Financhill
Sell
35

MMM Quote, Financials, Valuation and Earnings

Last price:
$130.27
Seasonality move :
0.87%
Day range:
$128.09 - $130.36
52-week range:
$88.23 - $141.34
Dividend yield:
2.8%
P/E ratio:
16.29x
P/S ratio:
2.07x
P/B ratio:
15.13x
Volume:
2M
Avg. volume:
3M
1-year change:
45.08%
Market cap:
$70.2B
Revenue:
$32.7B
EPS (TTM):
$7.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $32.1B $32.2B $35.4B $34.2B $32.7B
Revenue Growth (YoY) -1.92% 0.15% 9.85% -3.19% -4.52%
 
Cost of Revenues $17.1B $16.6B $18.8B $19.2B $18.5B
Gross Profit $15B $15.6B $16.6B $15B $14.2B
Gross Profit Margin 46.68% 48.41% 46.84% 43.81% 43.46%
 
R&D Expenses $1.9B $1.9B $2B $1.9B $1.8B
Selling, General & Admin $7B $6.9B $7.2B $9B $21.5B
Other Inc / (Exp) -$49M $523M $297M $2.7B $165M
Operating Expenses $8.9B $8.8B $9.2B $10.9B $23.4B
Operating Income $6.1B $6.8B $7.4B $4.1B -$9.2B
 
Net Interest Expenses $368M $500M $462M $395M $689M
EBT. Incl. Unusual Items $5.6B $6.8B $7.2B $6.4B -$9.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.3B $1.3B $612M -$2.7B
Net Income to Company $4.5B $5.5B $5.9B $5.8B -$7B
 
Minority Interest in Earnings -$12M -$4M -$8M -$14M -$16M
Net Income to Common Excl Extra Items $4.5B $5.4B $5.9B $5.8B -$7B
 
Basic EPS (Cont. Ops) $7.83 $9.43 $10.23 $10.21 -$12.63
Diluted EPS (Cont. Ops) $7.72 $9.36 $10.12 $10.18 -$12.63
Weighted Average Basic Share $577M $577.6M $579M $566M $553.9M
Weighted Average Diluted Share $585.1M $582.2M $585.3M $567.6M $553.9M
 
EBITDA $7.7B $9.2B $9.6B $8.7B -$6.8B
EBIT $6.1B $7.3B $7.7B $6.9B -$8.7B
 
Revenue (Reported) $32.1B $32.2B $35.4B $34.2B $32.7B
Operating Income (Reported) $6.1B $6.8B $7.4B $4.1B -$9.2B
Operating Income (Adjusted) $6.1B $7.3B $7.7B $6.9B -$8.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.4B $8.9B $8.6B $6.3B $6.3B
Revenue Growth (YoY) 4.49% 7.09% -3.61% -27.25% 0.38%
 
Cost of Revenues $4.3B $4.9B $4.7B $3.7B $3.6B
Gross Profit $4B $4.1B $3.9B $2.6B $2.6B
Gross Profit Margin 48.47% 45.73% 45.14% 40.73% 42.06%
 
R&D Expenses $461M $482M $461M $267M $269M
Selling, General & Admin $1.7B $1.8B $2B $5.4B $1.1B
Other Inc / (Exp) $40M $80M $2.8B $62M $574M
Operating Expenses $2.1B $2.3B $2.5B $5.7B $1.3B
Operating Income $1.9B $1.8B $1.4B -$3.1B $1.3B
 
Net Interest Expenses $123M $111M $89M $232M $169M
EBT. Incl. Unusual Items $1.8B $1.8B $4.1B -$3.3B $1.7B
Earnings of Discontinued Ops. -- -- -- $452M --
Income Tax Expense $391M $324M $271M -$777M $348M
Net Income to Company $1.4B $1.4B $3.9B -$2.1B $1.4B
 
Minority Interest in Earnings -$4M -$3M -$4M -$4M -$4M
Net Income to Common Excl Extra Items $1.4B $1.4B $3.9B -$2.1B $1.4B
 
Basic EPS (Cont. Ops) $2.47 $2.47 $6.79 -$3.74 $2.49
Diluted EPS (Cont. Ops) $2.45 $2.45 $6.77 -$3.74 $2.48
Weighted Average Basic Share $577.8M $579.6M $568.8M $554.3M $550.6M
Weighted Average Diluted Share $582.4M $586.3M $570M $554.3M $552.7M
 
EBITDA $2.4B $2.4B $4.7B -$2.5B $2.3B
EBIT $2B $1.9B $4.2B -$3B $2B
 
Revenue (Reported) $8.4B $8.9B $8.6B $6.3B $6.3B
Operating Income (Reported) $1.9B $1.8B $1.4B -$3.1B $1.3B
Operating Income (Adjusted) $2B $1.9B $4.2B -$3B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31.7B $35.3B $34.8B $28.7B $34.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.5B $18.5B $19.3B $16.6B $18.8B
Gross Profit $15.2B $16.8B $15.4B $12B $15.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $2B $1.9B $1.5B $2B
Selling, General & Admin $7B $7.3B $8.7B $20.9B $7.3B
Other Inc / (Exp) $431M $257M $3B -$104M $954M
Operating Expenses $8.9B $9.2B $10.6B $22.4B $9.2B
Operating Income $6.2B $7.6B $4.8B -$10.3B $6.5B
 
Net Interest Expenses $472M $488M $421M $496M $901M
EBT. Incl. Unusual Items $6.2B $7.4B $7.4B -$10.9B $6.6B
Earnings of Discontinued Ops. -- -- -- $782M -$59M
Income Tax Expense $1.2B $1.4B $777M -$2.8B $1.1B
Net Income to Company $5B $6B $6.6B -$7.4B $4.4B
 
Minority Interest in Earnings -$4M -$8M -$13M -$16M -$17M
Net Income to Common Excl Extra Items $5B $6B $6.6B -$7.4B $4.4B
 
Basic EPS (Cont. Ops) $8.68 $10.29 $11.53 -$13.34 $7.93
Diluted EPS (Cont. Ops) $8.61 $10.19 $11.48 -$13.35 $7.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $8.6B $9.8B $9.7B -$8.4B $9.5B
EBIT $6.7B $7.9B $7.8B -$10.3B $8B
 
Revenue (Reported) $31.7B $35.3B $34.8B $28.7B $34.6B
Operating Income (Reported) $6.2B $7.6B $4.8B -$10.3B $6.5B
Operating Income (Adjusted) $6.7B $7.9B $7.8B -$10.3B $8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.6B $26.7B $26.2B $20.6B $20.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2B $14.1B $14.6B $12.1B $11.5B
Gross Profit $11.4B $12.6B $11.5B $8.5B $9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.5B $1.4B $1B $986M
Selling, General & Admin $5B $5.4B $6.9B $18.7B $3.9B
Other Inc / (Exp) $505M $239M $2.9B $118M $902M
Operating Expenses $6.5B $6.9B $8.3B $19.8B $4.9B
Operating Income $4.9B $5.8B $3.2B -$11.2B $4.1B
 
Net Interest Expenses $364M $352M $311M $412M $623M
EBT. Incl. Unusual Items $5.1B $5.6B $5.8B -$11.5B $4.4B
Earnings of Discontinued Ops. -- -- -- $782M -$59M
Income Tax Expense $1B $1.1B $550M -$2.8B $856M
Net Income to Company $4B $4.6B $5.2B -$7.9B $3.5B
 
Minority Interest in Earnings -$3M -$7M -$12M -$14M -$15M
Net Income to Common Excl Extra Items $4B $4.6B $5.2B -$7.9B $3.4B
 
Basic EPS (Cont. Ops) $7.00 $7.89 $9.20 -$14.32 $6.23
Diluted EPS (Cont. Ops) $6.95 $7.81 $9.17 -$14.33 $6.22
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.8B $1.7B $1.7B $1.7B
 
EBITDA $6.9B $7.4B $7.5B -$9.5B $6.4B
EBIT $5.5B $6B $6.1B -$11B $5.4B
 
Revenue (Reported) $23.6B $26.7B $26.2B $20.6B $20.6B
Operating Income (Reported) $4.9B $5.8B $3.2B -$11.2B $4.1B
Operating Income (Adjusted) $5.5B $6B $6.1B -$11B $5.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.4B $4.6B $4.6B $3.7B $5.9B
Short Term Investments $98M $404M $201M $238M $53M
Accounts Receivable, Net $4.8B $4.7B $4.7B $4.5B $4.8B
Inventory $4.1B $4.2B $5B $5.4B $4.8B
Prepaid Expenses $704M $675M $654M $435M $485M
Other Current Assets $174M $166M $151M $191M $149M
Total Current Assets $13B $15B $15.4B $14.7B $16.4B
 
Property Plant And Equipment $10.2B $10.3B $10.3B $10B $9.9B
Long-Term Investments $196M $214M $262M $967M $244M
Goodwill $13.4B $13.8B $13.5B $12.8B $12.9B
Other Intangibles $6.4B $5.8B $5.3B $4.7B $4.2B
Other Long-Term Assets $660M $676M $771M $1B $682M
Total Assets $44.7B $47.3B $47.1B $46.5B $50.6B
 
Accounts Payable $2.2B $2.6B $3B $3.2B $3.2B
Accrued Expenses $1.3B $1.4B $1.8B $1.4B $1.7B
Current Portion Of Long-Term Debt $1.8B $806M $1.3B $1.9B $1.2B
Current Portion Of Capital Lease Obligations $247M $256M $263M $261M $225M
Other Current Liabilities $1.5B $1.6B $1.3B $1.4B $5.7B
Total Current Liabilities $9.2B $7.9B $9B $9.5B $15.3B
 
Long-Term Debt $17.5B $18B $16.1B $14B $13.1B
Capital Leases -- -- -- -- --
Total Liabilities $34.5B $34.4B $32B $31.7B $45.7B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$8.1B -$7.7B -$6.8B -$6.7B -$6.8B
Common Equity $10.1B $12.9B $15B $14.7B $4.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $63M $64M $71M $48M $61M
Total Equity $10.1B $12.9B $15.1B $14.8B $4.9B
 
Total Liabilities and Equity $44.7B $47.3B $47.1B $46.5B $50.6B
Cash and Short Terms $2.5B $5B $4.8B $3.9B $6B
Total Debt $20.3B $18.8B $17.4B $15.9B $16B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.1B $4.9B $3.4B $5.1B $6.1B
Short Term Investments $440M $855M $185M $73M $1.2B
Accounts Receivable, Net $4.6B $4.9B $4.7B $4.9B $3.5B
Inventory $4B $5B $5.6B $5.1B $4B
Prepaid Expenses $516M $501M $467M $578M $470M
Other Current Assets $426M $326M $502M $490M $967M
Total Current Assets $14.1B $16.4B $14.9B $16.2B $16.3B
 
Property Plant And Equipment $10.1B $10.2B $10B $9.8B $8.1B
Long-Term Investments -- -- -- -- --
Goodwill $13.5B $13.6B $12.7B $12.7B $6.4B
Other Intangibles $5.9B $5.4B $4.8B $4.3B $1.2B
Other Long-Term Assets $1.8B $2.7B $3.8B $6.6B $8.8B
Total Assets $45.4B $48.3B $46.2B $49.6B $40.9B
 
Accounts Payable $2.2B $2.9B $3.1B $3.1B $2.7B
Accrued Expenses $721M $1B $717M $905M $703M
Current Portion Of Long-Term Debt $1.2B $2B $1.9B $3.1B $1.9B
Current Portion Of Capital Lease Obligations $252M $262M $241M $234M $168M
Other Current Liabilities $2.8B $3.2B $3.4B $7.9B $5.5B
Total Current Liabilities $7.4B $9.6B $9.5B $15.5B $11.4B
 
Long-Term Debt $18.4B $16.2B $13.8B $12.9B $11.3B
Capital Leases -- -- -- -- --
Total Liabilities $33.4B $33.7B $32B $44.9B $36.2B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$8B -$7.6B -$8B -$6.7B -$5.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $63M $70M $76M $59M $52M
Total Equity $11.9B $14.5B $14.2B $4.7B $4.7B
 
Total Liabilities and Equity $45.4B $48.3B $46.2B $49.6B $40.9B
Cash and Short Terms $4.6B $5.7B $3.6B $5.2B $7.3B
Total Debt $19.6B $18.2B $15.7B $16B $13.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.5B $5.5B $5.9B $5.8B -$7B
Depreciation & Amoritzation $1.6B $1.9B $1.9B $1.8B $2B
Stock-Based Compensation $278M $262M $274M $263M $274M
Change in Accounts Receivable $345M $165M -$122M -$105M -$170M
Change in Inventories $370M -$91M -$903M -$629M $567M
Cash From Operations $7.1B $8.1B $7.5B $5.6B $6.7B
 
Capital Expenditures $1.7B $1.5B $1.6B $1.7B $1.6B
Cash Acquisitions -$4.7B $551M -- $491M $60M
Cash From Investing -$6.4B -$580M -$1.3B -$1B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$3.3B -$3.4B -$3.4B -$3.4B -$3.3B
Special Dividend Paid
Long-Term Debt Issued $6.3B $1.8B $1M $1M $2.8B
Long-Term Debt Repaid -$2.7B -$3.5B -$1.1B -$1.2B -$3.1B
Repurchase of Common Stock -$1.4B -$368M -$2.2B -$1.5B -$33M
Other Financing Activities -$197M -$98M -$20M -$60M -$21M
Cash From Financing -$1.1B -$5.3B -$6.1B -$5.4B -$3.1B
 
Beginning Cash (CF) $2.9B $2.4B $4.6B $4.6B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$498M $2.2B -$8M -$805M $2.3B
Ending Cash (CF) $2.4B $4.6B $4.6B $3.7B $5.9B
 
Levered Free Cash Flow $5.4B $6.6B $5.9B $3.8B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4B $1.4B $3.9B -$2.1B $1.4B
Depreciation & Amoritzation $481M $476M $450M $535M $310M
Stock-Based Compensation $44M $43M $44M $46M $42M
Change in Accounts Receivable -$128M $13M -$10M $22M $132M
Change in Inventories $241M -$179M -$181M $135M $98M
Cash From Operations $2.5B $1.9B $1.5B $1.9B -$1.8B
 
Capital Expenditures $368M $343M $435M $405M $246M
Cash Acquisitions $3M -- $478M $60M --
Cash From Investing -$523M -$389M $156M -$287M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$847M -$856M -$850M -$828M -$383M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $904M --
Long-Term Debt Repaid -$1.3B -- -- -$632M --
Repurchase of Common Stock -- -$527M -$155M -$2M -$675M
Other Financing Activities -$2M -$2M -$7M -$7M -$65M
Cash From Financing -$2.1B -$1.3B -$933M -$704M -$1.1B
 
Beginning Cash (CF) $4.2B $4.7B $2.7B $4.3B $10.1B
Foreign Exchange Rate Adjustment $42M -$3M -$72M -$37M $43M
Additions / Reductions -$140M $186M $754M $919M -$4.1B
Ending Cash (CF) $4.1B $4.9B $3.4B $5.1B $6.1B
 
Levered Free Cash Flow $2.1B $1.5B $1.1B $1.5B -$2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5B $6B $6.6B -$7.4B $4.4B
Depreciation & Amoritzation $1.9B $1.9B $1.9B $1.9B $1.6B
Stock-Based Compensation $264M $273M $273M $259M $294M
Change in Accounts Receivable $472M -$272M -$265M -$9M $114M
Change in Inventories $158M -$957M -$1.1B $625M $159M
Cash From Operations $7.9B $8B $5.7B $6.6B $2B
 
Capital Expenditures $1.6B $1.5B $1.8B $1.8B $1.2B
Cash Acquisitions -$3.7B -- $491M $60M --
Cash From Investing -$5.6B -$1.7B -$543M -$1.3B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.4B -$3.4B -$3.3B -$2.4B
Special Dividend Paid
Long-Term Debt Issued $1.9B $6M $1M $2B $9.2B
Long-Term Debt Repaid -$4.3B -$1.5B -$1.9B -$2.4B -$3.3B
Repurchase of Common Stock -$530M -$1.3B -$1.9B -$567M -$1.1B
Other Financing Activities -$86M -$72M -$28M -$47M -$704M
Cash From Financing -$5.9B -$5.5B -$6.4B -$3.5B $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6B $738M -$1.3B $1.8B $880M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.3B $6.5B $3.9B $4.9B $739M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4B $4.6B $5.2B -$7.9B $3.5B
Depreciation & Amoritzation $1.4B $1.4B $1.4B $1.5B $1B
Stock-Based Compensation $216M $227M $226M $222M $242M
Change in Accounts Receivable $113M -$324M -$467M -$371M -$87M
Change in Inventories $43M -$823M -$1B $236M -$172M
Cash From Operations $5.6B $5.4B $3.7B $4.7B $1M
 
Capital Expenditures $1.1B $1B $1.2B $1.3B $890M
Cash Acquisitions $551M -- $491M $60M --
Cash From Investing -$321M -$1.4B -$658M -$906M -$2.1B
 
Dividends Paid (Ex Special Dividend) -$2.5B -$2.6B -$2.6B -$2.5B -$1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $1M $1M $2B $8.4B
Long-Term Debt Repaid -$2.5B -$450M -$1.2B -$2.4B -$2.7B
Repurchase of Common Stock -$366M -$1.3B -$928M -$31M -$1.1B
Other Financing Activities -$47M -$21M -$29M -$16M -$699M
Cash From Financing -$3.5B -$3.7B -$4B -$2.2B $2.2B
 
Beginning Cash (CF) $10.8B $14B $10.5B $11.7B $26.9B
Foreign Exchange Rate Adjustment -$11M -$40M -$136M -$80M -$2M
Additions / Reductions $1.8B $284M -$1B $1.6B $119M
Ending Cash (CF) $12.6B $14.2B $9.4B $13.2B $27B
 
Levered Free Cash Flow $4.5B $4.4B $2.4B $3.4B -$889M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock