Financhill
Sell
42

UNH Quote, Financials, Valuation and Earnings

Last price:
$500.35
Seasonality move :
10.29%
Day range:
$488.73 - $502.64
52-week range:
$436.38 - $630.73
Dividend yield:
1.64%
P/E ratio:
32.58x
P/S ratio:
1.19x
P/B ratio:
4.87x
Volume:
10.9M
Avg. volume:
5.6M
1-year change:
-3.06%
Market cap:
$460.3B
Revenue:
$367.5B
EPS (TTM):
$15.35
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $240.3B $255.6B $285.3B $322.1B $367.5B
Revenue Growth (YoY) 6.85% 6.4% 11.59% 12.92% 14.09%
 
Cost of Revenues $184.6B $190.1B $217.9B $244.5B $280.7B
Gross Profit $55.7B $65.5B $67.3B $77.6B $86.9B
Gross Profit Margin 23.19% 25.62% 23.6% 24.09% 23.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.9B $1.5B $2.3B $2B $4.1B
Operating Expenses $37.9B $44.6B $45.7B $51.2B $58.6B
Operating Income $17.8B $20.9B $21.6B $26.4B $28.3B
 
Net Interest Expenses $1.7B $1.7B $1.7B $2.1B $3.2B
EBT. Incl. Unusual Items $18B $20.7B $22.3B $26.3B $29.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7B $5B $4.6B $5.7B $6B
Net Income to Company $14.2B $15.8B $17.7B $20.6B $23.1B
 
Minority Interest in Earnings -$400M -$366M -$447M -$519M -$763M
Net Income to Common Excl Extra Items $13.8B $15.4B $17.3B $20.1B $22.4B
 
Basic EPS (Cont. Ops) $14.55 $16.23 $18.33 $21.47 $24.12
Diluted EPS (Cont. Ops) $14.33 $16.03 $18.08 $21.18 $23.86
Weighted Average Basic Share $951M $949M $943M $937M $928M
Weighted Average Diluted Share $966M $961M $956M $950M $938M
 
EBITDA $22.4B $25.3B $27.1B $31.8B $36.3B
EBIT $19.7B $22.4B $24B $28.4B $32.4B
 
Revenue (Reported) $240.3B $255.6B $285.3B $322.1B $367.5B
Operating Income (Reported) $17.8B $20.9B $21.6B $26.4B $28.3B
Operating Income (Adjusted) $19.7B $22.4B $24B $28.4B $32.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64.8B $71.8B $80.4B $91.4B $99.2B
Revenue Growth (YoY) 8.15% 10.92% 11.9% 13.66% 8.55%
 
Cost of Revenues $49.6B $55.1B $60.9B $69B $77.8B
Gross Profit $15.2B $16.7B $19.4B $22.4B $21.4B
Gross Profit Margin 23.46% 23.29% 24.19% 24.51% 21.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $351M $503M $513M $997M $1.6B
Operating Expenses $10.9B $11.5B $12.5B $14.9B $14.3B
Operating Income $4.3B $5.2B $6.9B $7.5B $7.1B
 
Net Interest Expenses $395M $422M $516M $834M $1.1B
EBT. Incl. Unusual Items $4.3B $5.3B $6.9B $7.7B $7.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $1.1B $1.6B $1.7B $1.4B
Net Income to Company $3.3B $4.2B $5.4B $6B $6.3B
 
Minority Interest in Earnings -$84M -$105M -$122M -$197M -$203M
Net Income to Common Excl Extra Items $3.2B $4.1B $5.3B $5.8B $6.1B
 
Basic EPS (Cont. Ops) $3.34 $4.33 $5.63 $6.31 $6.56
Diluted EPS (Cont. Ops) $3.30 $4.28 $5.55 $6.24 $6.51
Weighted Average Basic Share $950M $943M $935M $926M $923M
Weighted Average Diluted Share $962M $955M $948M $936M $930M
 
EBITDA $5.4B $6.5B $8.3B $9.5B $9.7B
EBIT $4.7B $5.7B $7.5B $8.5B $8.7B
 
Revenue (Reported) $64.8B $71.8B $80.4B $91.4B $99.2B
Operating Income (Reported) $4.3B $5.2B $6.9B $7.5B $7.1B
Operating Income (Adjusted) $4.7B $5.7B $7.5B $8.5B $8.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $251.1B $277.4B $313.1B $356.2B $389.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $186.2B $211.5B $238.8B $270.1B $303.8B
Gross Profit $64.9B $65.9B $74.3B $86.1B $85.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5B $2B $2B $3.8B -$3.5B
Operating Expenses $42.4B $45.9B $49.2B $58.3B $57.9B
Operating Income $22.5B $20B $25.1B $27.8B $27.4B
 
Net Interest Expenses $1.7B $1.6B $1.8B $3.1B $3.7B
EBT. Incl. Unusual Items $22.3B $20.3B $25.2B $28.5B $20.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2B $4.4B $5.3B $6.1B $5B
Net Income to Company $17.1B $15.9B $19.9B $22.4B $15.1B
 
Minority Interest in Earnings -$353M -$467M -$492M -$690M -$816M
Net Income to Common Excl Extra Items $16.7B $15.4B $19.4B $21.7B $14.3B
 
Basic EPS (Cont. Ops) $17.63 $16.33 $20.71 $23.31 $15.51
Diluted EPS (Cont. Ops) $17.41 $16.12 $20.42 $23.04 $15.35
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $26.9B $25B $30.3B $35.5B $27.9B
EBIT $24B $21.9B $27.1B $31.6B $23.9B
 
Revenue (Reported) $251.1B $277.4B $313.1B $356.2B $389.1B
Operating Income (Reported) $22.5B $20B $25.1B $27.8B $27.4B
Operating Income (Adjusted) $24B $21.9B $27.1B $31.6B $23.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $190.6B $212.3B $240.2B $274.3B $295.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $140.4B $161.8B $182.6B $208.2B $231.4B
Gross Profit $50.2B $50.6B $57.6B $66B $64.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.1B $1.5B $1.2B $2.9B -$4.7B
Operating Expenses $32.3B $33.6B $37.2B $44.3B $43.6B
Operating Income $17.8B $16.9B $20.4B $21.8B $20.9B
 
Net Interest Expenses $1.3B $1.2B $1.4B $2.4B $2.9B
EBT. Incl. Unusual Items $17.6B $17.2B $20.1B $22.3B $13.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2B $3.7B $4.4B $4.8B $3.8B
Net Income to Company $13.4B $13.5B $15.7B $17.5B $9.5B
 
Minority Interest in Earnings -$226M -$327M -$372M -$543M -$596M
Net Income to Common Excl Extra Items $13.2B $13.2B $15.4B $16.9B $8.9B
 
Basic EPS (Cont. Ops) $13.89 $13.99 $16.38 $18.21 $9.61
Diluted EPS (Cont. Ops) $13.73 $13.82 $16.16 $18.01 $9.52
Weighted Average Basic Share $2.8B $2.8B $2.8B $2.8B $2.8B
Weighted Average Diluted Share $2.9B $2.9B $2.9B $2.8B $2.8B
 
EBITDA $21B $20.8B $24B $27.7B $19.2B
EBIT $18.9B $18.4B $21.5B $24.7B $16.2B
 
Revenue (Reported) $190.6B $212.3B $240.2B $274.3B $295.8B
Operating Income (Reported) $17.8B $16.9B $20.4B $21.8B $20.9B
Operating Income (Adjusted) $18.9B $18.4B $21.5B $24.7B $16.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $11B $16.9B $21.4B $23.4B $25.4B
Short Term Investments $3.3B $2.9B $2.5B $4.5B $4.2B
Accounts Receivable, Net $11.8B $12.9B $14.2B $17.7B $21.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.6B $8.5B $9.8B $10.7B $9.8B
Total Current Assets $42.6B $53.7B $61.8B $69.1B $78.4B
 
Property Plant And Equipment $8.7B $8.6B $9B $10.1B $11.5B
Long-Term Investments $37.2B $41.2B $43.1B $43.7B $47.6B
Goodwill $65.7B $71.3B $75.8B $93.4B $103.7B
Other Intangibles $10.3B $10.9B $10B $14.4B $15.2B
Other Long-Term Assets $9.3B $11.5B $12.5B $15B $17.3B
Total Assets $173.9B $197.3B $212.2B $245.7B $273.7B
 
Accounts Payable $40.7B $44.4B $49.1B $56.8B $64.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.6B $20.4B $23B $26.3B $27.1B
Total Current Liabilities $61.8B $72.4B $78.3B $89.2B $99.1B
 
Long-Term Debt $36.8B $38.6B $42.4B $54.5B $58.3B
Capital Leases -- -- -- -- --
Total Liabilities $111.7B $126.8B $135.7B $159.4B $174.8B
 
Common Stock $9M $10M $10M $9M $9M
Other Common Equity Adj -$3.6B -$3.8B -$5.4B -$8.4B -$7B
Common Equity $57.6B $65.5B $71.8B $77.8B $88.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5B $5B $4.7B $8.6B $10.2B
Total Equity $62.2B $70.5B $76.5B $86.3B $98.9B
 
Total Liabilities and Equity $173.9B $197.3B $212.2B $245.7B $273.7B
Cash and Short Terms $14.2B $19.8B $23.9B $27.9B $29.6B
Total Debt $40.7B $43.5B $46B $57.6B $62.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $17.6B $21.1B $38.8B $38.9B $32.4B
Short Term Investments $3.3B $2.8B $3.7B $5.2B $4.7B
Accounts Receivable, Net $12.2B $14.2B $17B $20.7B $20B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.6B $9.5B $9.7B $9.4B $7.6B
Total Current Assets $54.8B $61.6B $82.9B $91.9B $92.3B
 
Property Plant And Equipment $8.2B $8.7B $9.5B $11.1B $10.1B
Long-Term Investments $39.2B $44.8B $41.6B $45.5B $48.7B
Goodwill $68.1B $75.4B $83.9B $101.7B $106B
Other Intangibles $10.4B $10.4B $10.8B $15.2B $23.6B
Other Long-Term Assets $10.4B $12.1B $14.4B $16.7B $18.7B
Total Assets $191B $213B $243.1B $282.1B $299.3B
 
Accounts Payable $42.3B $50.2B $56.3B $64B $67B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18B $23.2B $28.6B $29.6B $27.3B
Total Current Liabilities $66.6B $79.6B $100.9B $114.2B $101.6B
 
Long-Term Debt $39.9B $43.3B $45.4B $58.1B $74.1B
Capital Leases -- -- -- -- --
Total Liabilities $121B $138.4B $160.1B $188.1B $194.9B
 
Common Stock $10M $10M $10M $9M $9M
Other Common Equity Adj -$4.5B -$4.9B -$9.1B -$8.7B -$2.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7B $4.4B $8.3B $9.5B $9.9B
Total Equity $70B $74.6B $82.9B $94B $104.5B
 
Total Liabilities and Equity $191B $213B $243.1B $282.1B $299.3B
Cash and Short Terms $20.8B $23.9B $42.5B $44.1B $37.1B
Total Debt $43.8B $47B $48.7B $63.4B $78B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $14.2B $15.8B $17.7B $20.6B $23.1B
Depreciation & Amoritzation $2.7B $2.9B $3.1B $3.4B $4B
Stock-Based Compensation $697M $679M $800M $925M $1.1B
Change in Accounts Receivable $162M -$688M -$1B -$2.5B -$3.1B
Change in Inventories -- -- -- -- --
Cash From Operations $18.5B $22.2B $22.3B $26.2B $29.1B
 
Capital Expenditures $2.1B $2.1B $2.5B $2.8B $3.4B
Cash Acquisitions -$8.3B -$7.1B -$4.8B -$21.5B -$10.1B
Cash From Investing -$12.7B -$12.5B -$10.4B -$28.5B -$15.6B
 
Dividends Paid (Ex Special Dividend) -$3.9B -$4.6B -$5.3B -$6B -$6.8B
Special Dividend Paid
Long-Term Debt Issued $5.4B $4.9B $6.9B $14.8B $6.4B
Long-Term Debt Repaid -$1.8B -$3.2B -$3.2B -$3B -$2.1B
Repurchase of Common Stock -$5.5B -$4.3B -$5B -$7B -$8B
Other Financing Activities -$1.2B $1.2B -$1B $3.4B -$2.4B
Cash From Financing -$5.6B -$3.6B -$7.5B $4.2B -$11.5B
 
Beginning Cash (CF) $10.9B $11B $16.9B $21.4B $23.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139M $6.1B $4.5B $2B $2B
Ending Cash (CF) $11B $16.9B $21.4B $23.4B $25.4B
 
Levered Free Cash Flow $16.4B $20.1B $19.9B $23.4B $25.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3B $4.2B $5.4B $6B $6.3B
Depreciation & Amoritzation $719M $796M $828M $1B $1B
Stock-Based Compensation $139M $165M $171M $247M $237M
Change in Accounts Receivable $245M $371M $1.6B -$2.8B $3.2B
Change in Inventories -- -- -- -- --
Cash From Operations $3.1B $7.6B $18.5B $6.9B $13.9B
 
Capital Expenditures $557M $629M $724M $838M $991M
Cash Acquisitions -$374M -$85M -$4M -$228M -$8.6B
Cash From Investing -$2.9B -$1.9B -$847M -$2.6B -$5.7B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.4B -$1.5B -$1.7B -$1.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$1.3B -$3.4B $3.3B
Long-Term Debt Repaid -$1.9B -$1.3B -$1B -- -$750M
Repurchase of Common Stock -$850M -$1.1B -$1B -$1.5B -$956M
Other Financing Activities -$1B -$1.2B $1.2B -$2.4B -$2.5B
Cash From Financing -$5B -$4.4B -$3.4B -$7.1B -$2.2B
 
Beginning Cash (CF) $22.3B $19.8B $24.6B $41.8B $26.3B
Foreign Exchange Rate Adjustment -$17M -$51M -$53M -$57M $14M
Additions / Reductions -$4.8B $1.3B $14.3B -$2.8B $6.1B
Ending Cash (CF) $17.6B $21.1B $38.8B $38.9B $32.4B
 
Levered Free Cash Flow $2.6B $7B $17.8B $6.1B $13B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.1B $15.9B $19.9B $22.4B $15.1B
Depreciation & Amoritzation $2.9B $3.1B $3.2B $4B $4B
Stock-Based Compensation $699M $743M $884M $1.1B $1B
Change in Accounts Receivable -$989M -$1.3B -$2.7B -$2.5B $145M
Change in Inventories -- -- -- -- --
Cash From Operations $22.3B $25.2B $34B $29.7B $16.6B
 
Capital Expenditures $2.1B $2.3B $2.6B $3.3B $3.5B
Cash Acquisitions -$4.5B -$7.5B -$7.2B -$22.7B -$13.4B
Cash From Investing -$8.7B -$16.3B -$12.4B -$29.8B -$20.6B
 
Dividends Paid (Ex Special Dividend) -$4.4B -$5.1B -$5.8B -$6.6B -$7.3B
Special Dividend Paid
Long-Term Debt Issued $4.9B $6.9B $5.9B $15.3B $17.8B
Long-Term Debt Repaid -$2.4B -$4.4B -$2B -$3B -$2.5B
Repurchase of Common Stock -$2.9B -$5.7B -$7.1B -$7.5B -$5.5B
Other Financing Activities -$1.1B $645M $5.2B -$1.7B -$4.9B
Cash From Financing -$8.2B -$5.4B -$3.8B $19M -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3B $3.5B $17.8B -$9M -$6.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.2B $22.9B $31.3B $26.4B $13.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.4B $13.5B $15.7B $17.5B $9.5B
Depreciation & Amoritzation $2.2B $2.3B $2.4B $3B $3.1B
Stock-Based Compensation $527M $591M $675M $851M $831M
Change in Accounts Receivable -$194M -$847M -$2.6B -$2.6B $685M
Change in Inventories -- -- -- -- --
Cash From Operations $16.1B $19.1B $30.7B $34.3B $21.8B
 
Capital Expenditures $1.5B $1.8B $1.9B $2.4B $2.6B
Cash Acquisitions -$4.3B -$4.7B -$7.2B -$8.4B -$11.7B
Cash From Investing -$7.4B -$11.1B -$13.1B -$14.4B -$19.4B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.9B -$4.5B -$5B -$5.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9B $6.9B $5.9B $6.4B $17.8B
Long-Term Debt Repaid -$1.9B -$3.2B -$2.1B -$2.1B -$2.5B
Repurchase of Common Stock -$2.5B -$4B -$6B -$6.5B -$4B
Other Financing Activities -$200M -$773M $5.4B $263M -$2.3B
Cash From Financing -$2B -$3.8B -$166M -$4.4B $4.8B
 
Beginning Cash (CF) $54.9B $56.7B $71.5B $107.1B $80.1B
Foreign Exchange Rate Adjustment -$160M -$45M $4M $49M -$30M
Additions / Reductions $6.7B $4.2B $17.5B $15.5B $7.3B
Ending Cash (CF) $61.4B $60.9B $88.9B $122.6B $87.1B
 
Levered Free Cash Flow $14.6B $17.4B $28.8B $31.8B $19.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock