Financhill
Buy
55

PNC Quote, Financials, Valuation and Earnings

Last price:
$172.89
Seasonality move :
4.18%
Day range:
$170.06 - $173.15
52-week range:
$143.52 - $216.26
Dividend yield:
3.67%
P/E ratio:
12.58x
P/S ratio:
3.33x
P/B ratio:
1.26x
Volume:
2.3M
Avg. volume:
2M
1-year change:
16.5%
Market cap:
$68.5B
Revenue:
$20.8B
EPS (TTM):
$13.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.9B $19.2B $21.1B $21.5B $20.8B
Revenue Growth (YoY) 0.37% 13.67% 9.91% 1.87% -3.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $7.5B $7.6B $7.8B $7.7B
Other Inc / (Exp) -- -- -$13M $17M -$492M
Operating Expenses $5.9B $7.5B $7.6B $7.3B $8.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4B $7B $7.5B $6.7B $7.2B
Earnings of Discontinued Ops. $4.6B -- -- -- --
Income Tax Expense $426M $1.3B $1.4B $1.1B $1.3B
Net Income to Company $7.6B $5.7B $6.1B $5.6B $6B
 
Minority Interest in Earnings -$41M -$51M -$72M -$69M -$64M
Net Income to Common Excl Extra Items $7.5B $5.7B $6B $5.6B $5.9B
 
Basic EPS (Cont. Ops) $16.99 $12.71 $13.86 $12.80 $13.76
Diluted EPS (Cont. Ops) $16.96 $12.70 $13.85 $12.79 $13.74
Weighted Average Basic Share $427M $426M $412M $401M $399M
Weighted Average Diluted Share $427M $426M $412M $401M $400M
 
EBITDA -- -- -- -- --
EBIT $4.8B $7.5B $9.9B $17.1B $20.1B
 
Revenue (Reported) $16.9B $19.2B $21.1B $21.5B $20.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.8B $7.5B $9.9B $17.1B $20.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.3B $5.2B $5.7B $5.4B $5.6B
Revenue Growth (YoY) -0.58% 20.67% 10.86% -6.51% 3.5%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.1B $2B $2.1B $2B
Other Inc / (Exp) -- -- -$23M $12M -$8M
Operating Expenses $1.6B $2.1B $2B $2.1B $1.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.8B $1.7B $1.9B $1.1B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298M $357M $333M $172M $278M
Net Income to Company $1.5B $1.3B $1.5B $883M $1.6B
 
Minority Interest in Earnings -$14M -$13M -$20M -$19M -$17M
Net Income to Common Excl Extra Items $1.4B $1.3B $1.5B $864M $1.6B
 
Basic EPS (Cont. Ops) $3.26 $2.87 $3.47 $1.85 $3.77
Diluted EPS (Cont. Ops) $3.26 $2.86 $3.47 $1.85 $3.77
Weighted Average Basic Share $427M $426M $406M $401M $396M
Weighted Average Diluted Share $427M $426M $406M $401M $400M
 
EBITDA -- -- -- -- --
EBIT $1.9B $1.8B $3.3B $4.2B $4.9B
 
Revenue (Reported) $4.3B $5.2B $5.7B $5.4B $5.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.9B $1.8B $3.3B $4.2B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.9B $19.2B $21.1B $21.5B $20.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $7.5B $7.6B $7.8B $7.7B
Other Inc / (Exp) -$88M -$28M -$9M -$18M -$492M
Operating Expenses $5.9B $7.5B $7.6B $7.8B $8.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4B $7B $7.5B $6.7B $7.2B
Earnings of Discontinued Ops. $4.6B -- -- -- --
Income Tax Expense $426M $1.3B $1.4B $1.1B $1.3B
Net Income to Company $7.6B $5.7B $6.1B $5.6B $6B
 
Minority Interest in Earnings -$41M -$51M -$72M -$69M -$64M
Net Income to Common Excl Extra Items $7.5B $5.7B $6B $5.6B $5.9B
 
Basic EPS (Cont. Ops) $17.02 $12.72 $13.87 $12.79 $13.76
Diluted EPS (Cont. Ops) $17.00 $12.69 $13.87 $12.79 $13.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $4.8B $7.5B $9.9B $17.1B $20.1B
 
Revenue (Reported) $16.9B $19.2B $21.1B $21.5B $20.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.8B $7.5B $9.9B $17.1B $20.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $19.2B $21.1B $21.5B $20.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5B $7.6B $7.8B $7.7B --
Other Inc / (Exp) -$28M -$9M -$18M -$492M --
Operating Expenses $7.5B $7.6B $7.8B $8.2B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7B $7.5B $6.7B $7.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $1.4B $1.1B $1.3B --
Net Income to Company $5.7B $6.1B $5.6B $6B --
 
Minority Interest in Earnings -$51M -$72M -$69M -$64M --
Net Income to Common Excl Extra Items $5.7B $6B $5.6B $5.9B --
 
Basic EPS (Cont. Ops) $12.72 $13.87 $12.79 $13.76 --
Diluted EPS (Cont. Ops) $12.69 $13.87 $12.79 $13.75 --
Weighted Average Basic Share $1.7B $1.7B $1.6B $1.6B --
Weighted Average Diluted Share $1.7B $1.7B $1.6B $1.6B --
 
EBITDA -- -- -- -- --
EBIT $7.5B $9.9B $17.1B $20.1B --
 
Revenue (Reported) $19.2B $21.1B $21.5B $20.8B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7.5B $9.9B $17.1B $20.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.2B $82.3B $34.4B $50.7B $46.3B
Short Term Investments $87.4B $131.5B $44.2B $41.8B $9.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $185.8B $219.8B $84.9B $99B $62.3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $94.9B $141.1B $147.8B $140.9B $149.3B
Goodwill $9.2B $10.9B $11B $10.9B $10.9B
Other Intangibles $1.2B $1.8B $3.4B $3.7B $3.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $466.7B $557.2B $557.3B $561.6B $560B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $37.2B $30.8B $58.7B $72.7B $61.7B
Capital Leases -- -- -- -- --
Total Liabilities $412.6B $501.5B $511.5B $510.4B $505.6B
 
Common Stock $2.7B $2.7B $2.7B $2.7B $2.7B
Other Common Equity Adj $2.8B $409M -$10.2B -$7.7B -$6.6B
Common Equity $54B $55.7B $45.8B $51.1B $54.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31M $31M $38M $36M $44M
Total Equity $54B $55.7B $45.8B $51.1B $54.5B
 
Total Liabilities and Equity $466.7B $557.2B $557.3B $561.6B $560B
Cash and Short Terms $179.5B $213.8B $78.5B $92.5B $55.6B
Total Debt $37.2B $30.8B $58.7B $72.7B $61.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.2B $82.3B $34.4B $50.7B $46.3B
Short Term Investments $87.4B $131.5B $44.2B $41.8B $9.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $185.8B $219.8B $84.9B $99B $62.3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $94.9B $141.1B $147.8B $140.9B $149.3B
Goodwill $9.2B $10.9B $11B $10.9B $10.9B
Other Intangibles $1.2B $1.8B $3.4B $3.7B $3.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $466.7B $557.2B $557.3B $561.6B $560B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $37.2B $30.8B $58.7B $72.7B $61.7B
Capital Leases -- -- -- -- --
Total Liabilities $412.6B $501.5B $511.5B $510.4B $505.6B
 
Common Stock $2.7B $2.7B $2.7B $2.7B $2.7B
Other Common Equity Adj $2.8B $409M -$10.2B -$7.7B -$6.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -$1M -$1.5B -$1B --
Minority Interest, Total $31M $31M $38M $36M $44M
Total Equity $54B $55.7B $45.8B $51.1B $54.5B
 
Total Liabilities and Equity $466.7B $557.2B $557.3B $561.6B $560B
Cash and Short Terms $179.5B $213.8B $78.5B $92.5B $55.6B
Total Debt $37.2B $30.8B $58.7B $72.7B $61.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.6B $5.7B $6.1B $5.6B $6B
Depreciation & Amoritzation $1.5B $1.8B $651M $217M $259M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.7B $7.2B $9.1B $10.1B $7.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $14.2B -$10.5B -- -- --
Cash From Investing -$51.1B -$2.8B -$60.4B $10.1B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$2.2B -$2.3B -$2.7B -$2.9B -$2.9B
Special Dividend Paid
Long-Term Debt Issued $13.3B $2.6B $38B $17.3B $13.4B
Long-Term Debt Repaid -$31.6B -$10.5B -$8.1B -$3.7B -$23.8B
Repurchase of Common Stock -$2.1B -$1.1B -$5.2B -$1.7B -$1.2B
Other Financing Activities -- -- -- -- --
Cash From Financing $48.4B -$3.4B $3.4B -$3.9B -$9.1B
 
Beginning Cash (CF) $5.1B $7B $82.3B $34.4B $50.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B $987M -$47.9B $16.4B -$4.5B
Ending Cash (CF) $7B $8B $34.4B $50.7B $46.3B
 
Levered Free Cash Flow $4.7B $7.2B $9.1B $10.1B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $1.3B $1.5B $883M $1.6B
Depreciation & Amoritzation $553M $558M $64M $43M $164M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $3.5B $4B $4.9B $1.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7B -$9.1B -$49.7B -$2.3B $7.1B
 
Dividends Paid (Ex Special Dividend) -$540M -$604M -$732M -$742M -$738M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14M $151M $5.7B $5.7B $5.7B
Long-Term Debt Repaid -$4.6B -$2.4B -$1.7B -$444M -$10.8B
Repurchase of Common Stock -$20M -$638M -$2.2B -$1.1B -$721M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.2B $4.7B -$796M $1.4B -$3.9B
 
Beginning Cash (CF) $6.6B $8.8B $6.5B $46.8B $41.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $388M -$839M -$46.4B $3.9B $5.1B
Ending Cash (CF) $7B $8B $34.4B $50.7B $46.3B
 
Levered Free Cash Flow $1.9B $3.5B $4B $4.9B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.6B $5.7B $6.1B $5.6B $6B
Depreciation & Amoritzation $1.5B $1.8B $651M $217M $259M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.7B $7.2B $9.1B $10.1B $7.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $14.2B -$10.5B -- -- --
Cash From Investing -$51.1B -$2.8B -$60.4B $10.1B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$2.2B -$2.3B -$2.7B -$2.9B -$2.9B
Special Dividend Paid
Long-Term Debt Issued $13.3B $2.6B $38B $17.3B $13.4B
Long-Term Debt Repaid -$31.6B -$10.5B -$8.1B -$3.7B -$23.8B
Repurchase of Common Stock -$2.1B -$1.1B -$5.2B -$1.7B -$1.2B
Other Financing Activities -- -- -- -- --
Cash From Financing $48.4B -$3.4B $3.4B -$3.9B -$9.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B $987M -$47.9B $16.4B -$4.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.7B $7.2B $9.1B $10.1B $7.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $5.7B $6.1B $5.6B $6B --
Depreciation & Amoritzation $1.8B $651M $217M $259M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.2B $9.1B $10.1B $7.9B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$10.5B -- -- -- --
Cash From Investing -$2.8B -$60.4B $10.1B -$3.2B --
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.7B -$2.9B -$2.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $38B $17.3B $13.4B --
Long-Term Debt Repaid -$10.5B -$8.1B -$3.7B -$23.8B --
Repurchase of Common Stock -$1.1B -$5.2B -$1.7B -$1.2B --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.4B $3.4B -$3.9B -$9.1B --
 
Beginning Cash (CF) $32B $30.7B $104.2B $93.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $987M -$47.9B $16.4B -$4.5B --
Ending Cash (CF) $33B $57.1B $147.9B $132.7B --
 
Levered Free Cash Flow $7.2B $9.1B $10.1B $7.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock