Financhill
Sell
45

VLO Quote, Financials, Valuation and Earnings

Last price:
$129.20
Seasonality move :
0.64%
Day range:
$124.81 - $130.04
52-week range:
$116.84 - $184.79
Dividend yield:
3.36%
P/E ratio:
15.23x
P/S ratio:
0.32x
P/B ratio:
1.66x
Volume:
2.8M
Avg. volume:
3.5M
1-year change:
-18.98%
Market cap:
$40.7B
Revenue:
$129.9B
EPS (TTM):
$8.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.9B $114B $176.4B $144.8B $129.9B
Revenue Growth (YoY) -40.08% 75.59% 54.75% -17.93% -10.28%
 
Cost of Revenues $65.7B $110.9B $159.6B $131.9B $125.1B
Gross Profit -$788M $3.1B $16.8B $12.9B $4.8B
Gross Profit Margin -1.21% 2.7% 9.5% 8.9% 3.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $756M $865M $934M $998M $961M
Other Inc / (Exp) $132M $16M $118M $502M $499M
Operating Expenses $791M $952M $1B $1B $1B
Operating Income -$1.6B $2.1B $15.8B $11.9B $3.8B
 
Net Interest Expenses $563M $603M $562M $592M $556M
EBT. Incl. Unusual Items -$2B $1.5B $15.3B $11.8B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$903M $255M $3.4B $2.6B $692M
Net Income to Company -$1.1B $1.3B $11.9B $9.1B $3B
 
Minority Interest in Earnings -$314M -$358M -$351M -$314M -$236M
Net Income to Common Excl Extra Items -$1.4B $930M $11.5B $8.8B $2.8B
 
Basic EPS (Cont. Ops) -$3.50 $2.27 $29.05 $24.93 $8.58
Diluted EPS (Cont. Ops) -$3.50 $2.27 $29.04 $24.92 $8.58
Weighted Average Basic Share $407M $407M $395M $353M $322M
Weighted Average Diluted Share $407M $407M $396M $353M $322M
 
EBITDA $904M $4.6B $18.3B $15.1B $7B
EBIT -$1.4B $2.1B $15.9B $12.4B $4.3B
 
Revenue (Reported) $64.9B $114B $176.4B $144.8B $129.9B
Operating Income (Reported) -$1.6B $2.1B $15.8B $11.9B $3.8B
Operating Income (Adjusted) -$1.4B $2.1B $15.9B $12.4B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.6B $35.9B $41.7B $35.4B $30.8B
Revenue Growth (YoY) -40.44% 116.23% 16.27% -15.17% -13.15%
 
Cost of Revenues $16.8B $34B $37.1B $33.6B $30.1B
Gross Profit -$241M $1.9B $4.7B $1.9B $618M
Gross Profit Margin -1.45% 5.29% 11.17% 5.26% 2.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $224M $286M $282M $295M $266M
Other Inc / (Exp) $25M -$163M $80M $145M $110M
Operating Expenses $229M $304M $308M $310M $270M
Operating Income -$470M $1.6B $4.4B $1.6B $348M
 
Net Interest Expenses $153M $152M $186M $149M $135M
EBT. Incl. Unusual Items -$598M $1.3B $4.3B $1.5B $323M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$289M $169M $1B $331M -$34M
Net Income to Company -$309M $1.1B $3.2B $1.2B $357M
 
Minority Interest in Earnings -$50M -$101M -$119M -$16M -$76M
Net Income to Common Excl Extra Items -$359M $1B $3.1B $1.2B $281M
 
Basic EPS (Cont. Ops) -$0.88 $2.47 $8.15 $3.55 $0.89
Diluted EPS (Cont. Ops) -$0.88 $2.46 $8.15 $3.55 $0.88
Weighted Average Basic Share $407M $407M $380M $335M $316M
Weighted Average Diluted Share $407M $407M $381M $335M $316M
 
EBITDA $132M $2B $5B $2.4B $1.2B
EBIT -$445M $1.4B $4.4B $1.7B $458M
 
Revenue (Reported) $16.6B $35.9B $41.7B $35.4B $30.8B
Operating Income (Reported) -$470M $1.6B $4.4B $1.6B $348M
Operating Income (Adjusted) -$445M $1.4B $4.4B $1.7B $458M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.9B $114B $176.4B $144.8B $129.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.7B $110.9B $159.6B $131.9B $125.1B
Gross Profit -$788M $3.1B $16.8B $12.9B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $756M $865M $934M $998M $961M
Other Inc / (Exp) $132M $16M $121M $502M $499M
Operating Expenses $791M $952M $1B $1B $1B
Operating Income -$1.6B $2.1B $15.8B $11.9B $3.8B
 
Net Interest Expenses $563M $603M $565M $592M $556M
EBT. Incl. Unusual Items -$2B $1.5B $15.3B $11.8B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$903M $255M $3.4B $2.6B $692M
Net Income to Company -$1.1B $1.3B $11.9B $9.1B $3B
 
Minority Interest in Earnings -$314M -$358M -$351M -$314M -$236M
Net Income to Common Excl Extra Items -$1.4B $930M $11.5B $8.8B $2.8B
 
Basic EPS (Cont. Ops) -$3.49 $2.26 $29.14 $24.75 $8.49
Diluted EPS (Cont. Ops) -$3.49 $2.25 $29.12 $24.73 $8.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $904M $4.6B $18.3B $15.1B $7B
EBIT -$1.4B $2.1B $15.9B $12.4B $4.3B
 
Revenue (Reported) $64.9B $114B $176.4B $144.8B $129.9B
Operating Income (Reported) -$1.6B $2.1B $15.8B $11.9B $3.8B
Operating Income (Adjusted) -$1.4B $2.1B $15.9B $12.4B $4.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $114B $176.4B $144.8B $129.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.9B $159.6B $131.9B $125.1B --
Gross Profit $3.1B $16.8B $12.9B $4.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $865M $934M $998M $961M --
Other Inc / (Exp) $16M $121M $502M $499M --
Operating Expenses $952M $1B $1B $1B --
Operating Income $2.1B $15.8B $11.9B $3.8B --
 
Net Interest Expenses $603M $565M $592M $556M --
EBT. Incl. Unusual Items $1.5B $15.3B $11.8B $3.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $255M $3.4B $2.6B $692M --
Net Income to Company $1.3B $11.9B $9.1B $3B --
 
Minority Interest in Earnings -$358M -$351M -$314M -$236M --
Net Income to Common Excl Extra Items $930M $11.5B $8.8B $2.8B --
 
Basic EPS (Cont. Ops) $2.26 $29.14 $24.75 $8.49 --
Diluted EPS (Cont. Ops) $2.25 $29.12 $24.73 $8.48 --
Weighted Average Basic Share $1.6B $1.6B $1.4B $1.3B --
Weighted Average Diluted Share $1.6B $1.6B $1.4B $1.3B --
 
EBITDA $4.6B $18.3B $15.1B $7B --
EBIT $2.1B $15.9B $12.4B $4.3B --
 
Revenue (Reported) $114B $176.4B $144.8B $129.9B --
Operating Income (Reported) $2.1B $15.8B $11.9B $3.8B --
Operating Income (Adjusted) $2.1B $15.9B $12.4B $4.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.1B $4.9B $5.4B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $10B $10.8B $11B $9.7B
Inventory $6B $6.3B $6.8B $7.6B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $384M $400M $600M $689M $611M
Total Current Assets $15.8B $21.2B $24.1B $26.2B $23.7B
 
Property Plant And Equipment $31.6B $32.1B $32.1B $31.3B $30.4B
Long-Term Investments $972M $734M $724M $713M $695M
Goodwill $260M $260M $260M $260M $260M
Other Intangibles $248M $218M $202M $183M $151M
Other Long-Term Assets $565M $941M $1.4B $1.9B $1.9B
Total Assets $51.8B $57.9B $61B $63.1B $60.1B
 
Accounts Payable $6.1B $12.5B $12.7B $12.6B $12.1B
Accrued Expenses $550M $784M $719M $762M $552M
Current Portion Of Long-Term Debt $723M $1.3B $1.1B $1.4B $743M
Current Portion Of Capital Lease Obligations $285M $315M $311M $360M $378M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.3B $16.9B $17.5B $16.8B $15.5B
 
Long-Term Debt $14B $12.6B $10.5B $10.1B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $32.1B $38.1B $35.5B $34.5B $32.6B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.3B -$1B -$1.4B -$870M -$1.3B
Common Equity $18.8B $18.4B $23.6B $26.3B $24.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $841M $1.4B $1.9B $2.2B $3B
Total Equity $19.6B $19.8B $25.5B $28.5B $27.5B
 
Total Liabilities and Equity $51.8B $57.9B $61B $63.1B $60.1B
Cash and Short Terms $3.3B $4.1B $4.9B $5.4B $4.7B
Total Debt $14.7B $13.9B $11.6B $11.5B $10.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.1B $4.9B $5.4B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $10B $10.8B $11B $9.7B
Inventory $6B $6.3B $6.8B $7.6B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $384M $400M $600M $689M $611M
Total Current Assets $15.8B $21.2B $24.1B $26.2B $23.7B
 
Property Plant And Equipment $31.6B $32.1B $32.1B $31.3B $30.4B
Long-Term Investments $972M $734M $724M $713M $695M
Goodwill $260M $260M $260M $260M $260M
Other Intangibles $248M $218M $202M $183M $151M
Other Long-Term Assets $565M $941M $1.4B $1.9B $1.9B
Total Assets $51.8B $57.9B $61B $63.1B $60.1B
 
Accounts Payable $6.1B $12.5B $12.7B $12.6B $12.1B
Accrued Expenses $550M $784M $719M $762M $552M
Current Portion Of Long-Term Debt $723M $1.3B $1.1B $1.4B $743M
Current Portion Of Capital Lease Obligations $285M $315M $311M $360M $378M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.3B $16.9B $17.5B $16.8B $15.5B
 
Long-Term Debt $14B $12.6B $10.5B $10.1B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $32.1B $38.1B $35.5B $34.5B $32.6B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.3B -$1B -$1.4B -$870M -$1.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $841M $1.4B $1.9B $2.2B $3B
Total Equity $19.6B $19.8B $25.5B $28.5B $27.5B
 
Total Liabilities and Equity $51.8B $57.9B $61B $63.1B $60.1B
Cash and Short Terms $3.3B $4.1B $4.9B $5.4B $4.7B
Total Debt $14.7B $13.9B $11.6B $11.5B $10.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1B $1.3B $11.9B $9.1B $3B
Depreciation & Amoritzation $2.4B $2.4B $2.5B $2.7B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8B -$4.4B -$1.6B -$387M $1.6B
Change in Inventories $1B -$253M -$672M -$684M -$286M
Cash From Operations $948M $5.9B $12.6B $9.2B $6.7B
 
Capital Expenditures $1.8B $1.7B $1.7B $911M $907M
Cash Acquisitions -$54M $261M -$1M -- --
Cash From Investing -$2.4B -$2.2B -$2.8B -$1.9B -$2B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.6B -$1.6B -$1.5B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $4.6B $1.8B $3.2B $2.4B $7.1B
Long-Term Debt Repaid -$495M -$3B -$6B -$2.7B -$7.8B
Repurchase of Common Stock -$156M -$27M -$4.6B -$5.1B -$2.9B
Other Financing Activities -$242M -$10M $100M -$91M -$142M
Cash From Financing $2.1B -$2.8B -$8.8B -$6.9B -$5B
 
Beginning Cash (CF) $2.6B $3.3B $4.1B $4.9B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600M $854M $920M $423M -$347M
Ending Cash (CF) $3.3B $4.1B $4.9B $5.4B $4.8B
 
Levered Free Cash Flow -$840M $4.2B $10.9B $8.3B $5.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$309M $1.1B $3.2B $1.2B $357M
Depreciation & Amoritzation $577M $598M $633M $690M $698M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$456M -$1.7B -$184M $322M $180M
Change in Inventories -$570M -$21M $31M $36M -$860M
Cash From Operations $96M $2.5B $4.1B $1.2B $1.1B
 
Capital Expenditures $506M $508M $417M $256M $303M
Cash Acquisitions -$15M $269M -- -- --
Cash From Investing -$573M -$747M -$735M -$483M -$544M
 
Dividends Paid (Ex Special Dividend) -$400M -$401M -$376M -$346M -$339M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $48M $1.7B $557M $84M $1.7B
Long-Term Debt Repaid -$30M -$2.4B -$960M -$78M -$1.7B
Repurchase of Common Stock -$9M -$12M -$1.8B -$956M -$259M
Other Financing Activities -$2M -$34M $7M -- -$118M
Cash From Financing -$393M -$1.1B -$2.6B -$1.3B -$784M
 
Beginning Cash (CF) $4B $3.5B $4B $5.8B $5.4B
Foreign Exchange Rate Adjustment $136M $24M $112M $133M -$267M
Additions / Reductions -$870M $600M $781M -$540M -$258M
Ending Cash (CF) $3.3B $4.1B $4.9B $5.4B $4.8B
 
Levered Free Cash Flow -$410M $1.9B $3.7B $983M $767M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1B $1.3B $11.9B $9.1B $3B
Depreciation & Amoritzation $2.4B $2.4B $2.5B $2.7B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8B -$4.4B -$1.6B -$387M $1.6B
Change in Inventories $1B -$253M -$672M -$684M -$286M
Cash From Operations $948M $5.9B $12.6B $9.2B $6.7B
 
Capital Expenditures $1.8B $1.7B $1.7B $911M $907M
Cash Acquisitions -$54M $261M -$1M -- --
Cash From Investing -$2.4B -$2.2B -$2.8B -$1.9B -$2B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.6B -$1.6B -$1.5B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $4.6B $1.8B $3.2B $2.4B $7.1B
Long-Term Debt Repaid -$495M -$3B -$6B -$2.7B -$7.8B
Repurchase of Common Stock -$156M -$27M -$4.6B -$5.1B -$2.9B
Other Financing Activities -$242M -$10M $100M -$91M -$142M
Cash From Financing $2.1B -$2.8B -$8.8B -$6.9B -$5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600M $854M $920M $423M -$347M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$840M $4.2B $10.9B $8.3B $5.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.3B $11.9B $9.1B $3B --
Depreciation & Amoritzation $2.4B $2.5B $2.7B $2.8B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.4B -$1.6B -$387M $1.6B --
Change in Inventories -$253M -$672M -$684M -$286M --
Cash From Operations $5.9B $12.6B $9.2B $6.7B --
 
Capital Expenditures $1.7B $1.7B $911M $907M --
Cash Acquisitions $261M -$1M -- -- --
Cash From Investing -$2.2B -$2.8B -$1.9B -$2B --
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.6B -$1.5B -$1.4B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $3.2B $2.4B $7.1B --
Long-Term Debt Repaid -$3B -$6B -$2.7B -$7.8B --
Repurchase of Common Stock -$27M -$4.6B -$5.1B -$2.9B --
Other Financing Activities -$10M $100M -$91M -$142M --
Cash From Financing -$2.8B -$8.8B -$6.9B -$5B --
 
Beginning Cash (CF) $12.6B $16.1B $21.3B $21.1B --
Foreign Exchange Rate Adjustment -$45M -$180M $139M -$248M --
Additions / Reductions $854M $920M $423M -$347M --
Ending Cash (CF) $13.4B $16.9B $21.9B $20.5B --
 
Levered Free Cash Flow $4.2B $10.9B $8.3B $5.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock