Financhill
Sell
38

STX Quote, Financials, Valuation and Earnings

Last price:
$88.46
Seasonality move :
9.56%
Day range:
$87.30 - $88.62
52-week range:
$79.39 - $115.32
Dividend yield:
3.19%
P/E ratio:
23.11x
P/S ratio:
2.62x
P/B ratio:
--
Volume:
2M
Avg. volume:
2.7M
1-year change:
3.96%
Market cap:
$18.7B
Revenue:
$6.6B
EPS (TTM):
$3.83
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $10.5B $10.7B $11.7B $7.4B $6.6B
Revenue Growth (YoY) 1.15% 1.64% 9.18% -36.68% -11.28%
 
Cost of Revenues $7.7B $7.8B $8.2B $6B $5B
Gross Profit $2.8B $2.9B $3.5B $1.4B $1.5B
Gross Profit Margin 27.04% 27.31% 29.75% 18.3% 23.45%
 
R&D Expenses $973M $903M $941M $797M $654M
Selling, General & Admin $473M $502M $559M $491M $460M
Other Inc / (Exp) -$169M $66M -$32M -$253M $340M
Operating Expenses $1.5B $1.4B $1.5B $1.3B $1.1B
Operating Income $1.4B $1.5B $2B $60M $422M
 
Net Interest Expenses $181M $218M $247M $303M $317M
EBT. Incl. Unusual Items $1B $1.3B $1.7B -$496M $445M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $34M $30M $33M $110M
Net Income to Company $1B $1.3B $1.6B -$529M $335M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.3B $1.6B -$529M $335M
 
Basic EPS (Cont. Ops) $3.83 $5.43 $7.50 -$2.56 $1.60
Diluted EPS (Cont. Ops) $3.79 $5.36 $7.36 -$2.56 $1.58
Weighted Average Basic Share $262M $242M $220M $207M $209M
Weighted Average Diluted Share $265M $245M $224M $207M $212M
 
EBITDA $1.6B $2B $2.4B $330M $1B
EBIT $1.2B $1.6B $1.9B -$183M $777M
 
Revenue (Reported) $10.5B $10.7B $11.7B $7.4B $6.6B
Operating Income (Reported) $1.4B $1.5B $2B $60M $422M
Operating Income (Adjusted) $1.2B $1.6B $1.9B -$183M $777M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $3.1B $2B $1.5B $2.2B
Revenue Growth (YoY) -10.24% 34.62% -34.67% -28.55% 49.11%
 
Cost of Revenues $1.7B $2.2B $1.6B $1.3B $1.5B
Gross Profit $596M $956M $482M $149M $714M
Gross Profit Margin 25.76% 30.69% 23.69% 10.25% 32.93%
 
R&D Expenses $223M $233M $234M $171M $181M
Selling, General & Admin $118M $133M $129M $105M $129M
Other Inc / (Exp) $18M $5M -$19M $62M -$10M
Operating Expenses $344M $369M $366M $276M $310M
Operating Income $252M $587M $116M -$127M $404M
 
Net Interest Expenses $49M $59M $70M $82M $78M
EBT. Incl. Unusual Items $221M $533M $27M -$147M $316M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $7M -$2M $37M $11M
Net Income to Company $223M $526M $29M -$184M $305M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $223M $526M $29M -$184M $305M
 
Basic EPS (Cont. Ops) $0.87 $2.33 $0.14 -$0.88 $1.45
Diluted EPS (Cont. Ops) $0.86 $2.28 $0.14 -$0.88 $1.41
Weighted Average Basic Share $257M $226M $208M $208M $211M
Weighted Average Diluted Share $259M $231M $210M $208M $216M
 
EBITDA $370M $696M $233M $13M $465M
EBIT $271M $592M $98M -$63M $401M
 
Revenue (Reported) $2.3B $3.1B $2B $1.5B $2.2B
Operating Income (Reported) $252M $587M $116M -$127M $404M
Operating Income (Adjusted) $271M $592M $98M -$63M $401M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.2B $11.5B $10.6B $6.8B $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5B $8.2B $7.6B $5.8B $5.2B
Gross Profit $2.8B $3.3B $3B $1B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $941M $913M $942M $734M $664M
Selling, General & Admin $469M $517M $555M $467M $484M
Other Inc / (Exp) -$103M $53M -$56M -$172M $268M
Operating Expenses $1.4B $1.4B $1.5B $1.2B $1.1B
Operating Income $1.3B $1.8B $1.5B -$183M $953M
 
Net Interest Expenses $186M $228M $258M $315M $313M
EBT. Incl. Unusual Items $1.1B $1.7B $1.2B -$670M $908M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $43M $21M $72M $84M
Net Income to Company $1B $1.6B $1.2B -$742M $824M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.6B $1.2B -$742M $824M
 
Basic EPS (Cont. Ops) $3.96 $6.97 $5.30 -$3.57 $3.92
Diluted EPS (Cont. Ops) $3.92 $6.86 $5.20 -$3.57 $3.83
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.6B $2.3B $1.9B $110M $1.5B
EBIT $1.3B $1.9B $1.4B -$344M $1.2B
 
Revenue (Reported) $10.2B $11.5B $10.6B $6.8B $7.3B
Operating Income (Reported) $1.3B $1.8B $1.5B -$183M $953M
Operating Income (Adjusted) $1.3B $1.9B $1.4B -$344M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $3.1B $2B $1.5B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.2B $1.6B $1.3B $1.5B
Gross Profit $596M $956M $482M $149M $714M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $223M $233M $234M $171M $181M
Selling, General & Admin $118M $133M $129M $105M $129M
Other Inc / (Exp) $18M $5M -$19M $62M -$10M
Operating Expenses $344M $369M $366M $276M $310M
Operating Income $252M $587M $116M -$127M $404M
 
Net Interest Expenses $49M $59M $70M $82M $78M
EBT. Incl. Unusual Items $221M $533M $27M -$147M $316M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $7M -$2M $37M $11M
Net Income to Company $223M $526M $29M -$184M $305M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $223M $526M $29M -$184M $305M
 
Basic EPS (Cont. Ops) $0.87 $2.33 $0.14 -$0.88 $1.45
Diluted EPS (Cont. Ops) $0.86 $2.28 $0.14 -$0.88 $1.41
Weighted Average Basic Share $257M $226M $208M $208M $211M
Weighted Average Diluted Share $259M $231M $210M $208M $216M
 
EBITDA $370M $696M $233M $13M $465M
EBIT $271M $592M $98M -$63M $401M
 
Revenue (Reported) $2.3B $3.1B $2B $1.5B $2.2B
Operating Income (Reported) $252M $587M $116M -$127M $404M
Operating Income (Adjusted) $271M $592M $98M -$63M $401M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.7B $1.2B $615M $786M $1.4B
Short Term Investments $2M $2M $2M -- --
Accounts Receivable, Net $1.1B $1.2B $1.5B $621M $429M
Inventory $1.1B $1.2B $1.6B $1.1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $131M $204M $234M $191M $196M
Total Current Assets $4.1B $3.8B $4B $2.9B $3.3B
 
Property Plant And Equipment $2.2B $2.3B $2.3B $1.7B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.2B $1.2B $1.2B $1.2B
Other Intangibles $58M $29M $9M -- --
Other Long-Term Assets $169M $235M $200M $591M $537M
Total Assets $8.9B $8.7B $8.9B $7.6B $7.7B
 
Accounts Payable $1.8B $1.7B $2.1B $1.6B $1.8B
Accrued Expenses $490M $501M $500M $681M $581M
Current Portion Of Long-Term Debt $19M $245M $584M -- $479M
Current Portion Of Capital Lease Obligations $14M $15M $14M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $2.9B $3.6B $2.6B $3.1B
 
Long-Term Debt $4.2B $4.9B $5.1B $5.4B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $8B $8.8B $8.8B $9.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$66M -$41M $36M $98M -$2M
Common Equity $1.8B $631M $109M -$1.2B -$1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $631M $109M -$1.2B -$1.5B
 
Total Liabilities and Equity $8.9B $8.7B $8.9B $7.6B $7.7B
Cash and Short Terms $1.7B $1.2B $617M $786M $1.4B
Total Debt $4.2B $5.1B $5.6B $5.5B $5.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.7B $991M $761M $795M $1.2B
Short Term Investments -- -- -- $2M --
Accounts Receivable, Net $866M $1.3B $1.1B $521M $628M
Inventory $1.3B $1.2B $1.6B $1.1B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $141M $188M $275M $155M $358M
Total Current Assets $4B $3.7B $3.7B $2.6B $3.6B
 
Property Plant And Equipment $2.2B $2.2B $2.2B $1.7B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.2B $1.2B $1.2B $1.2B
Other Intangibles $45M $24M $5M -- --
Other Long-Term Assets $294M $343M $296M $584M $508M
Total Assets $8.9B $8.6B $8.6B $7.2B $8B
 
Accounts Payable $1.8B $1.8B $1.7B $1.5B $1.8B
Accrued Expenses $500M $537M $539M $728M $756M
Current Portion Of Long-Term Debt -- -- $636M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $2.9B $3.1B $2.5B $3.2B
 
Long-Term Debt $4.1B $4.9B $5.6B $5.7B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $7B $8B $9B $8.9B $9.3B
 
Common Stock $6.8B $7B -- $7.3B --
Other Common Equity Adj -$46M -$45M $73M -$15M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $601M -$351M -$1.7B -$1.3B
 
Total Liabilities and Equity $8.9B $8.6B $8.6B $7.2B $8B
Cash and Short Terms $1.7B $991M $761M $797M $1.2B
Total Debt $4.2B $5.1B $6.2B $5.7B $5.7B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1B $1.3B $1.6B -$529M $335M
Depreciation & Amoritzation $379M $397M $451M $513M $264M
Stock-Based Compensation $109M $112M $145M $115M $127M
Change in Accounts Receivable -$127M -$42M -$374M $911M $192M
Change in Inventories -$166M -$64M -$361M $425M -$99M
Cash From Operations $1.7B $1.6B $1.7B $942M $918M
 
Capital Expenditures $585M $498M $381M $316M $254M
Cash Acquisitions -- -- -- -- $326M
Cash From Investing -$635M -$466M -$352M $217M $126M
 
Dividends Paid (Ex Special Dividend) -$673M -$649M -$610M -$582M -$585M
Special Dividend Paid
Long-Term Debt Issued $994M $1B $1.2B $1.6B $1.5B
Long-Term Debt Repaid -$1.1B -$33M -$701M -$1.6B -$1.3B
Repurchase of Common Stock -$850M -$2B -$1.8B -$408M --
Other Financing Activities -$42M -$52M -$57M -$88M -$166M
Cash From Financing -$1.6B -$1.7B -$1.9B -$988M -$473M
 
Beginning Cash (CF) $2.3B $1.7B $1.2B $617M $788M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$526M -$513M -$594M $171M $571M
Ending Cash (CF) $1.7B $1.2B $617M $788M $1.4B
 
Levered Free Cash Flow $1.1B $1.1B $1.3B $626M $664M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $223M $526M $29M -$184M $305M
Depreciation & Amoritzation $99M $104M $135M $76M $64M
Stock-Based Compensation $28M $34M $29M $25M $38M
Change in Accounts Receivable $249M -$143M $434M $100M -$199M
Change in Inventories -$181M $16M -$41M $88M -$144M
Cash From Operations $297M $496M $245M $127M $95M
 
Capital Expenditures $111M $117M $133M $70M $68M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104M -$120M -$133M -$70M -$68M
 
Dividends Paid (Ex Special Dividend) -$167M -$153M -$147M -$145M -$147M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $600M $1.5B --
Long-Term Debt Repaid -$13M -$6M -- -$1.3B --
Repurchase of Common Stock -$68M -$425M -$408M -- --
Other Financing Activities -$32M -$43M -$40M -$151M -$28M
Cash From Financing -$251M -$594M $34M -$49M -$146M
 
Beginning Cash (CF) $1.7B $1.2B $617M $788M $1.4B
Foreign Exchange Rate Adjustment -- -- -- $1M --
Additions / Reductions -$58M -$218M $146M $8M -$119M
Ending Cash (CF) $1.7B $993M $763M $797M $1.2B
 
Levered Free Cash Flow $186M $379M $112M $57M $27M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.6B $1.2B -$742M $824M
Depreciation & Amoritzation $386M $402M $482M $454M $252M
Stock-Based Compensation $111M $118M $140M $111M $140M
Change in Accounts Receivable $199M -$434M $203M $577M -$107M
Change in Inventories -$282M $133M -$418M $554M -$331M
Cash From Operations $1.6B $1.8B $1.4B $824M $886M
 
Capital Expenditures $549M $504M $397M $253M $252M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$588M -$482M -$365M $280M $128M
 
Dividends Paid (Ex Special Dividend) -$670M -$635M -$604M -$580M -$587M
Special Dividend Paid
Long-Term Debt Issued -- $1B $1.8B $2.5B --
Long-Term Debt Repaid -$505M -$26M -$695M -$2.9B --
Repurchase of Common Stock -$468M -$2.4B -$1.8B -- --
Other Financing Activities -$37M -$63M -$54M -$199M -$43M
Cash From Financing -$1.1B -$2B -$1.3B -$1.1B -$570M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$124M -$673M -$230M $33M $444M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1.3B $1B $571M $634M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $223M $526M $29M -$184M $305M
Depreciation & Amoritzation $99M $104M $135M $76M $64M
Stock-Based Compensation $28M $34M $29M $25M $38M
Change in Accounts Receivable $249M -$143M $434M $100M -$199M
Change in Inventories -$181M $16M -$41M $88M -$144M
Cash From Operations $297M $496M $245M $127M $95M
 
Capital Expenditures $111M $117M $133M $70M $68M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104M -$120M -$133M -$70M -$68M
 
Dividends Paid (Ex Special Dividend) -$167M -$153M -$147M -$145M -$147M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $600M $1.5B --
Long-Term Debt Repaid -$13M -$6M -- -$1.3B --
Repurchase of Common Stock -$68M -$425M -$408M -- --
Other Financing Activities -$32M -$43M -$40M -$151M -$28M
Cash From Financing -$251M -$594M $34M -$49M -$146M
 
Beginning Cash (CF) $1.7B $1.2B $617M $788M $1.4B
Foreign Exchange Rate Adjustment -- -- -- $1M --
Additions / Reductions -$58M -$218M $146M $8M -$119M
Ending Cash (CF) $1.7B $993M $763M $797M $1.2B
 
Levered Free Cash Flow $186M $379M $112M $57M $27M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock