Financhill
Buy
67

UNM Quote, Financials, Valuation and Earnings

Last price:
$72.07
Seasonality move :
2.19%
Day range:
$70.38 - $72.39
52-week range:
$44.61 - $77.63
Dividend yield:
2.18%
P/E ratio:
7.79x
P/S ratio:
1.08x
P/B ratio:
1.20x
Volume:
3.3M
Avg. volume:
1.4M
1-year change:
61.89%
Market cap:
$13.1B
Revenue:
$12.3B
EPS (TTM):
$9.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $12B $13.1B $11.8B $11.9B $12.3B
Revenue Growth (YoY) 3.4% 9.63% -9.96% 0.32% 3.65%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $898.3M $953.2M $975.2M $1.1B $1.2B
Other Inc / (Exp) -- -- $242.9M $261.1M $279.2M
Operating Expenses $1.8B $2B $1.9B $2.1B $2.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses $177.4M $188.2M $185M $188.5M $194.8M
EBT. Incl. Unusual Items $1.4B $964M $1.3B $1.8B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $281.8M $171M $279.6M $342.8M $356.3M
Net Income to Company $1.1B $793M $981M $1.4B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $793M $981M $1.4B $1.3B
 
Basic EPS (Cont. Ops) $5.25 $3.89 $4.80 $7.01 $6.53
Diluted EPS (Cont. Ops) $5.24 $3.89 $4.79 $6.96 $6.50
Weighted Average Basic Share $209.7M $203.6M $204.2M $200.6M $196.7M
Weighted Average Diluted Share $209.9M $203.8M $204.8M $202.1M $197.6M
 
EBITDA -- -- -- -- --
EBIT $1.6B $1.2B $1.4B $1.9B $1.8B
 
Revenue (Reported) $12B $13.1B $11.8B $11.9B $12.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.6B $1.2B $1.4B $1.9B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $2.9B $2.9B $3.1B $3.2B
Revenue Growth (YoY) 0.2% -1.85% 0.53% 4.14% 4.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.3M $241.6M $285.9M $297.9M $294.2M
Other Inc / (Exp) $60.6M $65.9M $63M $71.6M $73.3M
Operating Expenses $487.2M $493.1M $526M $568.8M $610.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $49.4M $44.7M $47M $48.6M $49.2M
EBT. Incl. Unusual Items $299.6M $409.9M $641.6M $261.7M $814.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.5M $81.3M $131.3M $59.7M $168.9M
Net Income to Company $231.1M $328.6M $510.3M $202M $645.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $231.1M $328.6M $510.3M $202M $645.7M
 
Basic EPS (Cont. Ops) $1.13 $1.61 $2.55 $1.03 $3.46
Diluted EPS (Cont. Ops) $1.13 $1.60 $2.53 $1.02 $3.46
Weighted Average Basic Share $203.8M $204.6M $200M $196.1M $186.4M
Weighted Average Diluted Share $203.9M $205.1M $201.7M $197.1M $186.9M
 
EBITDA -- -- -- -- --
EBIT $349M $454.6M $688.6M $310.3M $863.8M
 
Revenue (Reported) $3B $2.9B $2.9B $3.1B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $349M $454.6M $688.6M $310.3M $863.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12B $13.2B $11.8B $12.2B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $947.4M $953.1M $1B $1.2B $1.2B
Other Inc / (Exp) $119.3M $180.5M $259.9M $274.2M $291.1M
Operating Expenses $2B $1.9B $2B $2.3B $2.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $189.2M $180M $191.9M $192.8M $197.8M
EBT. Incl. Unusual Items $1.2B $996M $1.8B $1.6B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $262.9M $196.1M $331.3M $342.5M $473.5M
Net Income to Company $953.8M $799.9M $1.4B $1.2B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $953.8M $799.9M $1.4B $1.2B $1.8B
 
Basic EPS (Cont. Ops) $4.66 $3.91 $6.35 $6.24 $9.26
Diluted EPS (Cont. Ops) $4.66 $3.90 $6.30 $6.19 $9.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $1.4B $1.2B $2B $1.8B $2.4B
 
Revenue (Reported) $12B $13.2B $11.8B $12.2B $12.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.4B $1.2B $2B $1.8B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9B $9B $8.9B $9.2B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $726M $725.9M $794.1M $867.3M $895.9M
Other Inc / (Exp) $119.3M $180.5M $197.5M $210.6M $222.5M
Operating Expenses $1.5B $1.4B $1.5B $1.7B $1.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses $142.6M $134.4M $141.3M $145.6M $148.6M
EBT. Incl. Unusual Items $839.3M $871.3M $1.4B $1.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181.7M $206.8M $258.5M $258.2M $375.4M
Net Income to Company $657.6M $664.5M $1.1B $953.2M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $657.6M $664.5M $1.1B $953.2M $1.4B
 
Basic EPS (Cont. Ops) $3.22 $3.25 $5.57 $4.83 $7.56
Diluted EPS (Cont. Ops) $3.22 $3.24 $5.52 $4.80 $7.55
Weighted Average Basic Share $610.7M $613.3M $603.8M $591.4M $568.8M
Weighted Average Diluted Share $610.9M $615.2M $607.6M $594.8M $570.5M
 
EBITDA -- -- -- -- --
EBIT $981.9M $1B $1.5B $1.4B $2B
 
Revenue (Reported) $9B $9B $8.9B $9.2B $9.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $981.9M $1B $1.5B $1.4B $2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $84.1M $197M $75M $119.2M $146M
Short Term Investments $48.7B $45.6B $44.7B $36.2B $38.4B
Accounts Receivable, Net $6.4B $12.2B $12.4B $11.1B $10.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $55.2B $58.1B $57.2B $47.4B $49.2B
 
Property Plant And Equipment $534.1M $498M $462.7M $451.7M $485.3M
Long-Term Investments $48.7B $45.6B $44.7B $36.2B $38.4B
Goodwill $351.7M $353M $352.2M $347.6M $349.9M
Other Intangibles $88.7M $83.8M $73.1M $62.9M $63.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $67B $70.6B $70.1B $61.1B $63.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $256.7M -- $159.1M $192.9M $190M
 
Long-Term Debt $3.3B $3.3B $3.4B $3.4B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $57B $59.8B $58.7B $52.4B $53.6B
 
Common Stock $30.6M $30.7M $30.7M $30.8M $19.4M
Other Common Equity Adj $37.3M $374.2M $354.1M -$3.4B -$3.3B
Common Equity $10B $10.9B $11.4B $8.7B $9.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10B $10.9B $11.4B $8.7B $9.7B
 
Total Liabilities and Equity $67B $70.6B $70.1B $61.1B $63.3B
Cash and Short Terms $48.8B $45.8B $44.8B $36.4B $38.6B
Total Debt $3.3B $3.3B $3.4B $3.4B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $103.8M $121.7M $143.3M $165.9M $163.4M
Short Term Investments $51.4B $45.1B $35.3B $35.6B $39.8B
Accounts Receivable, Net $6.5B $12.7B $11.8B $10.4B $10.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $57.9B $57.9B $47.2B $46.1B $50.1B
 
Property Plant And Equipment $508.8M $462.5M $442.4M $463.3M $495.2M
Long-Term Investments $51.4B $45.1B $35.3B $35.6B $39.8B
Goodwill $350.6M $352.1M $344.4M $347.9M $352M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $69.6B $70.6B $60.9B $60B $64.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $459.6M $40.7M $212.2M $267.2M $137.7M
 
Long-Term Debt $3.4B $3.4B $3.4B $3.4B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $58.7B $59.5B $52.2B $50.3B $53.2B
 
Common Stock $30.7M $30.7M $30.8M $30.9M $19.5M
Other Common Equity Adj $477.6M $113.9M -$3.1B -$3.2B -$2.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.9B $11.1B $8.7B $9.6B $11B
 
Total Liabilities and Equity $69.6B $70.6B $60.9B $60B $64.1B
Cash and Short Terms $51.5B $45.2B $35.5B $35.7B $39.9B
Total Debt $3.4B $3.4B $3.4B $3.4B $3.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.1B $793M $981M $1.4B $1.3B
Depreciation & Amoritzation $110.1M $113.6M $119.8M $110.5M $108.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $37.5M $242.9M $676.1M $590.6M $602.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $469.3M $1.4B $1.4B $1.2B
 
Capital Expenditures $150.9M $119.1M $110.3M $102.2M $134.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$267.7M -$1.3B -$955.9M -$725.9M
 
Dividends Paid (Ex Special Dividend) -$229.2M -$231.9M -$239.4M -$254.2M -$277.1M
Special Dividend Paid
Long-Term Debt Issued $841.9M $494.1M $588.1M $349.2M --
Long-Term Debt Repaid -$519M -$480M -$562.8M -$367.6M -$2M
Repurchase of Common Stock -$400.3M -- -$50M -$200.1M -$250.1M
Other Financing Activities $77.5M $124.7M $91.8M $50.1M $73.9M
Cash From Financing -$223M -$88.7M -$168.9M -$418.6M -$450.1M
 
Beginning Cash (CF) $94M $84.1M $197M $75M $119.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M $112.9M -$122M $44.2M $26.8M
Ending Cash (CF) $84.1M $197M $75M $119.2M $146M
 
Levered Free Cash Flow $1.5B $350.2M $1.3B $1.3B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $231.1M $328.6M $510.3M $202M $645.7M
Depreciation & Amoritzation $29.8M $30.4M $26.8M $28.1M $30.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $71.3M $145.7M -$23.2M $170.3M $301.9M
Change in Inventories -- -- -- -- --
Cash From Operations $426.4M $425.2M $277.2M $395.1M $390M
 
Capital Expenditures $22M $24.8M $26.4M $32.8M $37.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $600K -$399.1M -$176.9M -$225.4M -$119.7M
 
Dividends Paid (Ex Special Dividend) -$58M -$61.3M -$66.1M -$71.4M -$77.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $349.2M -- --
Long-Term Debt Repaid -$415M -- -$367.6M -- --
Repurchase of Common Stock -- -- -$42.7M -$75.6M -$200M
Other Financing Activities -$16.8M $32.9M $17.8M $33.5M $36.8M
Cash From Financing -$488.8M -$27.5M -$108.4M -$112.1M -$239.6M
 
Beginning Cash (CF) $165.6M $123.1M $151.4M $108.3M $132.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.8M -$1.4M -$8.1M $57.6M $30.7M
Ending Cash (CF) $103.8M $121.7M $143.3M $165.9M $163.4M
 
Levered Free Cash Flow $404.4M $400.4M $250.8M $362.3M $352.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $953.8M $799.9M $1.4B $1.2B $1.8B
Depreciation & Amoritzation $113.1M $118M $113.3M $107.9M $117.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $193.6M $506.9M $706.8M $588.6M $713.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $97.9M $1.5B $1.2B $1.4B
 
Capital Expenditures $142.9M $102M $98.7M $120.5M $139.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$83.4M -$1.1B -$763.3M -$620.4M
 
Dividends Paid (Ex Special Dividend) -$232.7M -$236.1M -$249.8M -$271.5M -$290.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$558.4M -- -- -- --
Repurchase of Common Stock -- -- -$186.1M -$238.2M -$575.9M
Other Financing Activities $71.3M $245.8M $56.2M $74M $68.1M
Cash From Financing -$324.1M $3.4M -$394.3M -$430.3M -$753M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.8M $17.9M $21.6M $22.6M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B -$4.1M $1.4B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $657.6M $664.5M $1.1B $953.2M $1.4B
Depreciation & Amoritzation $85.6M $90M $83.5M $80.9M $89.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $163.2M $427.2M $457.9M $455.9M $566.4M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $907.4M $1.1B $859.3M $1B
 
Capital Expenditures $99.5M $82.4M $70.8M $89.1M $93.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$905.8M -$691.2M -$498.6M -$393.1M
 
Dividends Paid (Ex Special Dividend) -$173.8M -$178M -$188.4M -$205.7M -$219.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $494.1M $588.1M $349.2M -- $391.6M
Long-Term Debt Repaid -$445M -$562.8M -$367.6M -- -$350M
Repurchase of Common Stock -- -- -$136.1M -$174.2M -$500M
Other Financing Activities -$47.6M $73.5M $37.9M $61.8M $56M
Cash From Financing -$169M -$76.9M -$302.3M -$314M -$616.9M
 
Beginning Cash (CF) $586.9M $881.9M $333M $350.6M $557.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.7M -$75.3M $68.3M $46.7M $17.4M
Ending Cash (CF) $606.6M $806.6M $401.3M $397.3M $575.2M
 
Levered Free Cash Flow $1.2B $825M $991M $770.2M $933.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.2% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock