Financhill
Buy
51

MAT Quote, Financials, Valuation and Earnings

Last price:
$19.79
Seasonality move :
6.43%
Day range:
$19.64 - $20.18
52-week range:
$15.87 - $22.07
Dividend yield:
0%
P/E ratio:
12.38x
P/S ratio:
1.26x
P/B ratio:
2.89x
Volume:
22.6M
Avg. volume:
4.3M
1-year change:
0.46%
Market cap:
$6.5B
Revenue:
$5.4B
EPS (TTM):
$1.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.5B $5.4B $5.4B $5.4B
Revenue Growth (YoY) 1.86% 18.95% -0.42% 0.12% -1.13%
 
Cost of Revenues $2.3B $2.8B $3B $2.9B $2.6B
Gross Profit $2.2B $2.6B $2.5B $2.6B $2.7B
Gross Profit Margin 48.89% 48.13% 45.66% 47.48% 50.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.9B $1.8B $2B $2B
Other Inc / (Exp) -$2.7M -$8.4M -$47.8M $2.3M -$4.5M
Operating Expenses $1.9B $1.9B $1.8B $2B $2B
Operating Income $374.7M $729.6M $675.5M $561.7M $694.3M
 
Net Interest Expenses $194.4M $250.4M $123.4M $98.5M $67.3M
EBT. Incl. Unusual Items $177.7M $470.8M $504.3M $465.4M $622.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.5M -$420.4M $135.9M $269.5M $105.6M
Net Income to Company $123.6M $903M $393.9M $214.4M $541.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123.6M $903M $393.9M $214.4M $541.8M
 
Basic EPS (Cont. Ops) $0.36 $2.58 $1.11 $0.61 $1.59
Diluted EPS (Cont. Ops) $0.35 $2.53 $1.10 $0.60 $1.58
Weighted Average Basic Share $347.5M $350M $353.8M $353.6M $340.4M
Weighted Average Diluted Share $349.1M $357.3M $359.6M $357.1M $343.3M
 
EBITDA $569.4M $956.4M $875.4M $818.4M $987.2M
EBIT $376M $724.7M $637.2M $589.2M $741.3M
 
Revenue (Reported) $4.6B $5.5B $5.4B $5.4B $5.4B
Operating Income (Reported) $374.7M $729.6M $675.5M $561.7M $694.3M
Operating Income (Adjusted) $376M $724.7M $637.2M $589.2M $741.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.8B $1.4B $1.6B $1.6B
Revenue Growth (YoY) 10.32% 10.4% -21.89% 15.61% 1.59%
 
Cost of Revenues $789.5M $910.6M $799.3M $830.5M $810.9M
Gross Profit $836.2M $884.3M $602.7M $790.2M $835.5M
Gross Profit Margin 51.44% 49.27% 42.99% 48.76% 50.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $648.2M $626.8M $523.7M $650.1M $677.2M
Other Inc / (Exp) $4.3M -$5M -$35.8M -$3.7M $4.3M
Operating Expenses $648.2M $626.8M $523.7M $650.1M $677.2M
Operating Income $188.1M $257.5M $79M $140.1M $158.3M
 
Net Interest Expenses $48.9M $31.9M $28.8M $21.5M $17.3M
EBT. Incl. Unusual Items $143.5M $220.6M $14.4M $114.9M $145.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M -$4.6M $5.3M -$27.3M $10.9M
Net Income to Company $129.1M $225.8M $16.1M $147.3M $140.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.1M $225.8M $16.1M $147.3M $140.9M
 
Basic EPS (Cont. Ops) $0.38 $0.64 $0.05 $0.42 $0.42
Diluted EPS (Cont. Ops) $0.37 $0.63 $0.04 $0.42 $0.42
Weighted Average Basic Share $348.2M $351.1M $355M $350.7M $333.6M
Weighted Average Diluted Share $354.8M $366.1M $359.3M $354.5M $337.2M
 
EBITDA $236.7M $348.1M $149M $209.8M $233M
EBIT $192.8M $253.8M $47.5M $146.2M $174.6M
 
Revenue (Reported) $1.6B $1.8B $1.4B $1.6B $1.6B
Operating Income (Reported) $188.1M $257.5M $79M $140.1M $158.3M
Operating Income (Adjusted) $192.8M $253.8M $47.5M $146.2M $174.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.5B $5.4B $5.4B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.8B $3B $2.9B $2.6B
Gross Profit $2.2B $2.6B $2.5B $2.6B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.9B $1.8B $2B $2B
Other Inc / (Exp) -$2.7M -$8.4M -$47.8M $2.3M -$4.5M
Operating Expenses $1.9B $1.9B $1.8B $2B $2B
Operating Income $369.7M $729.6M $675.5M $561.7M $694.3M
 
Net Interest Expenses $194.4M $250.4M $123.4M $98.5M $67.3M
EBT. Incl. Unusual Items $172.6M $470.8M $504.3M $465.4M $622.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.5M -$420.4M $135.9M $269.5M $105.6M
Net Income to Company $123.6M $903M $393.9M $214.4M $541.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.5M $903M $393.9M $214.4M $541.8M
 
Basic EPS (Cont. Ops) $0.35 $2.57 $1.12 $0.61 $1.61
Diluted EPS (Cont. Ops) $0.33 $2.53 $1.08 $0.61 $1.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $564.4M $956.4M $875.4M $818.4M $987.2M
EBIT $371M $724.7M $637.2M $589.2M $741.3M
 
Revenue (Reported) $4.6B $5.5B $5.4B $5.4B $5.4B
Operating Income (Reported) $369.7M $729.6M $675.5M $561.7M $694.3M
Operating Income (Adjusted) $371M $724.7M $637.2M $589.2M $741.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.5B $5.4B $5.4B $5.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3B $2.9B $2.6B --
Gross Profit $2.6B $2.5B $2.6B $2.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.8B $2B $2B --
Other Inc / (Exp) -$8.4M -$47.8M $2.3M -$4.5M --
Operating Expenses $1.9B $1.8B $2B $2B --
Operating Income $729.6M $675.5M $561.7M $694.3M --
 
Net Interest Expenses $250.4M $123.4M $98.5M $67.3M --
EBT. Incl. Unusual Items $470.8M $504.3M $465.4M $622.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$420.4M $135.9M $269.5M $105.6M --
Net Income to Company $903M $393.9M $214.4M $541.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $903M $393.9M $214.4M $541.8M --
 
Basic EPS (Cont. Ops) $2.57 $1.12 $0.61 $1.61 --
Diluted EPS (Cont. Ops) $2.53 $1.08 $0.61 $1.60 --
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B --
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B --
 
EBITDA $956.4M $875.4M $818.4M $987.2M --
EBIT $724.7M $637.2M $589.2M $741.3M --
 
Revenue (Reported) $5.5B $5.4B $5.4B $5.4B --
Operating Income (Reported) $729.6M $675.5M $561.7M $694.3M --
Operating Income (Adjusted) $724.7M $637.2M $589.2M $741.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $762.2M $731.4M $761.2M $1.3B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $860.2M $1.1B $1B
Inventory $528.5M $777.2M $894.1M $571.6M $501.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $172.1M $293.3M $213.5M $207.5M $234.1M
Total Current Assets $2.5B $2.9B $2.7B $3.1B $3.1B
 
Property Plant And Equipment $765.4M $781.5M $787.8M $778.7M $842.4M
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.4B $1.4B $1.4B $1.4B
Other Intangibles $518.2M $476.9M $425.1M $393M $360.6M
Other Long-Term Assets $288.1M $343.9M $385.5M $458.1M $535.6M
Total Assets $5.5B $6.4B $6.2B $6.4B $6.5B
 
Accounts Payable $495.4M $579.2M $471.5M $442.3M $399M
Accrued Expenses $625.8M $777.1M $678.7M $645.9M $646.3M
Current Portion Of Long-Term Debt $969K -- -- -- --
Current Portion Of Capital Lease Obligations $79.5M $73.8M -- $77.3M $74.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.6B $1.2B $1.3B $1.3B
 
Long-Term Debt $2.9B $2.6B $2.3B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $4.8B $4.1B $4.3B $4.3B
 
Common Stock $441.4M $441.4M $441.4M $441.4M $441.4M
Other Common Equity Adj -$944.6M -$941.3M -$911.5M -$905M -$994.5M
Common Equity $610.1M $1.6B $2.1B $2.1B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $610.1M $1.6B $2.1B $2.1B $2.3B
 
Total Liabilities and Equity $5.5B $6.4B $6.2B $6.4B $6.5B
Cash and Short Terms $762.2M $731.4M $761.2M $1.3B $1.4B
Total Debt $2.9B $2.6B $2.3B $2.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $762.2M $731.4M $761.2M $1.3B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $860.2M $1.1B $1B
Inventory $528.5M $777.2M $894.1M $571.6M $501.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $172.1M $293.3M $213.5M $207.5M $234.1M
Total Current Assets $2.5B $2.9B $2.7B $3.1B $3.1B
 
Property Plant And Equipment $765.4M $781.5M $787.8M $778.7M $842.4M
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.4B $1.4B $1.4B $1.4B
Other Intangibles $518.2M $476.9M $425.1M $393M $360.6M
Other Long-Term Assets $288.1M $343.9M $385.5M $458.1M $535.6M
Total Assets $5.5B $6.4B $6.2B $6.4B $6.5B
 
Accounts Payable $495.4M $579.2M $471.5M $442.3M $399M
Accrued Expenses $625.8M $777.1M $678.7M $645.9M $646.3M
Current Portion Of Long-Term Debt $969K -- -- -- --
Current Portion Of Capital Lease Obligations $79.5M $73.8M -- $77.3M $74.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.6B $1.2B $1.3B $1.3B
 
Long-Term Debt $2.9B $2.6B $2.3B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $4.8B $4.1B $4.3B $4.3B
 
Common Stock $441.4M $441.4M $441.4M $441.4M $441.4M
Other Common Equity Adj -$944.6M -$941.3M -$911.5M -$905M -$994.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $610.1M $1.6B $2.1B $2.1B $2.3B
 
Total Liabilities and Equity $5.5B $6.4B $6.2B $6.4B $6.5B
Cash and Short Terms $762.2M $731.4M $761.2M $1.3B $1.4B
Total Debt $2.9B $2.6B $2.3B $2.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $123.6M $903M $393.9M $214.4M $541.8M
Depreciation & Amoritzation $193.5M $231.7M $238.2M $229.2M $245.9M
Stock-Based Compensation $60.2M $60.1M $69.1M $83.3M $79.4M
Change in Accounts Receivable -$92.3M -$85.6M $197.9M -$198.3M $21.4M
Change in Inventories -$42.2M -$330.9M -$203.5M $261.3M -$24.5M
Cash From Operations $285.7M $485.5M $442.8M $869.8M $800.6M
 
Capital Expenditures $118.8M $151.4M $186.5M $160.3M $202.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$132.1M -$105.1M -$144.2M -$142.4M -$189M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.2B -- -- --
Long-Term Debt Repaid -- -$1.6B -$250M -- --
Repurchase of Common Stock -- -- -- -$203M -$400M
Other Financing Activities -$6.9M -$22.2M -$38.4M -$50.3M -$55.7M
Cash From Financing -$5.8M -$402.1M -$260.6M -$226.6M -$449.4M
 
Beginning Cash (CF) $630M $762.2M $731.4M $761.2M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $147.8M -$21.7M $38M $500.8M $162.2M
Ending Cash (CF) $762.2M $731.4M $761.2M $1.3B $1.4B
 
Levered Free Cash Flow $166.9M $334.1M $256.3M $709.5M $597.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.1M $225.8M $16.1M $147.3M $140.9M
Depreciation & Amoritzation $43.9M $94.3M $101.5M $63.6M $58.4M
Stock-Based Compensation $20.2M $13.6M $13.1M $30.9M $22M
Change in Accounts Receivable $337.3M $345.7M $546.1M $515.9M $430M
Change in Inventories $162.6M $62.5M $198.3M $218.6M $177.4M
Cash From Operations $727.7M $741.3M $717.6M $949.4M $862.1M
 
Capital Expenditures $36.4M $36.1M $59.2M $42.8M $45.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25M -$33.6M -$46.7M -$48.5M -$37.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$400M -$127M -- -- --
Long-Term Debt Repaid -- -$969K -- -- --
Repurchase of Common Stock -- -- -- -$93.2M -$131.7M
Other Financing Activities -$7.3M -$767K -$1.3M -$14.7M -$3.6M
Cash From Financing -$399.3M -$122.2M -$251.2M -$107.1M -$135.1M
 
Beginning Cash (CF) $452.2M $148.5M $349M $455.7M $723.5M
Foreign Exchange Rate Adjustment $6.5M -$2.7M -$7.4M $11.8M -$25.3M
Additions / Reductions $303.5M $585.6M $419.7M $793.8M $689.7M
Ending Cash (CF) $762.2M $731.4M $761.2M $1.3B $1.4B
 
Levered Free Cash Flow $691.3M $705.2M $658.4M $906.7M $816.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $123.6M $903M $393.9M $214.4M $541.8M
Depreciation & Amoritzation $193.5M $231.7M $238.2M $229.2M $245.9M
Stock-Based Compensation $60.2M $60.1M $69.1M $83.3M $79.4M
Change in Accounts Receivable -$92.3M -$85.6M $197.9M -$198.3M $21.4M
Change in Inventories -$42.2M -$330.9M -$203.5M $261.3M -$24.5M
Cash From Operations $285.7M $485.5M $442.8M $869.8M $800.6M
 
Capital Expenditures $118.8M $151.4M $186.5M $160.3M $202.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$132.1M -$105.1M -$144.2M -$142.4M -$189M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.2B -- -- --
Long-Term Debt Repaid -- -$1.6B -- -- --
Repurchase of Common Stock -- -- -- -$203M -$400M
Other Financing Activities -$6.9M -$22.2M -$38.4M -$50.3M -$55.7M
Cash From Financing -$5.8M -$402.1M -$260.6M -$226.6M -$449.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $147.8M -$21.7M $38M $500.8M $162.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $166.9M $334.1M $256.3M $709.5M $597.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $903M $393.9M $214.4M $541.8M --
Depreciation & Amoritzation $231.7M $238.2M $229.2M $245.9M --
Stock-Based Compensation $60.1M $69.1M $83.3M $79.4M --
Change in Accounts Receivable -$85.6M $197.9M -$198.3M $21.4M --
Change in Inventories -$330.9M -$203.5M $261.3M -$24.5M --
Cash From Operations $485.5M $442.8M $869.8M $800.6M --
 
Capital Expenditures $151.4M $186.5M $160.3M $202.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.1M -$144.2M -$142.4M -$189M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$1.6B -- -- -- --
Repurchase of Common Stock -- -- -$203M -$400M --
Other Financing Activities -$22.2M -$38.4M -$50.3M -$55.7M --
Cash From Financing -$402.1M -$260.6M -$226.6M -$449.4M --
 
Beginning Cash (CF) $1.9B $1.9B $2B $3.8B --
Foreign Exchange Rate Adjustment -$9.1M -$8.1M -$678K -$35.6M --
Additions / Reductions -$21.7M $38M $500.8M $162.2M --
Ending Cash (CF) $1.9B $1.9B $2.5B $4B --
 
Levered Free Cash Flow $334.1M $256.3M $709.5M $597.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 20.83% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 4.84% over the past day.

Buy
61
ALNY alert for Mar 24

Alnylam Pharmaceuticals [ALNY] is up 5.26% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock