Financhill
Buy
60

WMB Quote, Financials, Valuation and Earnings

Last price:
$54.58
Seasonality move :
5.65%
Day range:
$53.97 - $54.60
52-week range:
$32.65 - $60.36
Dividend yield:
3.52%
P/E ratio:
22.90x
P/S ratio:
6.27x
P/B ratio:
5.32x
Volume:
5M
Avg. volume:
7.6M
1-year change:
53.81%
Market cap:
$65.9B
Revenue:
$10.9B
EPS (TTM):
$2.36
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.2B $7.7B $10.6B $11B $10.9B
Revenue Growth (YoY) -5.58% -5.88% 37.67% 3.18% -0.53%
 
Cost of Revenues $3.8B $3.3B $5.9B $5.5B $4.1B
Gross Profit $4.4B $4.4B $4.8B $5.5B $6.8B
Gross Profit Margin 53.91% 56.81% 44.73% 50.15% 62.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $558M $466M $558M $636M $665M
Other Inc / (Exp) -$135M -$1.1B $614M $656M $1.4B
Operating Expenses $2B $1.8B $2.1B $2.5B $2.6B
Operating Income $2.4B $2.6B $2.6B $3B $4.2B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.1B $1.2B
EBT. Incl. Unusual Items $1.1B $277M $2.1B $2.5B $4.4B
Earnings of Discontinued Ops. -$15M -- -- -- -$97M
Income Tax Expense $335M $79M $511M $425M $1B
Net Income to Company $714M $198M $1.6B $2.1B $3.3B
 
Minority Interest in Earnings $136M $13M -$45M -$68M -$124M
Net Income to Common Excl Extra Items $850M $211M $1.5B $2B $3.2B
 
Basic EPS (Cont. Ops) $0.70 $0.17 $1.25 $1.68 $2.61
Diluted EPS (Cont. Ops) $0.70 $0.17 $1.24 $1.67 $2.60
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $4B $3.2B $5.1B $5.7B $7.7B
EBIT $2.3B $1.4B $3.3B $3.7B $5.6B
 
Revenue (Reported) $8.2B $7.7B $10.6B $11B $10.9B
Operating Income (Reported) $2.4B $2.6B $2.6B $3B $4.2B
Operating Income (Adjusted) $2.3B $1.4B $3.3B $3.7B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2.5B $3B $2.6B $2.7B
Revenue Growth (YoY) -3.3% 28.04% 22.06% -15.29% 3.67%
 
Cost of Revenues $827M $1.6B $1.5B $1B $1.1B
Gross Profit $1.1B $917M $1.5B $1.5B $1.6B
Gross Profit Margin 57.22% 37.05% 49.72% 59.52% 58.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114M $152M $163M $146M $170M
Other Inc / (Exp) $85M $163M $188M $311M $468M
Operating Expenses $465M $562M $682M $659M $725M
Operating Income $641M $355M $820M $864M $838M
 
Net Interest Expenses $292M $292M $291M $314M $338M
EBT. Incl. Unusual Items $434M $226M $717M $861M $968M
Earnings of Discontinued Ops. -- -- -- -$1M --
Income Tax Expense $111M $53M $96M $176M $227M
Net Income to Company $323M $173M $621M $684M $741M
 
Minority Interest in Earnings -$14M -$8M -$21M -$30M -$35M
Net Income to Common Excl Extra Items $309M $165M $600M $654M $706M
 
Basic EPS (Cont. Ops) $0.25 $0.14 $0.49 $0.54 $0.58
Diluted EPS (Cont. Ops) $0.25 $0.13 $0.49 $0.54 $0.58
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.2B $1B $1.5B $1.7B $1.9B
EBIT $726M $518M $1B $1.2B $1.3B
 
Revenue (Reported) $1.9B $2.5B $3B $2.6B $2.7B
Operating Income (Reported) $641M $355M $820M $864M $838M
Operating Income (Adjusted) $726M $518M $1B $1.2B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.7B $9.5B $11.3B $11.1B $10.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $5.1B $6B $4.3B $4.1B
Gross Profit $4.4B $4.4B $5.3B $6.7B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $502M $501M $646M $642M $702M
Other Inc / (Exp) -$1.2B $208M $682M $833M $1.6B
Operating Expenses $1.9B $2B $2.4B $2.5B $2.8B
Operating Income $2.5B $2.4B $2.9B $4.2B $3.6B
 
Net Interest Expenses $1.2B $1.2B $1.1B $1.2B $1.3B
EBT. Incl. Unusual Items $132M $1.4B $2.4B $3.8B $3.9B
Earnings of Discontinued Ops. -- -- -- -$88M -$9M
Income Tax Expense $115M $368M $367M $891M $919M
Net Income to Company $2M $1.1B $2.1B $2.8B $3B
 
Minority Interest in Earnings $217M -$49M -$50M -$122M -$120M
Net Income to Common Excl Extra Items $219M $1B $2B $2.7B $2.9B
 
Basic EPS (Cont. Ops) $0.17 $0.83 $1.64 $2.23 $2.37
Diluted EPS (Cont. Ops) $0.17 $0.82 $1.64 $2.22 $2.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3B $4.4B $5.5B $7.1B $7.5B
EBIT $1.3B $2.6B $3.6B $5B $5.3B
 
Revenue (Reported) $7.7B $9.5B $11.3B $11.1B $10.5B
Operating Income (Reported) $2.5B $2.4B $2.9B $4.2B $3.6B
Operating Income (Adjusted) $1.3B $2.6B $3.6B $5B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $7.4B $8B $8.1B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $4.1B $4.3B $3.1B $3.2B
Gross Profit $3.2B $3.2B $3.8B $5B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $354M $389M $477M $483M $520M
Other Inc / (Exp) -$897M $433M $501M $678M $858M
Operating Expenses $1.4B $1.5B $1.8B $1.9B $2.1B
Operating Income $1.9B $1.7B $1.9B $3.1B $2.5B
 
Net Interest Expenses $882M $884M $858M $914M $1B
EBT. Incl. Unusual Items $92M $1.2B $1.6B $2.9B $2.4B
Earnings of Discontinued Ops. -- -- -- -$88M --
Income Tax Expense $24M $313M $169M $635M $549M
Net Income to Company $68M $930M $1.4B $2.1B $1.8B
 
Minority Interest in Earnings $27M -$35M -$40M -$94M -$90M
Net Income to Common Excl Extra Items $95M $895M $1.4B $2B $1.7B
 
Basic EPS (Cont. Ops) $0.07 $0.74 $1.13 $1.68 $1.43
Diluted EPS (Cont. Ops) $0.07 $0.73 $1.13 $1.68 $1.43
Weighted Average Basic Share $3.6B $3.6B $3.7B $3.7B $3.7B
Weighted Average Diluted Share $3.6B $3.7B $3.7B $3.7B $3.7B
 
EBITDA $2.3B $3.5B $4B $5.3B $5.1B
EBIT $974M $2.1B $2.4B $3.8B $3.4B
 
Revenue (Reported) $5.6B $7.4B $8B $8.1B $7.8B
Operating Income (Reported) $1.9B $1.7B $1.9B $3.1B $2.5B
Operating Income (Adjusted) $974M $2.1B $2.4B $3.8B $3.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $289M $142M $1.7B $152M $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $890M $999M $2B $1.8B $1.3B
Inventory $125M $136M $379M $320M $274M
Prepaid Expenses -- -- -- -- --
Other Current Assets $170M $149M $211M $279M $195M
Total Current Assets $1.6B $1.4B $4.5B $3.8B $4.5B
 
Property Plant And Equipment $29.2B $28.9B $29.3B $30.9B $34.3B
Long-Term Investments $6.2B $5.2B $5.1B $5.1B $4.6B
Goodwill $188M -- -- -- $463M
Other Intangibles $7.8B $7.4B $7.4B $7.4B $7.1B
Other Long-Term Assets $1.1B $1.2B $1.3B $1.3B $1.6B
Total Assets $46B $44.2B $47.6B $48.4B $52.6B
 
Accounts Payable $552M $482M $1.7B $2.3B $1.4B
Accrued Expenses $703M $420M $491M $513M $653M
Current Portion Of Long-Term Debt $2.1B $893M $2B $627M $2.3B
Current Portion Of Capital Lease Obligations $21M $28M $23M $25M $24M
Other Current Liabilities $346M $304M $478M $820M $447M
Total Current Liabilities $4B $2.3B $5B $4.9B $5.8B
 
Long-Term Debt $20.1B $21.5B $21.7B $21.9B $23.4B
Capital Leases -- -- -- -- --
Total Liabilities $29.7B $29.6B $33.5B $34.4B $37.7B
 
Common Stock $1.3B $1.3B $1.3B $1.3B $1.3B
Other Common Equity Adj -$199M -$96M -$33M -$24M --
Common Equity $13.3B $11.7B $11.4B $11.5B $12.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $2.8B $2.7B $2.6B $2.5B
Total Equity $16.4B $14.6B $14.1B $14B $14.9B
 
Total Liabilities and Equity $46B $44.2B $47.6B $48.4B $52.6B
Cash and Short Terms $289M $142M $1.7B $152M $2.2B
Total Debt $22.3B $22.3B $23.7B $22.9B $26.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $70M $214M $859M $2.1B $762M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $2B $2.7B $1.4B $1.1B
Inventory $157M $368M $447M $266M $275M
Prepaid Expenses -- -- -- -- --
Other Current Assets $165M $317M $272M $254M $208M
Total Current Assets $1.4B $2.9B $4.4B $4.3B $2.7B
 
Property Plant And Equipment $29.1B $29.3B $30.3B $32.6B $38B
Long-Term Investments $5.2B $5.1B $5.1B $5B $4.2B
Goodwill -- -- -- -- --
Other Intangibles $7.5B -- -- -- --
Other Long-Term Assets $1.1B $1.2B $1.3B $1.4B $1.7B
Total Assets $44.3B $46B $48.7B $50.8B $53.8B
 
Accounts Payable $464M $1.7B $2.6B $1.4B $1.1B
Accrued Expenses $965M $1.2B $1.5B $1.2B $1.2B
Current Portion Of Long-Term Debt $392M -- -- $2.9B $2.3B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $123M $95M
Total Current Liabilities $1.9B $4.9B $5B $5.5B $4.7B
 
Long-Term Debt $22B $20.3B $22.5B $22.8B $24.8B
Capital Leases -- -- -- -- --
Total Liabilities $29.4B $32.1B $34.8B $36.4B $39B
 
Common Stock $1.3B $1.3B $1.3B $1.3B $1.3B
Other Common Equity Adj -$160M -$109M -$27M $48M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $2.7B $2.6B $2.5B $2.4B
Total Equity $14.9B $13.9B $13.9B $14.3B $14.9B
 
Total Liabilities and Equity $44.3B $46B $48.7B $50.8B $53.8B
Cash and Short Terms $70M $214M $859M $2.1B $762M
Total Debt $22.4B $22.4B $23.4B $25.7B $27.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $714M $198M $1.6B $2.1B $3.3B
Depreciation & Amoritzation $1.7B $1.7B $1.8B $2B $2.1B
Stock-Based Compensation $57M $52M $81M $73M $77M
Change in Accounts Receivable $34M -$2M -$545M -$733M $1.1B
Change in Inventories $5M -$28M -$139M -$110M $13M
Cash From Operations $3.7B $3.5B $3.9B $4.9B $5.9B
 
Capital Expenditures $2.1B $1.3B $1.2B $2.3B $2.6B
Cash Acquisitions -$696M -$325M -$266M -$1.1B -$1.4B
Cash From Investing -$2.8B -$1.6B -$1.5B -$3.4B -$3.9B
 
Dividends Paid (Ex Special Dividend) -$1.8B -$1.9B -$2B -$2.1B -$2.2B
Special Dividend Paid
Long-Term Debt Issued $767M $3.9B $2.2B $1.8B $2.8B
Long-Term Debt Repaid -$909M -$3.8B -$894M -$2.9B -$634M
Repurchase of Common Stock -- -- -- -$9M -$130M
Other Financing Activities $1.2B -$211M -$220M -$240M -$239M
Cash From Financing -$745M -$2.1B -$942M -$3B -$49M
 
Beginning Cash (CF) $168M $289M $142M $1.7B $152M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121M -$147M $1.5B -$1.5B $2B
Ending Cash (CF) $289M $142M $1.7B $152M $2.2B
 
Levered Free Cash Flow $1.5B $2.2B $2.7B $2.6B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $323M $173M $621M $684M $741M
Depreciation & Amoritzation $426M $487M $500M $521M $566M
Stock-Based Compensation $15M $21M $22M $19M $21M
Change in Accounts Receivable -$103M -$488M $125M -$128M $97M
Change in Inventories -$24M -$54M -$141M -$12M -$3M
Cash From Operations $452M $834M $1.5B $1.2B $1.2B
 
Capital Expenditures $339M $267M $849M $702M $728M
Cash Acquisitions -$84M -$161M -$40M $366M -$9M
Cash From Investing -$412M -$408M -$883M -$343M -$737M
 
Dividends Paid (Ex Special Dividend) -$485M -$498M -$518M -$544M -$579M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- $1.7B $1.3B $1.5B
Long-Term Debt Repaid -$610M -$876M -$7M -$7M -$12M
Repurchase of Common Stock -- -- -$9M -- --
Other Financing Activities -$53M -$42M -$62M -$72M -$77M
Cash From Financing -$1.1B -$1.4B $119M $632M $201M
 
Beginning Cash (CF) $1.1B $1.2B $133M $551M $55M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$987M $726M $1.5B $707M
Ending Cash (CF) $70M $214M $859M $2.1B $762M
 
Levered Free Cash Flow $113M $567M $641M $532M $515M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2M $1.1B $2.1B $2.8B $3B
Depreciation & Amoritzation $1.7B $1.8B $2B $2B $2.2B
Stock-Based Compensation $52M $73M $79M $74M $87M
Change in Accounts Receivable -$143M -$522M -$679M $1.2B $161M
Change in Inventories -$35M -$107M -$179M $71M -$22M
Cash From Operations $3.4B $3.9B $4.8B $5.3B $5.6B
 
Capital Expenditures $1.4B $1.3B $1.8B $2.7B $2.6B
Cash Acquisitions -$242M -$380M -$1.1B -$782M -$2.5B
Cash From Investing -$1.6B -$1.6B -$2.9B -$3.5B -$5.1B
 
Dividends Paid (Ex Special Dividend) -$1.9B -$2B -$2.1B -$2.2B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $3.9B $899M $3B $2.8B $3.6B
Long-Term Debt Repaid -$3.8B -$892M -$2B -$878M -$2.9B
Repurchase of Common Stock -- -- -- -$130M --
Other Financing Activities -$210M -$186M -$251M -$256M -$250M
Cash From Financing -$2B -$2.2B -$1.3B -$658M -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$177M $144M $645M $1.2B -$1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $2.7B $3.1B $2.6B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $68M $930M $1.4B $2.1B $1.8B
Depreciation & Amoritzation $1.3B $1.4B $1.5B $1.5B $1.7B
Stock-Based Compensation $39M $60M $58M $59M $69M
Change in Accounts Receivable -$18M -$538M -$672M $1.3B $367M
Change in Inventories -$33M -$112M -$152M $29M -$6M
Cash From Operations $2.4B $2.8B $3.7B $4.1B $3.8B
 
Capital Expenditures $968M $957M $1.5B $1.9B $1.9B
Cash Acquisitions -$150M -$205M -$1.1B -$756M -$1.9B
Cash From Investing -$1.1B -$1.1B -$2.5B -$2.6B -$3.8B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.6B -$1.6B -$1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9B $898M $1.8B $2.8B $3.6B
Long-Term Debt Repaid -$3.8B -$887M -$2B -$21M -$2.3B
Repurchase of Common Stock -- -- -$9M -$130M --
Other Financing Activities -$174M -$149M -$180M -$196M -$207M
Cash From Financing -$1.5B -$1.6B -$2B $428M -$1.4B
 
Beginning Cash (CF) $1.8B $2.5B $2.4B $1.2B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$219M $72M -$821M $1.9B -$1.4B
Ending Cash (CF) $1.6B $2.5B $1.6B $3.1B $1.5B
 
Levered Free Cash Flow $1.4B $1.8B $2.2B $2.2B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock