Financhill
Buy
55

LRCX Quote, Financials, Valuation and Earnings

Last price:
$78.69
Seasonality move :
6.57%
Day range:
$76.52 - $79.08
52-week range:
$68.87 - $113.00
Dividend yield:
1.13%
P/E ratio:
23.90x
P/S ratio:
6.34x
P/B ratio:
11.47x
Volume:
11.8M
Avg. volume:
13.3M
1-year change:
-14.99%
Market cap:
$101B
Revenue:
$14.9B
EPS (TTM):
$3.29
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $10B $14.6B $17.2B $17.4B $14.9B
Revenue Growth (YoY) 4.05% 45.61% 17.78% 1.17% -14.48%
 
Cost of Revenues $5.4B $7.8B $9.4B $9.7B $7.9B
Gross Profit $4.6B $6.8B $7.9B $7.8B $7.1B
Gross Profit Margin 45.88% 46.53% 45.7% 44.62% 47.32%
 
R&D Expenses $1.3B $1.5B $1.6B $1.7B $1.9B
Selling, General & Admin $682.5M $829.9M $885.7M $832.8M $868.2M
Other Inc / (Exp) -$6.8M $77.7M -$19.2M -$60.3M $11.4M
Operating Expenses $1.9B $2.3B $2.5B $2.6B $2.8B
Operating Income $2.7B $4.5B $5.4B $5.2B $4.3B
 
Net Interest Expenses $92M $188.9M $169.6M $47.5M --
EBT. Incl. Unusual Items $2.6B $4.4B $5.2B $5.1B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.2M $462.3M $587.8M $598.3M $532.5M
Net Income to Company $2.3B $3.9B $4.6B $4.5B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3B $3.9B $4.6B $4.5B $3.8B
 
Basic EPS (Cont. Ops) $1.56 $2.72 $3.29 $3.33 $2.91
Diluted EPS (Cont. Ops) $1.51 $2.69 $3.28 $3.32 $2.90
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.3B
 
EBITDA $3B $4.9B $5.7B $5.6B $4.9B
EBIT $2.8B $4.6B $5.4B $5.3B $4.5B
 
Revenue (Reported) $10B $14.6B $17.2B $17.4B $14.9B
Operating Income (Reported) $2.7B $4.5B $5.4B $5.2B $4.3B
Operating Income (Adjusted) $2.8B $4.6B $5.4B $5.3B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $4.2B $5.3B $3.8B $4.4B
Revenue Growth (YoY) 33.78% 22.29% 24.87% -28.79% 16.44%
 
Cost of Revenues $1.9B $2.2B $2.9B $2B $2.3B
Gross Profit $1.6B $2B $2.4B $1.8B $2.1B
Gross Profit Margin 46.4% 46.8% 45.03% 46.76% 47.37%
 
R&D Expenses $375.2M $403.6M $462.4M $469.7M $494.9M
Selling, General & Admin $218.9M $236.1M $233.8M $228.8M $244.2M
Other Inc / (Exp) $17.8M $62.4M -$7.7M $16.9M $2M
Operating Expenses $594.1M $639.8M $696.2M $698.6M $739.1M
Operating Income $1B $1.3B $1.7B $1.1B $1.3B
 
Net Interest Expenses $47.8M $44.4M $20.5M -- --
EBT. Incl. Unusual Items $979.8M $1.4B $1.7B $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.6M $161.3M $183.4M $132.8M $157.1M
Net Income to Company $869.2M $1.2B $1.5B $954.3M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $869.2M $1.2B $1.5B $954.3M $1.2B
 
Basic EPS (Cont. Ops) $0.60 $0.85 $1.08 $0.72 $0.93
Diluted EPS (Cont. Ops) $0.60 $0.84 $1.08 $0.72 $0.92
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $1.1B $1.5B $1.8B $1.2B $1.5B
EBIT $1B $1.4B $1.7B $1.1B $1.4B
 
Revenue (Reported) $3.5B $4.2B $5.3B $3.8B $4.4B
Operating Income (Reported) $1B $1.3B $1.7B $1.1B $1.3B
Operating Income (Adjusted) $1B $1.4B $1.7B $1.1B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.9B $16.5B $19B $14.3B $16.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $8.9B $10.4B $7.8B $8.5B
Gross Profit $5.6B $7.7B $8.6B $6.5B $7.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.5B $1.7B $1.7B $2B
Selling, General & Admin $759.4M $879.6M $866.8M $829.2M $919.7M
Other Inc / (Exp) $14.6M $127.4M -$112.9M -$34.3M $13.7M
Operating Expenses $2.1B $2.4B $2.6B $2.6B $2.9B
Operating Income $3.4B $5.2B $6B $3.9B $4.8B
 
Net Interest Expenses $155.5M $180.8M $136.3M -- --
EBT. Incl. Unusual Items $3.3B $5.2B $5.8B $3.9B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $315.6M $577.9M $675.2M $457M $596.4M
Net Income to Company $3B $4.6B $5.1B $3.5B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $4.6B $5.1B $3.5B $4.3B
 
Basic EPS (Cont. Ops) $2.05 $3.24 $3.73 $2.59 $3.31
Diluted EPS (Cont. Ops) $2.02 $3.21 $3.72 $2.59 $3.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.8B $5.7B $6.3B $4.5B $5.4B
EBIT $3.5B $5.4B $6B $4.1B $5.1B
 
Revenue (Reported) $11.9B $16.5B $19B $14.3B $16.2B
Operating Income (Reported) $3.4B $5.2B $6B $3.9B $4.8B
Operating Income (Adjusted) $3.5B $5.4B $6B $4.1B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.6B $8.5B $10.4B $7.2B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $4.6B $5.6B $3.8B $4.5B
Gross Profit $3.1B $4B $4.7B $3.4B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $730.5M $786M $895.8M $892.3M $990.3M
Selling, General & Admin $408.6M $458.3M $439.4M $435.9M $487.3M
Other Inc / (Exp) $24.2M $73.9M -$19.8M $6.2M $8.5M
Operating Expenses $1.1B $1.2B $1.3B $1.3B $1.5B
Operating Income $2B $2.7B $3.4B $2.1B $2.6B
 
Net Interest Expenses $92.9M $84.8M $51.5M -- --
EBT. Incl. Unusual Items $1.9B $2.7B $3.3B $2.1B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209.4M $324.9M $412.3M $271M $335M
Net Income to Company $1.7B $2.4B $2.9B $1.8B $2.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $2.4B $2.9B $1.8B $2.3B
 
Basic EPS (Cont. Ops) $1.17 $1.68 $2.12 $1.39 $1.79
Diluted EPS (Cont. Ops) $1.16 $1.67 $2.12 $1.39 $1.78
Weighted Average Basic Share $2.9B $2.8B $2.7B $2.6B $2.6B
Weighted Average Diluted Share $2.9B $2.8B $2.7B $2.7B $2.6B
 
EBITDA $2.2B $3B $3.6B $2.4B $2.9B
EBIT $2B $2.8B $3.4B $2.2B $2.7B
 
Revenue (Reported) $6.6B $8.5B $10.4B $7.2B $8.5B
Operating Income (Reported) $2B $2.7B $3.4B $2.1B $2.6B
Operating Income (Adjusted) $2B $2.8B $3.4B $2.2B $2.7B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4.9B $4.4B $3.5B $5.3B $5.8B
Short Term Investments $1.8B $1.3B $135.7M -- --
Accounts Receivable, Net $2.1B $3B $4.3B $2.8B $2.5B
Inventory $1.9B $2.7B $4B $4.8B $4.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $146.2M $207.5M $347.4M $251.8M $298.2M
Total Current Assets $10.9B $11.7B $12.3B $13.2B $12.9B
 
Property Plant And Equipment $1.1B $1.3B $1.6B $1.9B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.6B $1.6B
Other Intangibles $168.5M $132.4M $101.9M $168.5M $138.5M
Other Long-Term Assets $981M $1.3B $1.6B $1.9B $1.9B
Total Assets $14.6B $15.9B $17.2B $18.8B $18.7B
 
Accounts Payable $592.4M $829.7M $1B $470.7M $614M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $836.1M -- -- $421K $501.3M
Current Portion Of Capital Lease Obligations $3.8M $11.3M $7.4M $7.9M $3.5M
Other Current Liabilities $369.6M $456.9M $589.7M $580.6M $609.5M
Total Current Liabilities $3.2B $3.5B $4.6B $4.2B $4.3B
 
Long-Term Debt $5B $5B $5B $5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $9.9B $10.9B $10.6B $10.2B
 
Common Stock $145K $143K $137K $133K $130K
Other Common Equity Adj -$94.2M -$64.1M -$110M -$100.7M -$130.4M
Common Equity $5.2B $6B $6.3B $8.2B $8.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2B $6B $6.3B $8.2B $8.5B
 
Total Liabilities and Equity $14.6B $15.9B $17.2B $18.8B $18.7B
Cash and Short Terms $6.7B $5.7B $3.7B $5.3B $5.8B
Total Debt $5.8B $5B $5B $5B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $5.1B $4.5B $5.6B $5.7B
Short Term Investments $2.4B $242.6M $103.1M $14.7M --
Accounts Receivable, Net $2.9B $3.4B $4.1B $2.7B $3.3B
Inventory $2.3B $3.1B $4.8B $4.4B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $176.4M $296.7M $230.9M $279.2M $284.4M
Total Current Assets $11.5B $12.1B $13.7B $13.1B $13.6B
 
Property Plant And Equipment $1.2B $1.5B $1.9B $2.1B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.6B $1.6B --
Other Intangibles $156.1M $112.1M $184.8M $151.1M --
Other Long-Term Assets $1.1B $1.5B $1.8B $1.8B $2.2B
Total Assets $15.4B $16.7B $19.2B $18.8B $19.8B
 
Accounts Payable $722.5M $952.7M $919.4M $499.7M $822.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $820.7M -- -- -- --
Current Portion Of Capital Lease Obligations $12.1M -- -- -- --
Other Current Liabilities $458.1M $524.5M $687.9M $591.1M $615.6M
Total Current Liabilities $3.6B $3.9B $4.5B $4.3B $5.4B
 
Long-Term Debt $5B $5B $5B $5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $10.2B $10.9B $10.6B $11B
 
Common Stock $143K $140K $135K $131K $1.3M
Other Common Equity Adj -$56.1M -$88.1M -$108.9M -$117.7M -$134.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $6.5B $8.3B $8.2B $8.8B
 
Total Liabilities and Equity $15.4B $16.7B $19.2B $18.8B $19.8B
Cash and Short Terms $6B $5.3B $4.6B $5.6B $5.7B
Total Debt $5.8B $5B $5B $5B $5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $2.3B $3.9B $4.6B $4.5B $3.8B
Depreciation & Amoritzation $268.5M $307.2M $333.7M $342.4M $359.7M
Stock-Based Compensation $189.2M $220.2M $259.1M $286.6M $293.1M
Change in Accounts Receivable -$641.8M -$928.9M -$1.3B $1.5B $303.4M
Change in Inventories -$411.6M -$792.6M -$1.4B -$962M $528.7M
Cash From Operations $2.1B $3.6B $3.1B $5.2B $4.7B
 
Capital Expenditures $203.2M $349.1M $546M $501.6M $396.7M
Cash Acquisitions -- -- -- -$120M --
Cash From Investing -$244.1M $73.3M $612.3M -$534.6M -$370.6M
 
Dividends Paid (Ex Special Dividend) -$656.8M -$727M -$815.3M -$907.9M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.2B -- -- -- --
Long-Term Debt Repaid -$1.9B -$862.1M -$11.9M -$23.2M -$256.1M
Repurchase of Common Stock -$1.4B -$2.7B -$3.9B -$2B -$2.8B
Other Financing Activities $1.9M -$2.1M $45K -$3.6M -$13.5M
Cash From Financing -$623.9M -$4.2B -$4.6B -$2.8B -$4B
 
Beginning Cash (CF) $3.9B $5.2B $4.7B $3.8B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$505.5M -$867M $1.8B $285.8M
Ending Cash (CF) $5.2B $4.7B $3.8B $5.6B $5.9B
 
Levered Free Cash Flow $1.9B $3.2B $2.6B $4.7B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $869.2M $1.2B $1.5B $954.3M $1.2B
Depreciation & Amoritzation $76.4M $81.7M $85.4M $90.9M $96.2M
Stock-Based Compensation $52.1M $62.8M $73.1M $69.9M $82M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $344.6M $1.4B $1.1B $1.5B $741.9M
 
Capital Expenditures $92.1M $138.5M $163.4M $115.3M $188.3M
Cash Acquisitions -- -- -$120M -- --
Cash From Investing $69.9M $186.1M -$267.2M -$102M -$175.4M
 
Dividends Paid (Ex Special Dividend) -$187.9M -$211.2M -$236M -$264.4M -$297.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6M -$1.7M -$17.1M -$986K -$1M
Repurchase of Common Stock -$723.3M -$414.8M -$456.3M -$645.5M -$697.9M
Other Financing Activities $961K -$205K $1.3M -$3.8M $761K
Cash From Financing -$865.3M -$578.1M -$662.2M -$859.9M -$935.2M
 
Beginning Cash (CF) $4.4B $4.3B $4.5B $5.1B $6.1B
Foreign Exchange Rate Adjustment $8.2M -$4.7M $17.9M $6.7M -$26M
Additions / Reductions -$450.7M $1B $210.7M $492M -$368.7M
Ending Cash (CF) $3.9B $5.3B $4.7B $5.6B $5.7B
 
Levered Free Cash Flow $252.6M $1.3B $976.8M $1.3B $553.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3B $4.6B $5.1B $3.5B $4.3B
Depreciation & Amoritzation $287.6M $319.4M $333.3M $362.7M $368.8M
Stock-Based Compensation $208.7M $233M $282.3M $279.5M $317.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $4.5B $3.5B $5.3B $4.6B
 
Capital Expenditures $256.8M $469.1M $574.6M $390.4M $503.3M
Cash Acquisitions -- -- -$120M -- --
Cash From Investing -$992.2M $1.6B -$565.6M -$316.2M -$479.9M
 
Dividends Paid (Ex Special Dividend) -$686.3M -$768.6M -$860.2M -$961.1M -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.9B -$846.3M -$22.8M -$258.4M -$4M
Repurchase of Common Stock -$1.5B -$3.2B -$2.8B -$2.9B -$3B
Other Financing Activities $741K -$951K $826K -$10.3M -$7.1M
Cash From Financing -$707.9M -$4.7B -$3.5B -$4B -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $641.5M $1.4B -$580.5M $894.6M $73.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $4B $3B $4.9B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7B $2.4B $2.9B $1.8B $2.3B
Depreciation & Amoritzation $149.3M $161.6M $161.2M $181.4M $190.5M
Stock-Based Compensation $108.1M $120.9M $144.2M $137.1M $162M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $987.1M $1.9B $2.3B $2.4B $2.3B
 
Capital Expenditures $154.9M $274.9M $303.4M $192.3M $298.9M
Cash Acquisitions -- -- -$120M -- --
Cash From Investing -$731.7M $782.8M -$395.1M -$176.6M -$285.9M
 
Dividends Paid (Ex Special Dividend) -$355.1M -$396.6M -$441.6M -$494.7M -$558.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$23.8M -$8M -$18.9M -$254.1M -$2M
Repurchase of Common Stock -$1.2B -$1.7B -$566.1M -$1.5B -$1.7B
Other Financing Activities -$1.2M -$17K $764K -$6M $437K
Cash From Financing -$1.5B -$2B -$973.2M -$2.2B -$2.2B
 
Beginning Cash (CF) $9.6B $9B $8.3B $10.7B $11.9B
Foreign Exchange Rate Adjustment $12.3M -$8.5M $953K -$4.3M -$3.3M
Additions / Reductions -$1.2B $675.1M $961.6M $42.5M -$170.1M
Ending Cash (CF) $8.3B $9.6B $9.2B $10.8B $11.7B
 
Levered Free Cash Flow $832.3M $1.6B $2B $2.2B $2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock