Financhill
Sell
25

KMB Quote, Financials, Valuation and Earnings

Last price:
$134.49
Seasonality move :
3.34%
Day range:
$137.65 - $147.00
52-week range:
$123.84 - $150.45
Dividend yield:
3.57%
P/E ratio:
18.27x
P/S ratio:
2.32x
P/B ratio:
54.46x
Volume:
2.6M
Avg. volume:
2.2M
1-year change:
9.02%
Market cap:
$45.7B
Revenue:
$20.1B
EPS (TTM):
$7.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.1B $19.4B $20.2B $20.4B $20.1B
Revenue Growth (YoY) 3.74% 1.57% 3.78% 1.27% -1.83%
 
Cost of Revenues $12.3B $13.5B $14B $13.4B $12.9B
Gross Profit $6.8B $6B $6.2B $7B $7.2B
Gross Profit Margin 35.64% 30.8% 30.83% 34.42% 35.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6B $3.4B $3.6B $4B $4.3B
Other Inc / (Exp) -$70M -$86M -$73M -$754M -$158M
Operating Expenses $3.6B $3.4B $3.5B $4B $3.9B
Operating Income $3.2B $2.6B $2.7B $3B $3.3B
 
Net Interest Expenses $244M $250M $268M $227M $222M
EBT. Incl. Unusual Items $2.9B $2.2B $2.3B $2B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $676M $479M $495M $453M $565M
Net Income to Company $2.4B $1.8B $2B $1.8B $2.6B
 
Minority Interest in Earnings -$44M -$30M -$27M -- -$33M
Net Income to Common Excl Extra Items $2.4B $1.8B $1.9B $1.8B $2.5B
 
Basic EPS (Cont. Ops) $6.90 $5.38 $5.73 $5.22 $7.58
Diluted EPS (Cont. Ops) $6.87 $5.35 $5.72 $5.21 $7.55
Weighted Average Basic Share $340.7M $337.3M $337.4M $337.8M $335.6M
Weighted Average Diluted Share $342.5M $338.8M $338.3M $338.8M $337M
 
EBITDA $4B $3.2B $3.4B $3.1B $4B
EBIT $3.2B $2.5B $2.6B $2.3B $3.2B
 
Revenue (Reported) $19.1B $19.4B $20.2B $20.4B $20.1B
Operating Income (Reported) $3.2B $2.6B $2.7B $3B $3.3B
Operating Income (Adjusted) $3.2B $2.5B $2.6B $2.3B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $5B $5B $5B $4.9B
Revenue Growth (YoY) 5.52% 2.67% -0.02% 0.12% -0.85%
 
Cost of Revenues $3.2B $3.5B $3.3B $3.2B $3.3B
Gross Profit $1.7B $1.4B $1.6B $1.7B $1.7B
Gross Profit Margin 34.41% 28.92% 32.78% 34.95% 33.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $996M $911M $916M $993M $1.1B
Other Inc / (Exp) -$13M -$15M -$24M -$18M -$16M
Operating Expenses $915M $915M $915M $1.1B $1.1B
Operating Income $749M $521M $712M $670M $548M
 
Net Interest Expenses $62M $62M $69M $38M $53M
EBT. Incl. Unusual Items $674M $444M $619M $614M $479M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $166M $93M $139M $155M $71M
Net Income to Company $546M $361M $515M $512M $452M
 
Minority Interest in Earnings -$7M -$4M -$8M -$3M -$5M
Net Income to Common Excl Extra Items $539M $357M $507M $509M $447M
 
Basic EPS (Cont. Ops) $1.59 $1.06 $1.50 $1.51 $1.34
Diluted EPS (Cont. Ops) $1.58 $1.06 $1.50 $1.50 $1.34
Weighted Average Basic Share $339.5M $337M $337.7M $337.5M $332.6M
Weighted Average Diluted Share $343.1M $340M $338.3M $338.8M $334.3M
 
EBITDA $928M $702M $881M $871M $760M
EBIT $738M $508M $695M $684M $543M
 
Revenue (Reported) $4.8B $5B $5B $5B $4.9B
Operating Income (Reported) $749M $521M $712M $670M $548M
Operating Income (Adjusted) $738M $508M $695M $684M $543M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.1B $19.4B $20.2B $20.4B $20.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3B $13.5B $14B $13.4B $12.9B
Gross Profit $6.8B $6B $6.2B $7B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6B $3.4B $3.6B $4B $4.3B
Other Inc / (Exp) -$70M -$86M -$73M -$754M -$158M
Operating Expenses $3.6B $3.4B $3.5B $4B $3.9B
Operating Income $3.2B $2.6B $2.7B $3B $3.3B
 
Net Interest Expenses $244M $250M $268M $227M $222M
EBT. Incl. Unusual Items $2.9B $2.2B $2.3B $2B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $676M $479M $495M $453M $565M
Net Income to Company $2.4B $1.8B $2B $1.8B $2.6B
 
Minority Interest in Earnings -$44M -$30M -$27M -- -$33M
Net Income to Common Excl Extra Items $2.4B $1.8B $1.9B $1.8B $2.5B
 
Basic EPS (Cont. Ops) $6.90 $5.38 $5.73 $5.23 $7.57
Diluted EPS (Cont. Ops) $6.87 $5.36 $5.72 $5.20 $7.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4B $3.2B $3.4B $3.1B $4B
EBIT $3.2B $2.5B $2.6B $2.3B $3.2B
 
Revenue (Reported) $19.1B $19.4B $20.2B $20.4B $20.1B
Operating Income (Reported) $3.2B $2.6B $2.7B $3B $3.3B
Operating Income (Adjusted) $3.2B $2.5B $2.6B $2.3B $3.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $19.4B $20.2B $20.4B $20.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5B $14B $13.4B $12.9B --
Gross Profit $6B $6.2B $7B $7.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.6B $4B $4.3B --
Other Inc / (Exp) -$86M -$73M -$754M -$158M --
Operating Expenses $3.4B $3.5B $4B $3.9B --
Operating Income $2.6B $2.7B $3B $3.3B --
 
Net Interest Expenses $250M $268M $227M $222M --
EBT. Incl. Unusual Items $2.2B $2.3B $2B $2.9B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $479M $495M $453M $565M --
Net Income to Company $1.8B $2B $1.8B $2.6B --
 
Minority Interest in Earnings -$30M -$27M -- -$33M --
Net Income to Common Excl Extra Items $1.8B $1.9B $1.8B $2.5B --
 
Basic EPS (Cont. Ops) $5.38 $5.73 $5.23 $7.57 --
Diluted EPS (Cont. Ops) $5.36 $5.72 $5.20 $7.55 --
Weighted Average Basic Share $1.3B $1.3B $1.4B $1.3B --
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B --
 
EBITDA $3.2B $3.4B $3.1B $4B --
EBIT $2.5B $2.6B $2.3B $3.2B --
 
Revenue (Reported) $19.4B $20.2B $20.4B $20.1B --
Operating Income (Reported) $2.6B $2.7B $3B $3.3B --
Operating Income (Adjusted) $2.5B $2.6B $2.3B $3.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $303M $270M $427M $1.1B $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.1B $2.2B $2.1B $1.9B
Inventory $1.9B $2.2B $2.3B $2B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $733M $849M $753M $520M $728M
Total Current Assets $5.2B $5.6B $5.7B $5.7B $5.6B
 
Property Plant And Equipment $8B $8.1B $7.9B $7.9B $7.5B
Long-Term Investments $300M $290M $238M $306M $314M
Goodwill $1.9B $1.8B $2.1B $2.1B $2B
Other Intangibles $832M $810M $851M $197M $87M
Other Long-Term Assets $1.3B $1.2B $1.2B $1.1B $1.1B
Total Assets $17.5B $17.8B $18B $17.3B $16.5B
 
Accounts Payable $3.3B $3.8B $3.8B $3.7B $3.7B
Accrued Expenses $1.8B $1.2B $1.2B $1.4B $1.3B
Current Portion Of Long-Term Debt $486M $433M $844M $567M $568M
Current Portion Of Capital Lease Obligations $133M $130M $127M $130M $131M
Other Current Liabilities -- $397M $601M $494M $554M
Total Current Liabilities $6.4B $6.7B $7.3B $6.9B $7B
 
Long-Term Debt $7.9B $8.1B $7.6B $7.4B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $16.7B $17.1B $17.3B $16.3B $15.6B
 
Common Stock $473M $473M $473M $473M $473M
Other Common Equity Adj -$3.2B -$3.2B -$3.7B -$3.6B -$3.8B
Common Equity $626M $514M $547M $915M $840M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $243M $223M $153M $153M $135M
Total Equity $869M $737M $700M $1.1B $975M
 
Total Liabilities and Equity $17.5B $17.8B $18B $17.3B $16.5B
Cash and Short Terms $303M $270M $427M $1.1B $1B
Total Debt $8.4B $8.6B $8.4B $8B $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $303M $270M $427M $1.1B $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.1B $2.2B $2.1B $1.9B
Inventory $1.9B $2.2B $2.3B $2B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $733M $849M $753M $520M $728M
Total Current Assets $5.2B $5.6B $5.7B $5.7B $5.6B
 
Property Plant And Equipment $8B $8.1B $7.9B $7.9B $7.5B
Long-Term Investments $300M $290M $238M $306M $314M
Goodwill $1.9B $1.8B $2.1B $2.1B $2B
Other Intangibles $832M $810M $851M $197M $87M
Other Long-Term Assets $1.3B $1.2B $1.2B $1.1B $1.1B
Total Assets $17.5B $17.8B $18B $17.3B $16.5B
 
Accounts Payable $3.3B $3.8B $3.8B $3.7B $3.7B
Accrued Expenses $1.8B $1.2B $1.2B $1.4B $1.3B
Current Portion Of Long-Term Debt $486M $433M $844M $567M $568M
Current Portion Of Capital Lease Obligations $133M $130M $127M $130M $131M
Other Current Liabilities -- $397M $601M $494M $554M
Total Current Liabilities $6.4B $6.7B $7.3B $6.9B $7B
 
Long-Term Debt $7.9B $8.1B $7.6B $7.4B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $16.7B $17.1B $17.3B $16.3B $15.6B
 
Common Stock $473M $473M $473M $473M $473M
Other Common Equity Adj -$3.2B -$3.2B -$3.7B -$3.6B -$3.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $243M $223M $153M $153M $135M
Total Equity $869M $737M $700M $1.1B $975M
 
Total Liabilities and Equity $17.5B $17.8B $18B $17.3B $16.5B
Cash and Short Terms $303M $270M $427M $1.1B $1B
Total Debt $8.4B $8.6B $8.4B $8B $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.4B $1.8B $2B $1.8B $2.6B
Depreciation & Amoritzation $796M $766M $754M $753M $781M
Stock-Based Compensation $147M $26M $150M $169M $131M
Change in Accounts Receivable $95M -$37M -$151M $127M $48M
Change in Inventories -$96M -$417M -$76M $290M $10M
Cash From Operations $3.7B $2.7B $2.7B $3.5B $3.2B
 
Capital Expenditures $1.2B $1B $876M $766M $721M
Cash Acquisitions -$1.1B -- -$46M -- --
Cash From Investing -$2.3B -$1.1B -$785M -$418M -$100M
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.6B -$1.6B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $1.8B $605M -- $363M --
Long-Term Debt Repaid -$854M -$269M -$312M -$475M -$554M
Repurchase of Common Stock -$700M -$400M -$100M -$320M -$1B
Other Financing Activities -$63M -$84M -$145M -$80M -$121M
Cash From Financing -$1.6B -$1.7B -$1.8B -$2.4B -$3.2B
 
Beginning Cash (CF) $442M $303M $270M $427M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$143M -$22M $188M $750M -$32M
Ending Cash (CF) $303M $270M $427M $1.1B $1B
 
Levered Free Cash Flow $2.5B $1.7B $1.9B $2.8B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $546M $361M $515M $512M $452M
Depreciation & Amoritzation $190M $194M $186M $187M $217M
Stock-Based Compensation $46M -$4M $49M $38M $21M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $887M $1.1B $991M $1.2B $817M
 
Capital Expenditures $323M $273M $197M $217M $209M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$320M -$268M -$152M -$194M
 
Dividends Paid (Ex Special Dividend) -$364M -$383M -$391M -$399M -$408M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $600M -- $6M --
Long-Term Debt Repaid -$101M -- -- -$125M --
Repurchase of Common Stock -$251M -$7M -$26M -$177M -$248M
Other Financing Activities -$23M -$27M -$18M -$24M -$37M
Cash From Financing -$795M -$755M -$651M -$754M -$686M
 
Beginning Cash (CF) $1.5B $286M $362M $814M $1.1B
Foreign Exchange Rate Adjustment $21M -$3M -$7M -$30M -$27M
Additions / Reductions -$1.2B -$13M $72M $309M -$63M
Ending Cash (CF) $303M $270M $427M $1.1B $1B
 
Levered Free Cash Flow $564M $789M $794M $998M $608M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.4B $1.8B $2B $1.8B $2.6B
Depreciation & Amoritzation $796M $766M $754M $753M $781M
Stock-Based Compensation $147M $26M $150M $169M $131M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B $2.7B $2.7B $3.5B $3.2B
 
Capital Expenditures $1.2B $1B $876M $766M $721M
Cash Acquisitions -- -- -$46M -- --
Cash From Investing -$2.3B -$1.1B -$785M -$418M -$100M
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.6B -$1.6B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $1.8B $605M -- $363M --
Long-Term Debt Repaid -$854M -$269M -$312M -- --
Repurchase of Common Stock -$700M -$400M -$100M -$320M -$1B
Other Financing Activities -$63M -$84M -$145M -$80M -$121M
Cash From Financing -$1.6B -$1.7B -$1.8B -$2.4B -$3.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$143M -$22M $188M $750M -$32M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $1.7B $1.9B $2.8B $2.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.8B $2B $1.8B $2.6B --
Depreciation & Amoritzation $766M $754M $753M $781M --
Stock-Based Compensation $26M $150M $169M $131M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $2.7B $3.5B $3.2B --
 
Capital Expenditures $1B $876M $766M $721M --
Cash Acquisitions -- -$46M -- -- --
Cash From Investing -$1.1B -$785M -$418M -$100M --
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.6B -$1.6B -$1.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $605M -- $363M -- --
Long-Term Debt Repaid -$269M -$312M -$475M -$554M --
Repurchase of Common Stock -$400M -$100M -$320M -$1B --
Other Financing Activities -$84M -$145M -$80M -$121M --
Cash From Financing -$1.7B -$1.8B -$2.4B -$3.2B --
 
Beginning Cash (CF) $1.2B $1.4B $2.3B $4.2B --
Foreign Exchange Rate Adjustment -$11M -$31M -$84M -$40M --
Additions / Reductions -$22M $188M $750M -$32M --
Ending Cash (CF) $1.2B $1.6B $3B $4.1B --
 
Levered Free Cash Flow $1.7B $1.9B $2.8B $2.5B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Sweetgreen Stock Worth Holding For the Next Five Years?
Is Sweetgreen Stock Worth Holding For the Next Five Years?

Sweetgreen (NYSE:SG) is an up-and-coming quick service restaurant chain focused…

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
25
GDXU alert for Apr 7

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 2.25% over the past day.

Buy
76
SOXS alert for Apr 7

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is down 11.01% over the past day.

Sell
15
FAS alert for Apr 7

Direxion Daily Financial Bull 3x Shares [FAS] is up 1.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock