Financhill
Sell
22

MTCH Quote, Financials, Valuation and Earnings

Last price:
$30.49
Seasonality move :
-7.61%
Day range:
$30.30 - $30.99
52-week range:
$27.66 - $38.84
Dividend yield:
0.62%
P/E ratio:
15.09x
P/S ratio:
2.41x
P/B ratio:
--
Volume:
18.7M
Avg. volume:
5.6M
1-year change:
-14.57%
Market cap:
$7.6B
Revenue:
$3.5B
EPS (TTM):
$2.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3B $3.2B $3.4B $3.5B
Revenue Growth (YoY) 16.58% 24.76% 6.89% 5.51% 3.41%
 
Cost of Revenues $635.8M $839.3M $960M $954M $991.3M
Gross Profit $1.8B $2.1B $2.2B $2.4B $2.5B
Gross Profit Margin 73.41% 71.87% 69.9% 71.65% 71.51%
 
R&D Expenses $169.8M $241M $333.6M $384.2M $442.2M
Selling, General & Admin $791.1M $981.3M $970.4M $999.9M $1.1B
Other Inc / (Exp) $8.3M -$493.6M -$362.6M -$54.7M -$74.5M
Operating Expenses $1B $1.3B $1.3B $1.4B $1.6B
Operating Income $753.2M $880.2M $881.3M $964.6M $897.5M
 
Net Interest Expenses $130.6M $130.5M $141.2M $133.1M $119M
EBT. Incl. Unusual Items $631M $256.1M $377.5M $776.8M $704.1M
Earnings of Discontinued Ops. -$366.1M $509K -$2.2M -- --
Income Tax Expense $43.3M -$19.9M $15.4M $125.3M $152.7M
Net Income to Company $587.7M $276M $362.1M $651.5M $551.3M
 
Minority Interest in Earnings -$59.3M $1.2M $2M $67K -$37K
Net Income to Common Excl Extra Items $162.3M $277.7M $361.9M $651.5M $551.3M
 
Basic EPS (Cont. Ops) $0.73 $1.01 $1.28 $2.36 $2.12
Diluted EPS (Cont. Ops) $0.66 $0.93 $1.24 $2.26 $2.02
Weighted Average Basic Share $223.4M $275M $282.6M $275.8M $260.3M
Weighted Average Diluted Share $256M $304.8M $295.2M $293.3M $279.1M
 
EBITDA $802.8M $428M $566.6M $998.5M $951.6M
EBIT $761.6M $386.6M $523M $936.7M $864.1M
 
Revenue (Reported) $2.4B $3B $3.2B $3.4B $3.5B
Operating Income (Reported) $753.2M $880.2M $881.3M $964.6M $897.5M
Operating Income (Adjusted) $761.6M $386.6M $523M $936.7M $864.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $651.4M $806.1M $786.2M $866.2M $860.2M
Revenue Growth (YoY) 19.05% 23.74% -2.47% 10.19% -0.7%
 
Cost of Revenues $173.3M $234.5M $235.9M $208.1M $236.4M
Gross Profit $478.1M $571.5M $550.2M $658.1M $623.8M
Gross Profit Margin 73.4% 70.9% 69.99% 75.98% 72.52%
 
R&D Expenses $44.8M $66.4M $80.6M $97.6M $109.1M
Selling, General & Admin $209.5M $249.4M $237.7M $267.1M $259.9M
Other Inc / (Exp) -$11M -$437.2M -$119.2M -$35.5M -$38.2M
Operating Expenses $258M $326.6M $329.2M $384.1M $389.6M
Operating Income $220.1M $245M $221.1M $274.1M $234.2M
 
Net Interest Expenses $32M $34.6M $33.8M $13.6M $39.6M
EBT. Incl. Unusual Items $177.1M -$226.8M $68M $224.9M $197.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.5M -$58.1M -$17.6M -$4.8M $39.3M
Net Income to Company $148.6M -$168.7M $85.6M $229.7M $158.3M
 
Minority Interest in Earnings $400K $92K $1.2M -$22K $18K
Net Income to Common Excl Extra Items $149M -$168.6M $84.6M $229.7M $158.3M
 
Basic EPS (Cont. Ops) $0.53 -$0.60 $0.30 $0.85 $0.63
Diluted EPS (Cont. Ops) $0.48 -$0.60 $0.30 $0.81 $0.59
Weighted Average Basic Share $266.4M $269.2M $279.4M $270.5M $251.7M
Weighted Average Diluted Share $305.9M $269.2M $289.8M $288.1M $272.5M
 
EBITDA $212.8M -$181.5M $117.2M $284.7M $257.7M
EBIT $209.1M -$192.2M $106.2M $265.3M $237.1M
 
Revenue (Reported) $651.4M $806.1M $786.2M $866.2M $860.2M
Operating Income (Reported) $220.1M $245M $221.1M $274.1M $234.2M
Operating Income (Adjusted) $209.1M -$192.2M $106.2M $265.3M $237.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3B $3.2B $3.4B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $635.8M $839.3M $960M $954M $991.3M
Gross Profit $1.8B $2.1B $2.2B $2.4B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $169.8M $241M $333.6M $384.2M $442.2M
Selling, General & Admin $791.1M $981.3M $970.4M $999.9M $1.1B
Other Inc / (Exp) $8.3M -$493.4M -$349.9M -$31.3M -$53.1M
Operating Expenses $1B $1.3B $1.4B $1.5B $1.6B
Operating Income $753.2M $880M $868.6M $941.2M $876.2M
 
Net Interest Expenses $130.6M $130.5M $141.2M $133.1M $119M
EBT. Incl. Unusual Items $631M $256.1M $377.5M $776.8M $704.1M
Earnings of Discontinued Ops. -$366.1M $509K -- -- --
Income Tax Expense $43.3M -$19.9M $15.4M $125.3M $152.7M
Net Income to Company $587.7M $276M $362.1M $651.5M $551.3M
 
Minority Interest in Earnings -$59.3M $1.2M $2M $67K -$37K
Net Income to Common Excl Extra Items $162.3M $277.7M $361.9M $651.5M $551.3M
 
Basic EPS (Cont. Ops) $0.37 $1.04 $1.28 $2.36 $2.12
Diluted EPS (Cont. Ops) $0.20 $0.86 $1.23 $2.28 $2.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $802.8M $428.3M $579.3M $1B $972.9M
EBIT $761.6M $386.6M $523M $936.7M $864.1M
 
Revenue (Reported) $2.4B $3B $3.2B $3.4B $3.5B
Operating Income (Reported) $753.2M $880M $868.6M $941.2M $876.2M
Operating Income (Adjusted) $761.6M $386.6M $523M $936.7M $864.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3B $3.2B $3.4B $3.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $839.3M $960M $954M $991.3M --
Gross Profit $2.1B $2.2B $2.4B $2.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $241M $333.6M $384.2M $442.2M --
Selling, General & Admin $981.3M $970.4M $999.9M $1.1B --
Other Inc / (Exp) -$493.4M -$349.9M -$31.3M -$53.1M --
Operating Expenses $1.3B $1.4B $1.5B $1.6B --
Operating Income $880M $868.6M $941.2M $876.2M --
 
Net Interest Expenses $130.5M $141.2M $133.1M $160.1M --
EBT. Incl. Unusual Items $256.1M $377.5M $776.8M $704.1M --
Earnings of Discontinued Ops. $509K -- -- -- --
Income Tax Expense -$19.9M $15.4M $125.3M $152.7M --
Net Income to Company $276M $362.1M $651.5M $551.3M --
 
Minority Interest in Earnings $1.2M $2M $67K -$37K --
Net Income to Common Excl Extra Items $277.7M $361.9M $651.5M $551.3M --
 
Basic EPS (Cont. Ops) $1.04 $1.28 $2.36 $2.12 --
Diluted EPS (Cont. Ops) $0.86 $1.23 $2.28 $2.02 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1B --
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B --
 
EBITDA $428.3M $579.3M $1B $972.9M --
EBIT $386.6M $523M $936.7M $864.1M --
 
Revenue (Reported) $3B $3.2B $3.4B $3.5B --
Operating Income (Reported) $880M $868.6M $941.2M $876.2M --
Operating Income (Adjusted) $386.6M $523M $936.7M $864.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $739.2M $815.4M $572.4M $862.4M $966M
Short Term Investments -- $11.8M $8.7M $6.2M $4.7M
Accounts Receivable, Net $137M $188.5M $191.9M $298.6M $325M
Inventory -- -- -- -- --
Prepaid Expenses $71.8M $79M $45.1M $46.4M $40.9M
Other Current Assets $38.7M $81.9M $26.1M $24.5M $32.5M
Total Current Assets $1B $1.2B $882.4M $1.3B $1.4B
 
Property Plant And Equipment $107.8M $163.3M $176.1M $194.5M $158.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $2.4B $2.3B $2.3B $2.3B
Other Intangibles $230.9M $771.7M $357.7M $305.7M $215.4M
Other Long-Term Assets $123.5M $163.2M $141.2M $133.9M $121.1M
Total Assets $3B $5.1B $4.2B $4.5B $4.5B
 
Accounts Payable $29.2M $37.9M $13.7M $13.2M $18.3M
Accrued Expenses $84.1M $518.8M $79.7M $89.8M $80.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $52.8M $128.2M $82.2M $79.9M $83.2M
Total Current Liabilities $500M $1.2B $556.4M $531.8M $549.5M
 
Long-Term Debt $3.8B $3.8B $3.8B $3.8B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $5.3B $4.5B $4.5B $4.5B
 
Common Stock $267K $283K $287K $290K $294K
Other Common Equity Adj -$81.5M -$223.8M -$369.2M -$385.5M -$449.6M
Common Equity -$1.4B -$203.8M -$359.9M -$19.5M -$63.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $9.2M $994K $475K $2K
Total Equity -$1.4B -$194.6M -$358.9M -$19.1M -$63.7M
 
Total Liabilities and Equity $3B $5.1B $4.2B $4.5B $4.5B
Cash and Short Terms $739.2M $827.2M $581.1M $868.6M $970.7M
Total Debt $3.8B $3.9B $3.8B $3.8B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $739.2M $815.4M $572.4M $862.4M $966M
Short Term Investments -- $11.8M $8.7M $6.2M $4.7M
Accounts Receivable, Net $137M $188.5M $191.9M $298.6M $325M
Inventory -- -- -- -- --
Prepaid Expenses $71.8M $79M $45.1M $46.4M $40.9M
Other Current Assets $38.7M $81.9M $26.1M $24.5M $32.5M
Total Current Assets $1B $1.2B $882.4M $1.3B $1.4B
 
Property Plant And Equipment $107.8M $163.3M $176.1M $194.5M $158.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $2.4B $2.3B $2.3B $2.3B
Other Intangibles $230.9M $771.7M $357.7M $305.7M $215.4M
Other Long-Term Assets $123.5M $163.2M $141.2M $133.9M $121.1M
Total Assets $3B $5.1B $4.2B $4.5B $4.5B
 
Accounts Payable $29.2M $37.9M $13.7M $13.2M $18.3M
Accrued Expenses $84.1M $518.8M $79.7M $89.8M $80.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $52.8M $128.2M $82.2M $79.9M $83.2M
Total Current Liabilities $500M $1.2B $556.4M $531.8M $549.5M
 
Long-Term Debt $3.8B $3.8B $3.8B $3.8B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $5.3B $4.5B $4.5B $4.5B
 
Common Stock $267K $283K $287K $290K $294K
Other Common Equity Adj -$81.5M -$223.8M -$369.2M -$385.5M -$449.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $9.2M $994K $475K $2K
Total Equity -$1.4B -$194.6M -$358.9M -$19.1M -$63.7M
 
Total Liabilities and Equity $3B $5.1B $4.2B $4.5B $4.5B
Cash and Short Terms $739.2M $827.2M $581.1M $868.6M $970.7M
Total Debt $3.8B $3.9B $3.8B $3.8B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $587.7M $276M $362.1M $651.5M $551.3M
Depreciation & Amoritzation $41.3M $41.4M $43.6M $61.8M $87.5M
Stock-Based Compensation $102.3M $146.8M $203.9M $232.1M $267.4M
Change in Accounts Receivable -$24.2M -$34M -$6.7M -$107.4M -$29.8M
Change in Inventories -- -- -- -- --
Cash From Operations $802.2M $912.5M $525.7M $896.8M $932.7M
 
Capital Expenditures $42.4M $80M $49.1M $67.4M $50.6M
Cash Acquisitions -- -$859.9M -$25.7M -$11.6M --
Cash From Investing -$4.9B -$939.8M -$71.7M -$76.6M -$58.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1B $500M -- -- --
Long-Term Debt Repaid -$420M -- -- -- --
Repurchase of Common Stock -$132.9M -- -$482M -$546.2M -$752.7M
Other Financing Activities -$256.5M -$447.3M -$227.6M -$7.8M -$19.2M
Cash From Financing $1.7B $111.1M -$689.2M -$534.1M -$758.3M
 
Beginning Cash (CF) $3.1B $739.3M $815.5M $572.5M $862.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4B $83.8M -$235.2M $286.1M $115.9M
Ending Cash (CF) $739.3M $815.5M $572.5M $862.4M $966M
 
Levered Free Cash Flow $759.8M $832.5M $476.6M $829.4M $882.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $148.6M -$168.7M $85.6M $229.7M $158.3M
Depreciation & Amoritzation $3.7M $10.8M $10.9M $19.4M $20.6M
Stock-Based Compensation $21.6M $34.7M $53.6M $68.2M $69.2M
Change in Accounts Receivable $63.7M -$7.4M -$13.7M -$7.3M $11.6M
Change in Inventories -- -- -- -- --
Cash From Operations $269.7M $245.6M $225.2M $276.1M $254.7M
 
Capital Expenditures $10M $27.2M $10.8M $17.4M $7.6M
Cash Acquisitions -- $3.4M $25.7M -- --
Cash From Investing -$10M -$23.8M -$10.3M -$29M -$7.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$101.1M -$122.1M
Other Financing Activities $1K -$429.4M -$46.6M $19K -$4.3M
Cash From Financing $75.9M $83.4M -$42.9M -$97.6M -$122.2M
 
Beginning Cash (CF) $399M $511.4M $390.8M $707M $855.5M
Foreign Exchange Rate Adjustment $4.7M -$1.1M $9.7M $5.9M -$14.6M
Additions / Reductions $335.6M $305.2M $172.1M $149.6M $125.1M
Ending Cash (CF) $739.3M $815.5M $572.5M $862.4M $966M
 
Levered Free Cash Flow $259.7M $218.4M $214.5M $258.7M $247.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $587.7M $276M $362.1M $651.5M $551.3M
Depreciation & Amoritzation $41.3M $41.4M $43.6M $61.8M $87.5M
Stock-Based Compensation $102.3M $146.8M $203.9M $232.1M $267.4M
Change in Accounts Receivable -$24.2M -$34M -$6.7M -$107.4M -$29.8M
Change in Inventories -- -- -- -- --
Cash From Operations $802.2M $912.5M $525.7M $896.8M $932.7M
 
Capital Expenditures $42.4M $80M $49.1M $67.4M $50.6M
Cash Acquisitions -- -$859.9M -- -- --
Cash From Investing -$4.9B -$939.8M -$71.7M -$76.6M -$58.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$132.9M -- -$482M -$546.2M -$752.7M
Other Financing Activities -$256.5M -$447.3M -$227.6M -$7.8M -$19.2M
Cash From Financing $1.7B $111.1M -$689.2M -$534.1M -$758.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4B $83.8M -$235.2M $286.1M $115.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $759.8M $832.5M $476.6M $829.4M $882.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $276M $362.1M $651.5M $551.3M --
Depreciation & Amoritzation $41.4M $43.6M $61.8M $87.5M --
Stock-Based Compensation $146.8M $203.9M $232.1M $267.4M --
Change in Accounts Receivable -$34M -$6.7M -$107.4M -$29.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $912.5M $525.7M $896.8M $932.7M --
 
Capital Expenditures $80M $49.1M $67.4M $50.6M --
Cash Acquisitions -$859.9M -- -- -- --
Cash From Investing -$939.8M -$71.7M -$76.6M -$58.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$482M -$546.2M -$752.7M --
Other Financing Activities -$447.3M -$227.6M -$7.8M -$19.2M --
Cash From Financing $111.1M -$689.2M -$534.1M -$758.3M --
 
Beginning Cash (CF) $2.3B $2.6B $2.6B $3.5B --
Foreign Exchange Rate Adjustment -$7.6M -$7.8M $3.8M -$12.3M --
Additions / Reductions $83.8M -$235.2M $286.1M $115.9M --
Ending Cash (CF) $2.4B $2.3B $2.9B $3.6B --
 
Levered Free Cash Flow $832.5M $476.6M $829.4M $882.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock