profit $1.7B $4B $7B $5.9B $7.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $930M $1.6B $2.8B $2.2B $2.3B
Other Inc / (Exp) -$2.1B -$55M $72M $28M -$41M
Operating Expenses $2.1B $2.6B $4B $3.7B $3.9B
Operating Income -$460M $1.3B $3B $2.1B $3.8B
 
Net Interest Expenses $350M $360M $369M $362M $319M
EBT. Incl. Unusual Items -$2.9B $922M $2.7B $1.8B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$83M $388M $807M $551M $914M
Net Income to Company -$2.8B $534M $1.9B $1.2B $2.5B
 
Minority Interest in Earnings -$184M -$240M -$266M -$266M -$285M
Net Income to Common Excl Extra Items -$3B $294M $1.6B $969M $2.2B
 
Basic EPS (Cont. Ops) -$9.85 $0.95 $5.17 $3.17 $7.26
Diluted EPS (Cont. Ops) -$9.85 $0.95 $5.16 $3.17 $7.24
Weighted Average Basic Share $914M $921.4M $926.2M $917.5M $920.2M
Weighted Average Diluted Share $914M $925.2M $930.2M $922.5M $924.5M
 
EBITDA -$957M $2.4B $4.3B $3.7B $5.6B
EBIT -$2.5B $1.3B $3B $2.1B $3.7B
 
Revenue (Reported) $3.3B $5.2B $8.4B $7.5B $9.7B
Operating Income (Reported) -$460M $1.3B $3B $2.1B $3.8B
Operating Income (Adjusted) -$2.5B $1.3B $3B $2.1B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.5B $1.7B $2.7B $2.5B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $860M $1.2B $1.2B $1.3B
Inventory $261M $378M $223M $217M $304M
Prepaid Expenses -- -- -- -- --
Other Current Assets $180M $104M $199M $66M $108M
Total Current Assets $3.2B $3.1B $4.3B $3.9B $3.4B
 
Property Plant And Equipment $17.6B $14.7B $14.7B $15.8B $18.3B
Long-Term Investments -- -- -- -- --
Goodwill $360M $360M $360M $360M $360M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $626M $567M $651M $829M $952M
Total Assets $21.8B $18.8B $20.5B $21.7B $24B
 
Accounts Payable $411M $200M $220M $285M $402M
Accrued Expenses $1.8B $1B $1.4B $1.5B $1.7B
Current Portion Of Long-Term Debt -- $10M $517M $3M $311M
Current Portion Of Capital Lease Obligations $199M $81M $89M $221M $370M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $1.6B $3.1B $2.4B $3.3B
 
Long-Term Debt $7.1B $8.3B $7.9B $8.3B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $12.5B $13.5B $13.2B $14.4B
 
Common Stock $305M $307M $310M $306M $307M
Other Common Equity Adj -$699M -$755M -$406M -$131M -$134M
Common Equity $8.7B $5.4B $6.3B $7.9B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $974M $969M $726M $641M $616M
Total Equity $9.7B $6.3B $7B $8.5B $9.6B
 
Total Liabilities and Equity $21.8B $18.8B $20.5B $21.7B $24B
Cash and Short Terms $1.5B $1.7B $2.7B $2.5B $1.7B
Total Debt $7.1B $8.3B $8.5B $8.3B $8.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $2.4B $2.4B $2B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $699M $1.1B $1.4B $1.5B $1.3B
Inventory $422M $262M $278M $333M $397M
Prepaid Expenses -- -- -- -- --
Other Current Assets $247M $117M $86M $105M $107M
Total Current Assets $3.1B $3.9B $4.1B $3.9B $3.7B
 
Property Plant And Equipment $14.7B $14.5B $15.7B $17B $19.7B
Long-Term Investments -- -- -- -- --
Goodwill $360M $360M $360M $360M $360M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $672M $744M $720M $951M $1.2B
Total Assets $19B $19.5B $21.6B $23.2B $26.2B
 
Accounts Payable $200M $210M $321M $426M $391M
Accrued Expenses $1.1B $1.3B $1.4B $1.6B $1.9B
Current Portion Of Long-Term Debt $8M $514M -- $307M $20M
Current Portion Of Capital Lease Obligations $99M $88M $121M $200M $322M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $2.7B $2.3B $3B $2.9B
 
Long-Term Debt $8.3B $8B $8.3B $8.2B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $13.2B $13.4B $13.9B $14.6B
 
Common Stock $307M $310M $308M $307M $308M
Other Common Equity Adj -$363M -$796M -$330M -$192M -$189M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $966M $647M $635M $668M $781M
Total Equity $6.9B $6.3B $8.2B $9.3B $11.6B
 
Total Liabilities and Equity $19B $19.5B $21.6B $23.2B $26.2B
Cash and Short Terms $1.3B $2.4B $2.4B $2B $1.9B
Total Debt $8.3B $8.5B $8.3B $8.5B $8.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$240M -$2.8B $890M $2.4B $1.7B
Depreciation & Amoritzation $2.1B $2.1B $1.5B $1.7B $2B
Stock-Based Compensation $85M $79M $77M $83M $87M
Change in Accounts Receivable -$383M $267M -$748M -$301M -$324M
Change in Inventories -$16M -$117M $135M $2M -$87M
Cash From Operations $1.6B $1.3B $2.9B $3.9B $3.9B
 
Capital Expenditures $2.8B $2.2B $1.7B $2.7B $4.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8B -$1.7B -$1.3B -$2.6B -$4.1B
 
Dividends Paid (Ex Special Dividend) -$316M -$309M -$311M -$465M -$539M
Special Dividend Paid
Long-Term Debt Issued $760M $1B $750M $420M --
Long-Term Debt Repaid -$57M -$7M -$520M -$519M -$13M
Repurchase of Common Stock -$25M -- -- -$630M -$20M
Other Financing Activities -$382M -$283M -$685M -$534M -$554M
Cash From Financing $52M $568M -$591M -$1.6B -$627M
 
Beginning Cash (CF) $2.7B $1.5B $1.7B $2.7B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $194M $974M -$227M -$798M
Ending Cash (CF) $1.5B $1.7B $2.7B $2.5B $1.7B
 
Levered Free Cash Flow -$1.2B -$864M $1.1B $1.2B -$166M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$183M $185M $606M $602M $594M
Depreciation & Amoritzation $518M $349M $471M $1.5B $1.8B
Stock-Based Compensation $16M $17M $17M $16M $20M
Change in Accounts Receivable -$89M -$218M $29M -$441M -$24M
Change in Inventories -$62M -$40M $39M -$55M -$15M
Cash From Operations $136M $615M $1.3B $986M $1.5B
 
Capital Expenditures $426M $498M $723M $1B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$426M -$370M -$727M -$1B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$76M -$77M -$115M -$134M -$154M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $750M $20M -- --
Long-Term Debt Repaid -$3M -$506M -$1M -$3M -$306M
Repurchase of Common Stock -- -- -$150M -- --
Other Financing Activities -$66M -$466M -$97M -$137M -$155M
Cash From Financing -$71M -$256M -$387M -$190M -$585M
 
Beginning Cash (CF) $1.6B $2.4B $2.2B $2.2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$361M -$11M $225M -$208M -$161M
Ending Cash (CF) $1.3B $2.4B $2.4B $2B $1.9B
 
Levered Free Cash Flow -$290M $117M $616M -$20M $428M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3B $507M $2.2B $1.8B $3B
Depreciation & Amoritzation $2.2B $1.6B $1.6B -- --
Stock-Based Compensation $82M $77M $82M $86M $97M
Change in Accounts Receivable $285M -$805M -$715M -$256M $122M
Change in Inventories -$133M $141M -$17M -$59M -$64M
Cash From Operations $1.1B $2.5B $3.6B $3.9B $5.6B
 
Capital Expenditures $2.6B $1.6B $2.4B $3.5B $4.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6B -$708M -$2.4B -$3.3B -$4.6B
 
Dividends Paid (Ex Special Dividend) -$308M -$310M -$427M -$520M -$559M
Special Dividend Paid
Long-Term Debt Issued $1.8B $750M $420M -- $600M
Long-Term Debt Repaid -$8M -$516M -$520M -$11M -$322M
Repurchase of Common Stock -- -- -$340M -$310M --
Other Financing Activities -$573M -$678M -$532M -$480M -$629M
Cash From Financing $928M -$635M -$1.2B -$903M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$578M $1.1B -$35M -$366M -$154M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5B $865M $1.2B $393M $998M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.8B $534M $1.9B $1.2B $2.5B
Depreciation & Amoritzation $1.6B $1.1B $1.2B $1.5B $1.8B
Stock-Based Compensation $63M $61M $66M $69M $79M
Change in Accounts Receivable $539M -$533M -$500M -$455M -$9M
Change in Inventories -$161M $97M -$55M -$116M -$93M
Cash From Operations $847M $2B $2.7B $2.6B $4.3B
 
Capital Expenditures $1.8B $1.2B $1.9B $2.7B $3.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$815M -$1.9B -$2.7B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$233M -$234M -$350M -$405M -$425M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $750M $420M -- $600M
Long-Term Debt Repaid -$6M -$515M -$515M -$7M -$316M
Repurchase of Common Stock -- -- -$340M -$20M --
Other Financing Activities -$215M -$610M -$457M -$403M -$478M
Cash From Financing $707M -$496M -$1.1B -$400M -$916M
 
Beginning Cash (CF) $5.3B $6B $6.2B $6.8B $5.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$260M $680M -$329M -$468M $176M
Ending Cash (CF) $5B $6.7B $5.9B $6.3B $5.3B
 
Levered Free Cash Flow -$976M $753M $760M -$66M $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.25% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock