Financhill
Sell
29

SBUX Quote, Financials, Valuation and Earnings

Last price:
$86.87
Seasonality move :
4.77%
Day range:
$87.07 - $89.16
52-week range:
$71.55 - $103.32
Dividend yield:
2.64%
P/E ratio:
26.58x
P/S ratio:
2.77x
P/B ratio:
--
Volume:
25.2M
Avg. volume:
8.3M
1-year change:
-7.12%
Market cap:
$99.7B
Revenue:
$36.2B
EPS (TTM):
$3.31
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.5B $29.1B $32.3B $36B $36.2B
Revenue Growth (YoY) -11.28% 23.57% 10.98% 11.55% 0.56%
 
Cost of Revenues $18.5B $20.7B $23.9B $26.1B $26.5B
Gross Profit $5.1B $8.4B $8.4B $9.8B $9.7B
Gross Profit Margin 21.51% 28.87% 25.96% 27.37% 26.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.9B $2B $2.4B $2.5B
Other Inc / (Exp) $43.8M $1.1B $188.1M $367.9M $301.2M
Operating Expenses $3.5B $3.7B $3.9B $4.3B $4.6B
Operating Income $1.5B $4.7B $4.4B $5.5B $5.1B
 
Net Interest Expenses $397.3M $379.7M $385.9M $468.9M $439.2M
EBT. Incl. Unusual Items $1.2B $5.4B $4.2B $5.4B $5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $239.7M $1.2B $948.5M $1.3B $1.2B
Net Income to Company $924.7M $4.2B $3.3B $4.1B $3.8B
 
Minority Interest in Earnings $3.6M -$1M -$1.8M -$200K -$1.4M
Net Income to Common Excl Extra Items $928.3M $4.2B $3.3B $4.1B $3.8B
 
Basic EPS (Cont. Ops) $0.79 $3.57 $2.85 $3.60 $3.32
Diluted EPS (Cont. Ops) $0.79 $3.54 $2.83 $3.58 $3.31
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $3.1B $7.4B $6.2B $7.4B $7.1B
EBIT $1.6B $5.8B $4.7B $6B $5.5B
 
Revenue (Reported) $23.5B $29.1B $32.3B $36B $36.2B
Operating Income (Reported) $1.5B $4.7B $4.4B $5.5B $5.1B
Operating Income (Adjusted) $1.6B $5.8B $4.7B $6B $5.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.2B $8.1B $8.4B $9.4B $9.1B
Revenue Growth (YoY) -8.06% 31.33% 3.28% 11.4% -3.2%
 
Cost of Revenues $4.7B $5.8B $6.3B $6.7B $6.7B
Gross Profit $1.5B $2.4B $2.2B $2.7B $2.4B
Gross Profit Margin 24.88% 29.24% 25.65% 29.01% 26.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $439M $501.2M $538M $635.7M $644.7M
Other Inc / (Exp) -$82.8M $929.1M $55.5M $119.4M $103.4M
Operating Expenses $902M $964.6M $1B $1.1B $1.2B
Operating Income $641.1M $1.4B $1.1B $1.6B $1.2B
 
Net Interest Expenses $115.9M $99.1M $94.3M $113.1M $113.2M
EBT. Incl. Unusual Items $442.4M $2.2B $1.1B $1.6B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.7M $483M $222.6M $373.8M $284.1M
Net Income to Company $392.7M $1.8B $878.6M $1.2B $909.6M
 
Minority Interest in Earnings -$100K -$200K -$300K -- -$400K
Net Income to Common Excl Extra Items $392.6M $1.8B $878.3M $1.2B $909.2M
 
Basic EPS (Cont. Ops) $0.33 $1.50 $0.77 $1.06 $0.80
Diluted EPS (Cont. Ops) $0.33 $1.49 $0.76 $1.06 $0.80
Weighted Average Basic Share $1.2B $1.2B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $946.5M $2.7B $1.6B $2.1B $1.7B
EBIT $567.3M $2.4B $1.2B $1.7B $1.3B
 
Revenue (Reported) $6.2B $8.1B $8.4B $9.4B $9.1B
Operating Income (Reported) $641.1M $1.4B $1.1B $1.6B $1.2B
Operating Income (Adjusted) $567.3M $2.4B $1.2B $1.7B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.5B $29.1B $32.3B $36B $36.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.5B $20.7B $23.9B $26.1B $26.5B
Gross Profit $5.1B $8.4B $8.4B $9.8B $9.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.9B $2B $2.4B $2.5B
Other Inc / (Exp) $43.7M $1.1B $188.1M $367.9M $301.2M
Operating Expenses $3.5B $3.7B $3.9B $4.3B $4.6B
Operating Income $1.5B $4.7B $4.4B $5.5B $5.1B
 
Net Interest Expenses $397.2M $379.4M $385.8M $468.7M $439.2M
EBT. Incl. Unusual Items $1.2B $5.4B $4.2B $5.4B $5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $239.7M $1.2B $948.5M $1.3B $1.2B
Net Income to Company $924.7M $4.2B $3.3B $4.1B $3.8B
 
Minority Interest in Earnings $3.6M -$1M -$1.8M -$200K -$1.4M
Net Income to Common Excl Extra Items $928.3M $4.2B $3.3B $4.1B $3.8B
 
Basic EPS (Cont. Ops) $0.78 $3.57 $2.86 $3.59 $3.31
Diluted EPS (Cont. Ops) $0.77 $3.55 $2.82 $3.58 $3.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.1B $7.4B $6.2B $7.4B $7.1B
EBIT $1.6B $5.8B $4.7B $6B $5.5B
 
Revenue (Reported) $23.5B $29.1B $32.3B $36B $36.2B
Operating Income (Reported) $1.5B $4.7B $4.4B $5.5B $5.1B
Operating Income (Adjusted) $1.6B $5.8B $4.7B $6B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.1B $32.3B $36B $36.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.7B $23.9B $26.1B $26.5B --
Gross Profit $8.4B $8.4B $9.8B $9.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2.4B $2.5B --
Other Inc / (Exp) $1.1B $188.1M $367.9M $301.2M --
Operating Expenses $3.7B $3.9B $4.3B $4.6B --
Operating Income $4.7B $4.4B $5.5B $5.1B --
 
Net Interest Expenses $379.4M $385.8M $468.7M $439.2M --
EBT. Incl. Unusual Items $5.4B $4.2B $5.4B $5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $948.5M $1.3B $1.2B --
Net Income to Company $4.2B $3.3B $4.1B $3.8B --
 
Minority Interest in Earnings -$1M -$1.8M -$200K -$1.4M --
Net Income to Common Excl Extra Items $4.2B $3.3B $4.1B $3.8B --
 
Basic EPS (Cont. Ops) $3.57 $2.86 $3.59 $3.31 --
Diluted EPS (Cont. Ops) $3.55 $2.82 $3.58 $3.31 --
Weighted Average Basic Share $4.7B $4.6B $4.6B $4.5B --
Weighted Average Diluted Share $4.7B $4.6B $4.6B $4.5B --
 
EBITDA $7.4B $6.2B $7.4B $7.1B --
EBIT $5.8B $4.7B $6B $5.5B --
 
Revenue (Reported) $29.1B $32.3B $36B $36.2B --
Operating Income (Reported) $4.7B $4.4B $5.5B $5.1B --
Operating Income (Adjusted) $5.8B $4.7B $6B $5.5B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.4B $6.5B $2.8B $3.6B $3.3B
Short Term Investments $281.2M $162.2M $364.5M $401.5M $257M
Accounts Receivable, Net $883.4M $940M $1.2B $1.2B $1.2B
Inventory $1.6B $1.6B $2.2B $1.8B $1.8B
Prepaid Expenses $227.5M $401.5M -- -- --
Other Current Assets -- -- $483.7M $359.9M $313.1M
Total Current Assets $7.8B $9.8B $7B $7.3B $6.8B
 
Property Plant And Equipment $14.4B $14.6B $14.6B $15.8B $18B
Long-Term Investments $684.8M $550.2M $590.3M $687.3M $739.9M
Goodwill $3.6B $3.7B $3.3B $3.2B $3.3B
Other Intangibles $552.1M $349.9M $155.9M $120.5M $100.9M
Other Long-Term Assets $568.6M $578.5M $554.2M $546.5M $617M
Total Assets $29.4B $31.4B $28B $29.4B $31.3B
 
Accounts Payable $997.9M $1.2B $1.4B $1.5B $1.6B
Accrued Expenses $1.7B $1.9B $2B $1.9B $2B
Current Portion Of Long-Term Debt $1.7B $998.9M $1.9B $1.9B $1.2B
Current Portion Of Capital Lease Obligations $1.2B $1.3B $1.2B $1.3B $1.5B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3B $8.2B $9.2B $9.3B $9.1B
 
Long-Term Debt $14.7B $13.6B $13.1B $13.5B $14.3B
Capital Leases -- -- -- -- --
Total Liabilities $37.2B $36.7B $36.7B $37.4B $38.8B
 
Common Stock $1.2M $1.2M $1.1M $1.1M $1.1M
Other Common Equity Adj -$364.6M $147.2M -$463.2M -$778.2M -$428.8M
Common Equity -$7.8B -$5.3B -$8.7B -$8B -$7.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.7M $6.7M $7.9M $7M $7.3M
Total Equity -$7.8B -$5.3B -$8.7B -$8B -$7.4B
 
Total Liabilities and Equity $29.4B $31.4B $28B $29.4B $31.3B
Cash and Short Terms $4.6B $6.6B $3.2B $4B $3.5B
Total Debt $16.3B $14.6B $15B $15.4B $15.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.4B $6.5B $2.8B $3.6B $3.3B
Short Term Investments $281.2M $162.2M $364.5M $401.5M $257M
Accounts Receivable, Net $883.4M $940M $1.2B $1.2B $1.2B
Inventory $1.6B $1.6B $2.2B $1.8B $1.8B
Prepaid Expenses $227.5M $401.5M -- -- --
Other Current Assets -- -- $483.7M $359.9M $313.1M
Total Current Assets $7.8B $9.8B $7B $7.3B $6.8B
 
Property Plant And Equipment $14.4B $14.6B $14.6B $15.8B $18B
Long-Term Investments $684.8M $550.2M $590.3M $687.3M $739.9M
Goodwill $3.6B $3.7B $3.3B $3.2B $3.3B
Other Intangibles $552.1M $349.9M $155.9M $120.5M $100.9M
Other Long-Term Assets $568.6M $578.5M $554.2M $546.5M $617M
Total Assets $29.4B $31.4B $28B $29.4B $31.3B
 
Accounts Payable $997.9M $1.2B $1.4B $1.5B $1.6B
Accrued Expenses $1.7B $1.9B $2B $1.9B $2B
Current Portion Of Long-Term Debt $1.7B $998.9M $1.9B $1.9B $1.2B
Current Portion Of Capital Lease Obligations $1.2B $1.3B $1.2B $1.3B $1.5B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3B $8.2B $9.2B $9.3B $9.1B
 
Long-Term Debt $14.7B $13.6B $13.1B $13.5B $14.3B
Capital Leases -- -- -- -- --
Total Liabilities $37.2B $36.7B $36.7B $37.4B $38.8B
 
Common Stock $1.2M $1.2M $1.1M $1.1M $1.1M
Other Common Equity Adj -$364.6M $147.2M -$463.2M -$778.2M -$428.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.7M $6.7M $7.9M $7M $7.3M
Total Equity -$7.8B -$5.3B -$8.7B -$8B -$7.4B
 
Total Liabilities and Equity $29.4B $31.4B $28B $29.4B $31.3B
Cash and Short Terms $4.6B $6.6B $3.2B $4B $3.5B
Total Debt $16.3B $14.6B $15B $15.4B $15.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $924.7M $4.2B $3.3B $4.1B $3.8B
Depreciation & Amoritzation $1.5B $1.5B $1.5B $1.5B $1.6B
Stock-Based Compensation $248.6M $319.1M $271.5M $302.7M $308.3M
Change in Accounts Receivable -$2.7M -$43M -$326.1M -$4.1M $18.4M
Change in Inventories -$10.9M -$49.8M -$641M $366.4M $42.8M
Cash From Operations $1.6B $6B $4.4B $6B $6.1B
 
Capital Expenditures $1.5B $1.5B $1.8B $2.3B $2.8B
Cash Acquisitions -- $1.2B $59.3M -- --
Cash From Investing -$1.7B -$319.5M -$2.1B -$2.3B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$1.9B -$2.1B -$2.3B -$2.4B -$2.6B
Special Dividend Paid
Long-Term Debt Issued $6.1B $215.1M $1.7B $1.6B $2.1B
Long-Term Debt Repaid -$967.7M -$1.9B -$1B -$1.3B -$2B
Repurchase of Common Stock -$1.7B -- -$4B -$984.4M -$1.3B
Other Financing Activities -$129.6M -$97M -$136.4M -$100.4M -$111M
Cash From Financing $1.7B -$3.7B -$5.6B -$3B -$3.7B
 
Beginning Cash (CF) $2.7B $4.4B $6.5B $2.8B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $2B -$3.4B $747.3M -$321.8M
Ending Cash (CF) $4.4B $6.5B $2.8B $3.6B $3.3B
 
Levered Free Cash Flow $114.2M $4.5B $2.6B $3.7B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $392.7M $1.8B $878.6M $1.2B $909.6M
Depreciation & Amoritzation $379.2M $377.9M $360.4M $376.5M $401.4M
Stock-Based Compensation $60.6M $63.8M $64.9M $74.2M $71.7M
Change in Accounts Receivable -$16.1M -$29.9M -$80.6M -$48.4M -$26.3M
Change in Inventories $40.8M -$58.2M -$83.7M $171.9M $96.2M
Cash From Operations $1.5B $1.5B $1.1B $1.9B $1.5B
 
Capital Expenditures $345.2M $484.3M $545.9M $699.5M $798.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$379.8M $666.7M -$770M -$864.6M -$849.7M
 
Dividends Paid (Ex Special Dividend) -$479.3M -$530.8M -$562.2M -$607M -$646M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $249.4M -$500K -$27.3M $30.9M $5.5M
Long-Term Debt Repaid -$747M -$3.6M $2.3M -$32.1M -$30.5M
Repurchase of Common Stock -- -- -- -$285.1M --
Other Financing Activities -$2.7M -$2.8M -$3.7M -$2.4M -$2.3M
Cash From Financing -$779.7M -$483.1M -$564.8M -$877.7M -$644.5M
 
Beginning Cash (CF) $4B $4.8B $3.2B $3.4B $3.2B
Foreign Exchange Rate Adjustment $53.8M -$1.7M -$124M -$8.2M $65.7M
Additions / Reductions $331.2M $1.7B -$235.1M $202.7M $41.4M
Ending Cash (CF) $4.4B $6.5B $2.8B $3.6B $3.3B
 
Levered Free Cash Flow $1.1B $1B $553.8M $1.2B $737.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $924.7M $4.2B $3.3B $4.1B $3.8B
Depreciation & Amoritzation $1.5B $1.5B $1.5B $1.5B $1.6B
Stock-Based Compensation $248.6M $319.1M $271.5M $302.7M $308.3M
Change in Accounts Receivable -$2.7M -$43M -$326.1M -$4.1M $18.4M
Change in Inventories -$10.9M -$49.8M -$641M $366.4M $42.8M
Cash From Operations $1.6B $6B $4.4B $6B $6.1B
 
Capital Expenditures $1.5B $1.5B $1.8B $2.3B $2.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7B -$319.5M -$2.1B -$2.3B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$1.9B -$2.1B -$2.3B -$2.4B -$2.6B
Special Dividend Paid
Long-Term Debt Issued $6.1B $215.1M -- $1.6B $2.1B
Long-Term Debt Repaid -$967.7M -$1.9B -- -$1.3B -$2B
Repurchase of Common Stock -$1.7B -- -$4B -$984.4M -$1.3B
Other Financing Activities -$129.6M -$97M -$136.4M -$100.4M -$111M
Cash From Financing $1.7B -$3.7B -$5.6B -$3B -$3.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $2B -$3.4B $747.3M -$321.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $114.2M $4.5B $2.6B $3.7B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2B $3.3B $4.1B $3.8B --
Depreciation & Amoritzation $1.5B $1.5B $1.5B $1.6B --
Stock-Based Compensation $319.1M $271.5M $302.7M $308.3M --
Change in Accounts Receivable -$43M -$326.1M -$4.1M $18.4M --
Change in Inventories -$49.8M -$641M $366.4M $42.8M --
Cash From Operations $6B $4.4B $6B $6.1B --
 
Capital Expenditures $1.5B $1.8B $2.3B $2.8B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$319.5M -$2.1B -$2.3B -$2.7B --
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.3B -$2.4B -$2.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $215.1M $1.7B $1.6B $2.1B --
Long-Term Debt Repaid -$1.9B -$1B -$1.3B -$2B --
Repurchase of Common Stock -- -$4B -$984.4M -$1.3B --
Other Financing Activities -$97M -$136.4M -$100.4M -$111M --
Cash From Financing -$3.7B -$5.6B -$3B -$3.7B --
 
Beginning Cash (CF) $18B $17.5B $12.4B $12.5B --
Foreign Exchange Rate Adjustment $86.2M -$250.3M -$14.2M $56.5M --
Additions / Reductions $2B -$3.4B $747.3M -$321.8M --
Ending Cash (CF) $20.1B $13.9B $13.2B $12.2B --
 
Levered Free Cash Flow $4.5B $2.6B $3.7B $3.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock