Financhill
Sell
42

OXY Quote, Financials, Valuation and Earnings

Last price:
$47.17
Seasonality move :
6.08%
Day range:
$45.65 - $48.00
52-week range:
$45.17 - $71.19
Dividend yield:
1.87%
P/E ratio:
12.27x
P/S ratio:
1.66x
P/B ratio:
1.68x
Volume:
28.5M
Avg. volume:
12.3M
1-year change:
-21.67%
Market cap:
$44.2B
Revenue:
$28.3B
EPS (TTM):
$3.84
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $20.9B $17.8B $26B $36.6B $28.3B
Revenue Growth (YoY) 17.32% -14.83% 45.75% 41.14% -22.87%
 
Cost of Revenues $14.5B $16.6B $18.1B $19B $18.1B
Gross Profit $6.4B $1.2B $7.9B $17.6B $10.1B
Gross Profit Margin 30.53% 6.99% 30.24% 48.17% 35.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $893M $864M $863M $945M $1.1B
Other Inc / (Exp) -$1.8B -$13.1B $488M $1.3B $821M
Operating Expenses $3.4B $2.5B $3.2B $4B $3.7B
Operating Income $3B -$1.3B $4.7B $13.7B $6.4B
 
Net Interest Expenses $849M $1.3B $1.4B $877M $806M
EBT. Incl. Unusual Items $354M -$15.7B $3.7B $14.1B $6.4B
Earnings of Discontinued Ops. -$15M -$1.3B -$468M -- --
Income Tax Expense $861M -$2.2B $915M $813M $1.7B
Net Income to Company -$522M -$14.8B $2.3B $13.3B $4.7B
 
Minority Interest in Earnings -$145M -- -- -- --
Net Income to Common Excl Extra Items -$667M -$14.8B $2.3B $13.3B $4.7B
 
Basic EPS (Cont. Ops) -$1.22 -$17.06 $1.62 $13.41 $4.22
Diluted EPS (Cont. Ops) -$1.22 -$17.06 $1.58 $12.40 $3.90
Weighted Average Basic Share $809.5M $918.7M $935M $926.2M $889.2M
Weighted Average Diluted Share $809.5M $918.7M $958.8M $1B $960.9M
 
EBITDA $7.6B -$6.2B $13.8B $22.1B $14.2B
EBIT $1.4B -$14.3B $5.3B $15.1B $7.4B
 
Revenue (Reported) $20.9B $17.8B $26B $36.6B $28.3B
Operating Income (Reported) $3B -$1.3B $4.7B $13.7B $6.4B
Operating Income (Adjusted) $1.4B -$14.3B $5.3B $15.1B $7.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.1B $6.8B $9.4B $7.2B $7.2B
Revenue Growth (YoY) -29.89% 65.34% 38.25% -23.77% 0.21%
 
Cost of Revenues $3.9B $4.4B $4.8B $4.5B $4.4B
Gross Profit $243M $2.4B $4.6B $2.7B $2.7B
Gross Profit Margin 5.92% 34.87% 48.99% 37.61% 38.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $166M $240M $247M $258M $268M
Other Inc / (Exp) -$3.4B -$67M $336M $298M $17M
Operating Expenses $606M $816M $1B $1B $915M
Operating Income -$363M $1.6B $3.6B $1.7B $1.8B
 
Net Interest Expenses $332M $431M $248M $180M $252M
EBT. Incl. Unusual Items -$4.1B $1.1B $3.6B $1.8B $1.6B
Earnings of Discontinued Ops. $80M -$2M -- -- --
Income Tax Expense -$403M $387M $902M $434M $454M
Net Income to Company -$3.6B $828M $2.7B $1.4B $1.1B
 
Minority Interest in Earnings -- -- -- -- -$7M
Net Income to Common Excl Extra Items -$3.6B $828M $2.7B $1.4B $1.1B
 
Basic EPS (Cont. Ops) -$4.07 $0.67 $2.74 $1.30 $1.03
Diluted EPS (Cont. Ops) -$4.07 $0.65 $2.52 $1.20 $0.98
Weighted Average Basic Share $929.3M $935.4M $922M $884M $927.5M
Weighted Average Diluted Share $929.3M $957.7M $1B $958.2M $975.7M
 
EBITDA -$1.8B $3.4B $5.7B $3.8B $3.8B
EBIT -$3.7B $1.5B $3.9B $2B $1.9B
 
Revenue (Reported) $4.1B $6.8B $9.4B $7.2B $7.2B
Operating Income (Reported) -$363M $1.6B $3.6B $1.7B $1.8B
Operating Income (Adjusted) -$3.7B $1.5B $3.9B $2B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.3B $22.2B $36.3B $29.3B $27.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.6B $17.3B $18.9B $18.1B $17.5B
Gross Profit $2.7B $4.9B $17.5B $11.2B $9.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $792M $967M $1B $1.1B
Other Inc / (Exp) -$13.4B -$655M $1.6B $640M $1B
Operating Expenses $3.2B $3B $3.8B $3.7B $3.9B
Operating Income -$446M $1.9B $13.6B $7.5B $5.7B
 
Net Interest Expenses $1.3B $1.5B $1B $820M $933M
EBT. Incl. Unusual Items -$15.2B -$213M $14.2B $7.3B $5.8B
Earnings of Discontinued Ops. -$1.3B -$407M -$24M -- $182M
Income Tax Expense -$1.7B $170M $809M $1.8B $1.6B
Net Income to Company -$14.8B -$327M $12.9B $5.4B $4.4B
 
Minority Interest in Earnings -$103M -- -- -- -$15M
Net Income to Common Excl Extra Items -$14.9B -$327M $12.9B $5.4B $4.4B
 
Basic EPS (Cont. Ops) -$17.18 -$1.21 $12.88 $4.96 $4.10
Diluted EPS (Cont. Ops) -$17.18 -$1.23 $12.01 $4.57 $3.84
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$5B $9.7B $22.4B $15.2B $14B
EBIT -$13.8B $1.4B $15.4B $8.2B $6.9B
 
Revenue (Reported) $20.3B $22.2B $36.3B $29.3B $27.1B
Operating Income (Reported) -$446M $1.9B $13.6B $7.5B $5.7B
Operating Income (Adjusted) -$13.8B $1.4B $15.4B $8.2B $6.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.6B $18B $28.4B $21.1B $20B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7B $13.5B $14.2B $13.4B $12.7B
Gross Profit $928M $4.6B $14.2B $7.7B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $655M $583M $687M $776M $786M
Other Inc / (Exp) -$12.6B -$26M $1.1B $379M $561M
Operating Expenses $1.8B $2.2B $2.9B $2.6B $2.8B
Operating Income -$841M $2.3B $11.3B $5.1B $4.4B
 
Net Interest Expenses $927M $1.1B $648M $591M $718M
EBT. Incl. Unusual Items -$14.3B $1.2B $11.7B $4.9B $4.2B
Earnings of Discontinued Ops. -$1.3B -$444M -- -- $182M
Income Tax Expense -$1.9B $446M $340M $1.4B $1.2B
Net Income to Company -$13.7B $785M $11.4B $3.5B $3.2B
 
Minority Interest in Earnings -- -- -- -- -$15M
Net Income to Common Excl Extra Items -$13.7B $785M $11.4B $3.5B $3.2B
 
Basic EPS (Cont. Ops) -$15.68 $0.20 $11.46 $3.06 $2.94
Diluted EPS (Cont. Ops) -$15.68 $0.18 $10.64 $2.83 $2.76
Weighted Average Basic Share $2.7B $2.8B $2.8B $2.7B $2.7B
Weighted Average Diluted Share $2.7B $2.8B $3B $2.9B $2.9B
 
EBITDA -$7B $8.9B $17.6B $10.7B $10.5B
EBIT -$13.3B $2.4B $12.5B $5.6B $5.1B
 
Revenue (Reported) $13.6B $18B $28.4B $21.1B $20B
Operating Income (Reported) -$841M $2.3B $11.3B $5.1B $4.4B
Operating Income (Adjusted) -$13.3B $2.4B $12.5B $5.6B $5.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3B $2B $2.8B $984M $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2B $2.1B $4.2B $4.3B $3.2B
Inventory $1.6B $1.9B $1.8B $2.1B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.2B $1.4B $1.6B $1.7B
Total Current Assets $14.6B $8.8B $10.2B $8.9B $8.4B
 
Property Plant And Equipment $83.6B $67B $60.7B $59.3B $59.7B
Long-Term Investments $6.4B $3.3B $2.9B $3.2B $3.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5B $1B $1.2B $1.3B $2.8B
Total Assets $107.2B $80.1B $75B $72.6B $74B
 
Accounts Payable $4.9B $3B $3.9B $4B $3.6B
Accrued Expenses $5.4B $3.6B $4.1B $3.3B $3.9B
Current Portion Of Long-Term Debt $51M $398M $101M $22M $1.1B
Current Portion Of Capital Lease Obligations $579M $515M $271M $416M $592M
Other Current Liabilities $1.7B $753M -- -- --
Total Current Liabilities $12.7B $8.2B $8.3B $7.8B $9.1B
 
Long-Term Debt $38.5B $35.4B $28.9B $19.1B $17.9B
Capital Leases -- -- -- -- --
Total Liabilities $73B $61.5B $54.7B $42.5B $43.7B
 
Common Stock $10B $10B $10B $10B $8.5B
Other Common Equity Adj -$221M -$288M -$208M $195M $275M
Common Equity $24.5B $8.8B $10.6B $20.3B $22B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $99M
Total Equity $34.2B $18.6B $20.3B $30.1B $30.3B
 
Total Liabilities and Equity $107.2B $80.1B $75B $72.6B $74B
Cash and Short Terms $3B $2B $2.8B $984M $1.4B
Total Debt $38.6B $35.8B $29B $19.1B $19B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9B $2.1B $1.2B $611M $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $3.5B $4B $3.7B $3.9B
Inventory $1.7B $1.8B $1.9B $2B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.3B $1.5B $2B $1.6B
Total Current Assets $10.7B $9.9B $8.7B $8.3B $9.6B
 
Property Plant And Equipment $69.6B $61.4B $59.1B $59.1B $70.3B
Long-Term Investments $3.1B $3.3B $3.2B $3.3B $3.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $998M $1.1B $1.1B $1.1B $2.8B
Total Assets $84.4B $75.8B $72.1B $71.8B $85.8B
 
Accounts Payable $2.7B $3.7B $3.7B $3.9B $3.9B
Accrued Expenses $3.5B $3.7B $3.4B $3.5B $4.1B
Current Portion Of Long-Term Debt $2.5B $728M $405M $1.1B $1B
Current Portion Of Capital Lease Obligations $492M $317M $389M $481M $510M
Other Current Liabilities $1.3B $714M -- -- --
Total Current Liabilities $10.5B $9.1B $7.9B $8.9B $9.5B
 
Long-Term Debt $35.6B $30.6B $19.9B $18B $24.8B
Capital Leases -- -- -- -- --
Total Liabilities $64.6B $56.9B $43.4B $42.5B $50.9B
 
Common Stock $10B $10B $10B $8.5B $8.5B
Other Common Equity Adj -$283M -$282M -$87M $293M $249M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$679M --
Minority Interest, Total -- -- -- -- $260M
Total Equity $19.9B $18.9B $28.7B $29.3B $34.9B
 
Total Liabilities and Equity $84.4B $75.8B $72.1B $71.8B $85.8B
Cash and Short Terms $1.9B $2.1B $1.2B $611M $1.8B
Total Debt $38.1B $31.3B $20.3B $19.1B $25.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$522M -$14.8B $2.3B $13.3B $4.7B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $401M $2.1B -$2.1B -$97M $1.1B
Change in Inventories $78M -$484M -$86M -$230M -$91M
Cash From Operations $7.4B $4B $10.4B $16.8B $12.3B
 
Capital Expenditures $6.6B $3.1B $2.8B $4.4B $6.2B
Cash Acquisitions -$28.4B -$5M $406M -$116M -$470M
Cash From Investing -$29B -$819M -$1.3B -$4.9B -$7B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$1.8B -$839M -$1.2B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $22B $6.9B -- $400M $900M
Long-Term Debt Repaid -$7B -$8.9B -$6.8B -$9.9B -$922M
Repurchase of Common Stock -$237M -$12M -$8M -$3.1B -$3.5B
Other Financing Activities -$28M -$805M -$914M -$241M -$179M
Cash From Financing $22.2B -$4.5B -$8.6B -$13.7B -$4.9B
 
Beginning Cash (CF) $3B $3.6B $2.2B $2.8B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $541M -$1.4B $609M -$1.8B $438M
Ending Cash (CF) $3.6B $2.2B $2.8B $1B $1.5B
 
Levered Free Cash Flow $759M $901M $7.7B $12.5B $6.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.6B $828M $2.7B $1.4B $1.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $249M -$187M $2.3B -$823M $170M
Change in Inventories -$283M $34M -$383M $31M $561M
Cash From Operations $852M $3.1B $4.3B $3.1B $3.7B
 
Capital Expenditures $229M $562M $1.1B $1.6B $1.7B
Cash Acquisitions -$250M -$3M -$180M -$127M -$233M
Cash From Investing -$292M -$166M -$1B -$1.5B -$9.1B
 
Dividends Paid (Ex Special Dividend) -$7M -$210M -$324M -$347M -$371M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- -- $900M $9.6B
Long-Term Debt Repaid -$4.6B -$4.4B -$1.2B -$900M -$4B
Repurchase of Common Stock -- $3M -$1.9B -$1.1B --
Other Financing Activities -$49M -$847M -$104M -$134M $34M
Cash From Financing $301M -$5.4B -$3.4B -$1.5B $5.3B
 
Beginning Cash (CF) $1.2B $4.8B $1.4B $533M $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $861M -$2.5B -$122M $116M -$102M
Ending Cash (CF) $2.1B $2.3B $1.3B $649M $1.8B
 
Levered Free Cash Flow $623M $2.6B $3.2B $1.5B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.8B -$327M $12.9B $5.4B $4.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.6B -$3.6B -$582M $374M -$53M
Change in Inventories -$164M -$150M -$274M -$178M -$273M
Cash From Operations $4.6B $8.7B $15.9B $13B $11.3B
 
Capital Expenditures $4.9B $2.3B $3.8B $6.1B $6.8B
Cash Acquisitions $86M -$234M -$12M $23M -$197M
Cash From Investing -$3.7B $377M -$3B -$6.9B -$14.8B
 
Dividends Paid (Ex Special Dividend) -$2.5B -$841M -$1.1B -$1.4B -$1.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.6B -$8.9B -$11B -$2.1B -$4B
Repurchase of Common Stock -- -$12M -$2.5B -$3.9B -$196M
Other Financing Activities -$346M -$1.2B -$63M -$418M -$33M
Cash From Financing -$4.2B -$8.9B -$13.9B -$6.8B $4.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3B $220M -$1B -$630M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$387M $6.4B $12.1B $6.9B $4.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.7B $785M $11.4B $3.5B $3.2B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.2B -$1.4B $138M $609M -$532M
Change in Inventories -$242M $92M -$96M -$44M -$226M
Cash From Operations $2.6B $7.3B $12.8B $9.1B $8.1B
 
Capital Expenditures $2.6B $1.9B $3B $4.7B $5.2B
Cash Acquisitions $86M -$143M -$561M -$422M -$149M
Cash From Investing -$2.4B -$1.2B -$3B -$5B -$12.8B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$630M -$863M -$1B -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- $400M $900M $9.6B
Long-Term Debt Repaid -$4.6B -$4.6B -$8.7B -$922M -$4B
Repurchase of Common Stock -- -- -$2.5B -$3.3B -$9M
Other Financing Activities -$480M -$872M -$21M -$198M -$52M
Cash From Financing -$1.7B -$6B -$11.4B -$4.4B $5B
 
Beginning Cash (CF) $7.2B $9.4B $6.2B $2.8B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5B $100M -$1.5B -$377M $329M
Ending Cash (CF) $5.7B $9.5B $4.6B $2.4B $5B
 
Levered Free Cash Flow -$95M $5.4B $9.9B $4.3B $2.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 3.03% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock