Financhill
Sell
50

SYK Quote, Financials, Valuation and Earnings

Last price:
$365.58
Seasonality move :
8.52%
Day range:
$356.00 - $364.81
52-week range:
$292.43 - $398.20
Dividend yield:
0.88%
P/E ratio:
39.08x
P/S ratio:
6.39x
P/B ratio:
6.90x
Volume:
3.1M
Avg. volume:
1.4M
1-year change:
26.46%
Market cap:
$139B
Revenue:
$20.5B
EPS (TTM):
$9.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $14.9B $14.4B $17.1B $18.4B $20.5B
Revenue Growth (YoY) 9.43% -3.58% 19.21% 7.84% 11.11%
 
Cost of Revenues $5.2B $5.3B $6.1B $6.9B $7.4B
Gross Profit $9.7B $9.1B $11B $11.6B $13.1B
Gross Profit Margin 65.14% 63.11% 64.11% 62.76% 63.7%
 
R&D Expenses $971M $984M $1.2B $1.5B $1.4B
Selling, General & Admin $5.4B $5.4B $6.4B $6.5B $7.1B
Other Inc / (Exp) -$343M -$286M -$406M -$359M -$233M
Operating Expenses $6.8B $6.8B $8.3B $8.5B $9.2B
Operating Income $2.9B $2.2B $2.7B $3B $3.9B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.6B $2B $2.3B $2.7B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $479M $355M $287M $325M $508M
Net Income to Company $2.1B $1.6B $2B $2.4B $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1B $1.6B $2B $2.4B $3.2B
 
Basic EPS (Cont. Ops) $5.57 $4.26 $5.29 $6.23 $8.34
Diluted EPS (Cont. Ops) $5.48 $4.20 $5.21 $6.17 $8.25
Weighted Average Basic Share $374M $375.5M $377M $378.2M $379.6M
Weighted Average Diluted Share $379.9M $380.3M $382.3M $382.2M $383.7M
 
EBITDA $3.7B $3.1B $3.7B $4B $4.9B
EBIT $2.9B $2.2B $2.7B $3B $3.9B
 
Revenue (Reported) $14.9B $14.4B $17.1B $18.4B $20.5B
Operating Income (Reported) $2.9B $2.2B $2.7B $3B $3.9B
Operating Income (Adjusted) $2.9B $2.2B $2.7B $3B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $4.2B $4.5B $4.9B $5.5B
Revenue Growth (YoY) 4.18% 11.32% 7.67% 9.6% 11.92%
 
Cost of Revenues $1.3B $1.5B $1.7B $1.8B $2B
Gross Profit $2.5B $2.6B $2.8B $3.2B $3.5B
Gross Profit Margin 65.86% 63.51% 62.11% 64.33% 64.02%
 
R&D Expenses $242M $306M $364M $353M $377M
Selling, General & Admin $1.2B $1.6B $1.5B $1.7B $1.9B
Other Inc / (Exp) -$81M -$95M $12M -$62M -$42M
Operating Expenses $1.6B $2.1B $2B $2.2B $2.4B
Operating Income $861M $590M $804M $931M $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $780M $495M $816M $869M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $159M $57M -- $177M $209M
Net Income to Company $621M $438M $816M $692M $834M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $621M $438M $816M $692M $834M
 
Basic EPS (Cont. Ops) $1.66 $1.17 $2.16 $1.82 $2.18
Diluted EPS (Cont. Ops) $1.63 $1.14 $2.14 $1.80 $2.16
Weighted Average Basic Share $375.7M $377.1M $378.4M $379.8M $381.1M
Weighted Average Diluted Share $380.2M $382.7M $381.8M $384M $385.6M
 
EBITDA $1.1B $825M $1.1B $1.2B $1.4B
EBIT $861M $590M $804M $931M $1.1B
 
Revenue (Reported) $3.7B $4.2B $4.5B $4.9B $5.5B
Operating Income (Reported) $861M $590M $804M $931M $1.1B
Operating Income (Adjusted) $861M $590M $804M $931M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.2B $16.7B $17.9B $19.9B $22B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $6B $6.6B $7.3B $8B
Gross Profit $9B $10.6B $11.4B $12.6B $14B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $983M $1.2B $1.5B $1.4B $1.5B
Selling, General & Admin $5.2B $6.2B $6.4B $7B $7.5B
Other Inc / (Exp) -$208M -$438M -$186M -$424M -$193M
Operating Expenses $6.6B $8B $8.5B $9B $9.6B
Operating Income $2.4B $2.6B $2.9B $3.6B $4.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2B $2.2B $2.7B $3.2B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $463M $295M $222M $623M $600M
Net Income to Company $1.8B $1.9B $2.5B $2.6B $3.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $1.9B $2.5B $2.6B $3.6B
 
Basic EPS (Cont. Ops) $4.70 $5.05 $6.50 $6.81 $9.43
Diluted EPS (Cont. Ops) $4.61 $4.97 $6.43 $6.74 $9.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.2B $3.6B $3.8B $4.7B $5.4B
EBIT $2.4B $2.6B $2.9B $3.6B $4.4B
 
Revenue (Reported) $14.2B $16.7B $17.9B $19.9B $22B
Operating Income (Reported) $2.4B $2.6B $2.9B $3.6B $4.4B
Operating Income (Adjusted) $2.4B $2.6B $2.9B $3.6B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.1B $12.4B $13.2B $14.7B $16.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.5B $4.9B $5.3B $5.9B
Gross Profit $6.3B $7.9B $8.3B $9.4B $10.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $729M $904M $1.1B $1B $1.1B
Selling, General & Admin $3.8B $4.7B $4.7B $5.2B $5.6B
Other Inc / (Exp) -$187M -$339M -$119M -$184M -$144M
Operating Expenses $4.9B $6.1B $6.3B $6.7B $7.2B
Operating Income $1.5B $1.9B $2B $2.6B $3.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $1.5B $1.9B $2.4B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $252M $192M $127M $425M $517M
Net Income to Company $1B $1.3B $1.8B $2B $2.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.3B $1.8B $2B $2.4B
 
Basic EPS (Cont. Ops) $2.76 $3.54 $4.75 $5.33 $6.42
Diluted EPS (Cont. Ops) $2.71 $3.48 $4.70 $5.27 $6.35
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.2B $1.2B
 
EBITDA $2.1B $2.6B $2.8B $3.4B $3.9B
EBIT $1.5B $1.9B $2B $2.6B $3.1B
 
Revenue (Reported) $10.1B $12.4B $13.2B $14.7B $16.2B
Operating Income (Reported) $1.5B $1.9B $2B $2.6B $3.1B
Operating Income (Adjusted) $1.5B $1.9B $2B $2.6B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.3B $2.9B $2.9B $1.8B $3B
Short Term Investments $88M $81M $75M $84M $82M
Accounts Receivable, Net $2.9B $2.7B $3B $3.6B $3.8B
Inventory $3B $3.5B $3.3B $4B $4.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $760M $488M $662M $787M $857M
Total Current Assets $11.1B $9.7B $10B $10.3B $12.5B
 
Property Plant And Equipment $2.6B $2.8B $2.8B $3B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $9.1B $12.8B $12.9B $14.9B $15.2B
Other Intangibles $4.2B $5.6B $4.8B $4.9B $4.6B
Other Long-Term Assets $1.7B $2B $2.3B $2.5B $2.7B
Total Assets $30.2B $34.3B $34.6B $36.9B $39.9B
 
Accounts Payable $675M $810M $1.1B $1.4B $1.5B
Accrued Expenses $1.5B $2.1B $1.9B $2B $2.1B
Current Portion Of Long-Term Debt -- -- -- -- $2.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4B $5B $4.5B $6.3B $7.9B
 
Long-Term Debt $10.2B $13.2B $12.5B $11.9B $10.9B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $21.2B $19.8B $20.3B $21.3B
 
Common Stock $37M $38M $38M $38M $38M
Other Common Equity Adj -$606M -$1.2B -$531M -$221M -$416M
Common Equity $12.8B $13.1B $14.9B $16.6B $18.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.8B $13.1B $14.9B $16.6B $18.6B
 
Total Liabilities and Equity $30.2B $34.3B $34.6B $36.9B $39.9B
Cash and Short Terms $4.4B $3B $3B $1.9B $3.1B
Total Debt $11.1B $14B $12.5B $13B $13B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.1B $2.6B $1.4B $1.9B $3.9B
Short Term Investments $78M $76M $77M $76M $834M
Accounts Receivable, Net $2.4B $2.8B $3.1B $3.3B $3.7B
Inventory $3.5B $3.4B $3.9B $4.9B $5.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $499M $570M $835M $950M $961M
Total Current Assets $13.5B $9.5B $9.3B $11B $14.7B
 
Property Plant And Equipment $2.5B $2.7B $2.8B $3.1B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill $9.1B $12.9B $15B $15.1B $16.4B
Other Intangibles $3.9B $5.1B $5.1B $4.7B $4.9B
Other Long-Term Assets $1.5B $2.1B $2.4B $2.6B $2.8B
Total Assets $32.3B $34.1B $36B $38B $43.8B
 
Accounts Payable $647M $934M $1.2B $1.3B $1.3B
Accrued Expenses $1.8B $1.9B $1.9B $1.9B $2.2B
Current Portion Of Long-Term Debt $1.1B -- -- -- $2.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7B $4.4B $4.6B $7.5B $7.7B
 
Long-Term Debt $12B $12.6B $12.8B $10.4B $13.3B
Capital Leases -- -- -- -- --
Total Liabilities $19.3B $20B $19.5B $20.1B $23.7B
 
Common Stock $38M $38M $38M $38M $38M
Other Common Equity Adj -$917M -$816M -$89M -$249M -$545M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13B $14.2B $16.5B $17.9B $20.1B
 
Total Liabilities and Equity $32.3B $34.1B $36B $38B $43.8B
Cash and Short Terms $7.2B $2.6B $1.5B $1.9B $4.7B
Total Debt $13.1B $12.7B $12.8B $12.7B $15.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.1B $1.6B $2B $2.4B $3.2B
Depreciation & Amoritzation $778M $812M $990M $998M $1B
Stock-Based Compensation $127M $142M $171M $168M $205M
Change in Accounts Receivable -$563M $354M -$377M -$579M -$175M
Change in Inventories -$400M $27M -$189M -$762M -$797M
Cash From Operations $2.2B $3.3B $3.3B $2.6B $3.7B
 
Capital Expenditures $649M $487M $525M $588M $575M
Cash Acquisitions -$802M -$4.2B -$339M -$2.6B -$390M
Cash From Investing -$1.5B -$4.7B -$859M -$2.9B -$962M
 
Dividends Paid (Ex Special Dividend) -$778M -$863M -$950M -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $2.6B $3.3B $5M $1.5B $1.2B
Long-Term Debt Repaid -$1.3B -$2.3B -$1.2B -$653M -$2.1B
Repurchase of Common Stock -$307M -- -- -- --
Other Financing Activities -$205M -$137M -$262M -$170M -$178M
Cash From Financing $3M -$11M -$2.4B -$749M -$1.6B
 
Beginning Cash (CF) $3.6B $4.3B $2.9B $2.9B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $739M -$1.4B $39M -$1B $1.2B
Ending Cash (CF) $4.3B $2.9B $2.9B $1.8B $3B
 
Levered Free Cash Flow $1.5B $2.8B $2.7B $2B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $621M $438M $816M $692M $834M
Depreciation & Amoritzation $198M $235M $250M $262M $268M
Stock-Based Compensation $29M $34M $33M $52M $51M
Change in Accounts Receivable -$204M -$121M -$27M -$42M -$36M
Change in Inventories $27M -$103M -$231M -$333M -$132M
Cash From Operations $829M $933M $889M $1.1B $1.5B
 
Capital Expenditures $69M $130M $138M $148M $170M
Cash Acquisitions -- -$122M -- -- -$1.3B
Cash From Investing -$69M -$247M $72M -$145M -$2.2B
 
Dividends Paid (Ex Special Dividend) -$216M -$238M -$263M -$285M -$305M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $3B
Long-Term Debt Repaid -- -- -$250M -$651M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21M -$124M -$30M -$30M -$20M
Cash From Financing -$242M -$348M -$543M -$422M $2.7B
 
Beginning Cash (CF) $6.5B $2.2B $1B $1.4B $1.9B
Foreign Exchange Rate Adjustment $26M -$16M -$42M -$24M $21M
Additions / Reductions $518M $338M $418M $483M $2B
Ending Cash (CF) $7.1B $2.6B $1.4B $1.9B $3.9B
 
Levered Free Cash Flow $760M $803M $751M $902M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8B $1.9B $2.5B $2.6B $3.6B
Depreciation & Amoritzation $784M $975M $983M $1B $1B
Stock-Based Compensation $147M $168M $170M $193M $224M
Change in Accounts Receivable $28M -$258M -$418M -$127M -$374M
Change in Inventories -$140M -$50M -$712M -$930M -$237M
Cash From Operations $2.8B $3.5B $2.6B $3.2B $3.8B
 
Capital Expenditures $521M $484M $606M $618M $634M
Cash Acquisitions -$547M -$4.4B -$2.7B -$390M -$1.6B
Cash From Investing -$1.1B -$4.9B -$3.1B -$972M -$2.8B
 
Dividends Paid (Ex Special Dividend) -$840M -$929M -$1B -$1.1B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $4.9B $1B $1.5B -- --
Long-Term Debt Repaid -$501M -$2.9B -$502M -$1B -$1.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$188M -$259M -$174M -$175M -$231M
Cash From Financing $3.4B -$3.1B -$591M -$1.8B $983M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1B -$4.5B -$1B $460M $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $3B $2B $2.6B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.3B $1.8B $2B $2.4B
Depreciation & Amoritzation $589M $752M $745M $778M $786M
Stock-Based Compensation $115M $141M $140M $165M $184M
Change in Accounts Receivable $467M -$145M -$186M $266M $67M
Change in Inventories -$154M -$231M -$754M -$922M -$362M
Cash From Operations $2B $2.3B $1.6B $2.2B $2.3B
 
Capital Expenditures $322M $319M $400M $430M $489M
Cash Acquisitions -$26M -$226M -$2.6B -$390M -$1.6B
Cash From Investing -$349M -$545M -$2.8B -$810M -$2.7B
 
Dividends Paid (Ex Special Dividend) -$647M -$713M -$788M -$854M -$914M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $5M $1.5B -- $3B
Long-Term Debt Repaid -$500M -$1.2B -$502M -$852M -$601M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103M -$225M -$137M -$142M -$195M
Cash From Financing $1B -$2.1B -$303M -$1.3B $1.3B
 
Beginning Cash (CF) $14.8B $7.4B $5.4B $4.9B $7.2B
Foreign Exchange Rate Adjustment $9M -$21M -$80M -$49M -$4M
Additions / Reductions $2.7B -$359M -$1.4B $65M $883M
Ending Cash (CF) $17.6B $7B $3.9B $4.9B $8.1B
 
Levered Free Cash Flow $1.7B $1.9B $1.2B $1.8B $1.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.46% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock