Financhill
Sell
44

ACAD Quote, Financials, Valuation and Earnings

Last price:
$16.77
Seasonality move :
14.13%
Day range:
$16.75 - $17.40
52-week range:
$14.15 - $20.68
Dividend yield:
0%
P/E ratio:
12.33x
P/S ratio:
2.92x
P/B ratio:
3.82x
Volume:
1.6M
Avg. volume:
1.7M
1-year change:
-16.07%
Market cap:
$2.8B
Revenue:
$957.8M
EPS (TTM):
$1.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $441.8M $484.1M $517.2M $726.4M $957.8M
Revenue Growth (YoY) 30.28% 9.6% 6.84% 40.45% 31.85%
 
Cost of Revenues $20.6M $19.1M $10.2M $41.6M $81.8M
Gross Profit $421.2M $465M $507.1M $684.8M $876M
Gross Profit Margin 95.35% 96.05% 98.04% 94.27% 91.46%
 
R&D Expenses $319.1M $239.4M $361.6M $351.6M $303.2M
Selling, General & Admin $388.7M $396M $369.1M $406.6M $488.4M
Other Inc / (Exp) -$997K $2.3M $3.5M $5.1M $148.3M
Operating Expenses $707.8M $635.4M $730.7M $758.2M $791.7M
Operating Income -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$281M -$167.5M -$213.4M -$51M $258.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $611K $351K $2.5M $10.3M $31.6M
Net Income to Company -$281.6M -$167.9M -$216M -$61.3M $226.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$281.6M -$167.9M -$216M -$61.3M $226.5M
 
Basic EPS (Cont. Ops) -$1.79 -$1.05 -$1.34 -$0.37 $1.37
Diluted EPS (Cont. Ops) -$1.79 -$1.05 -$1.34 -$0.37 $1.36
Weighted Average Basic Share $157.3M $160.5M $161.7M $163.8M $165.7M
Weighted Average Diluted Share $157.3M $160.5M $161.7M $163.8M $166.4M
 
EBITDA -$283.7M -$167.1M -$221.6M -$67.8M $100.2M
EBIT -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
 
Revenue (Reported) $441.8M $484.1M $517.2M $726.4M $957.8M
Operating Income (Reported) -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
Operating Income (Adjusted) -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $121M $130.8M $136.5M $231M $259.6M
Revenue Growth (YoY) 23.07% 8.06% 4.38% 69.27% 12.36%
 
Cost of Revenues $5.3M $2.6M $2.4M $17.9M $21.8M
Gross Profit $115.7M $128.2M $134.1M $213.2M $237.8M
Gross Profit Margin 95.62% 98.04% 98.23% 92.26% 91.6%
 
R&D Expenses $62.1M $66.9M $75.7M $66.7M $100.7M
Selling, General & Admin $120.8M $105.9M $104.4M $111.5M $130.1M
Other Inc / (Exp) $265K $1.6M $1.5M -- $147.1M
Operating Expenses $182.9M $172.9M $180.1M $178.2M $230.8M
Operating Income -$67.2M -$44.7M -$46.1M $34.9M $7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$66.3M -$42.9M -$40.9M $39.7M $161.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $417K $189K $835K -$6.1M $17.3M
Net Income to Company -$66.8M -$43.1M -$41.7M $45.8M $143.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.8M -$43.1M -$41.7M $45.8M $143.7M
 
Basic EPS (Cont. Ops) -$0.42 -$0.27 -$0.26 $0.28 $0.86
Diluted EPS (Cont. Ops) -$0.42 -$0.27 -$0.26 $0.28 $0.86
Weighted Average Basic Share $159.3M $163M $162M $164.8M $166.5M
Weighted Average Diluted Share $159.3M $163M $162M $164.8M $167M
 
EBITDA -$66.3M -$44.1M -$45.6M $36.6M $12.2M
EBIT -$67.2M -$44.7M -$46.1M $34.9M $7M
 
Revenue (Reported) $121M $130.8M $136.5M $231M $259.6M
Operating Income (Reported) -$67.2M -$44.7M -$46.1M $34.9M $7M
Operating Income (Adjusted) -$67.2M -$44.7M -$46.1M $34.9M $7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $441.8M $484.1M $517.2M $726.4M $957.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.6M $19.1M $10.2M $41.6M $81.8M
Gross Profit $421.2M $465M $507.1M $684.8M $876M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $319.1M $239.4M $361.6M $351.6M $303.2M
Selling, General & Admin $388.7M $396M $369.1M $406.6M $488.4M
Other Inc / (Exp) -$997K $2.3M $3.5M $5.1M $148.3M
Operating Expenses $707.8M $635.4M $730.7M $758.2M $791.7M
Operating Income -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$281M -$167.5M -$213.4M -$51M $258.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $611K $351K $2.5M $10.3M $31.6M
Net Income to Company -$281.6M -$167.9M -$216M -$61.3M $226.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$281.6M -$167.9M -$216M -$61.3M $226.5M
 
Basic EPS (Cont. Ops) -$1.80 -$1.05 -$1.34 -$0.38 $1.36
Diluted EPS (Cont. Ops) -$1.80 -$1.05 -$1.34 -$0.38 $1.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$283.7M -$167.1M -$221.6M -$67.8M $100.2M
EBIT -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
 
Revenue (Reported) $441.8M $484.1M $517.2M $726.4M $957.8M
Operating Income (Reported) -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
Operating Income (Adjusted) -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $484.1M $517.2M $726.4M $957.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.1M $10.2M $41.6M $81.8M --
Gross Profit $465M $507.1M $684.8M $876M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $239.4M $361.6M $351.6M $303.2M --
Selling, General & Admin $396M $369.1M $406.6M $488.4M --
Other Inc / (Exp) $2.3M $3.5M $5.1M $148.3M --
Operating Expenses $635.4M $730.7M $758.2M $791.7M --
Operating Income -$170.4M -$223.6M -$73.4M $84.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$167.5M -$213.4M -$51M $258.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $351K $2.5M $10.3M $31.6M --
Net Income to Company -$167.9M -$216M -$61.3M $226.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$167.9M -$216M -$61.3M $226.5M --
 
Basic EPS (Cont. Ops) -$1.05 -$1.34 -$0.38 $1.36 --
Diluted EPS (Cont. Ops) -$1.05 -$1.34 -$0.38 $1.36 --
Weighted Average Basic Share $644.1M $646.7M $654.8M $662.9M --
Weighted Average Diluted Share $644.1M $646.7M $656.4M $666M --
 
EBITDA -$167.1M -$221.6M -$67.8M $100.2M --
EBIT -$170.4M -$223.6M -$73.4M $84.3M --
 
Revenue (Reported) $484.1M $517.2M $726.4M $957.8M --
Operating Income (Reported) -$170.4M -$223.6M -$73.4M $84.3M --
Operating Income (Adjusted) -$170.4M -$223.6M -$73.4M $84.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $326M $147.4M $114.8M $188.7M $319.6M
Short Term Investments $305.9M $373.3M $302M $250.2M $436.4M
Accounts Receivable, Net $48.2M $64.4M $62.2M $98.3M $98.7M
Inventory $9.7M $7.9M $6.6M $35.8M $21.9M
Prepaid Expenses $25.7M $23.9M $21.4M $39.1M $55.7M
Other Current Assets -- -- -- -- --
Total Current Assets $717.6M $617.8M $507.9M $616.1M $938.3M
 
Property Plant And Equipment $56.4M $66.3M $61.6M $56.5M $50.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.4M $16M $18.3M $10.9M $78.9M
Total Assets $782.6M $700.1M $587.8M $749M $1.2B
 
Accounts Payable $8.5M $6.9M $12.7M $17.5M $16.2M
Accrued Expenses $66.6M $55M $75.2M $183M $320.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.1M $8.3M $9.3M $9.4M $10M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $106M $96.1M $125.6M $254.3M $394.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $155.6M $159.2M $187.4M $317.2M $455M
 
Common Stock $16K $16K $16K $16K $16K
Other Common Equity Adj $36K -$192K -$975K $24K $292K
Common Equity $627M $540.9M $400.4M $431.8M $732.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $627M $540.9M $400.4M $431.8M $732.8M
 
Total Liabilities and Equity $782.6M $700.1M $587.8M $749M $1.2B
Cash and Short Terms $632M $520.7M $416.8M $438.9M $756M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $326M $147.4M $114.8M $188.7M $319.6M
Short Term Investments $305.9M $373.3M $302M $250.2M $436.4M
Accounts Receivable, Net $48.2M $64.4M $62.2M $98.3M $98.7M
Inventory $9.7M $7.9M $6.6M $35.8M $21.9M
Prepaid Expenses $25.7M $23.9M $21.4M $39.1M $55.7M
Other Current Assets -- -- -- -- --
Total Current Assets $717.6M $617.8M $507.9M $616.1M $938.3M
 
Property Plant And Equipment $56.4M $66.3M $61.6M $56.5M $50.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.4M $16M $18.3M $10.9M $78.9M
Total Assets $782.6M $700.1M $587.8M $749M $1.2B
 
Accounts Payable $8.5M $6.9M $12.7M $17.5M $16.2M
Accrued Expenses $66.6M $55M $75.2M $183M $320.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.1M $8.3M $9.3M $9.4M $10M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $106M $96.1M $125.6M $254.3M $394.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $155.6M $159.2M $187.4M $317.2M $455M
 
Common Stock $16K $16K $16K $16K $16K
Other Common Equity Adj $36K -$192K -$975K $24K $292K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $627M $540.9M $400.4M $431.8M $732.8M
 
Total Liabilities and Equity $782.6M $700.1M $587.8M $749M $1.2B
Cash and Short Terms $632M $520.7M $416.8M $438.9M $756M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$281.6M -$167.9M -$216M -$61.3M $226.5M
Depreciation & Amoritzation $2.9M $3.3M $2M $5.6M $15.9M
Stock-Based Compensation $84.4M $63.6M $68.2M $66.4M $67M
Change in Accounts Receivable -$12.4M -$15.1M $2.3M -$39.3M -$2.3M
Change in Inventories -$3.3M -$4.2M $2.4M -$28.8M -$49.6M
Cash From Operations -$136.2M -$125.7M -$114M $16.7M $157.7M
 
Capital Expenditures $7.6M $1.1M -- $40.1M $523K
Cash Acquisitions -- -- -- -- --
Cash From Investing $192.5M -$71.1M $73.2M $32M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $81M $18.2M $8.2M $25.1M $6.8M
 
Beginning Cash (CF) $194.5M $331.8M $153.2M $120.6M $194.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137.3M -$178.6M -$32.6M $73.8M $134M
Ending Cash (CF) $331.8M $153.2M $120.6M $194.4M $328.4M
 
Levered Free Cash Flow -$143.8M -$126.8M -$114M -$23.3M $157.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66.8M -$43.1M -$41.7M $45.8M $143.7M
Depreciation & Amoritzation $838K $535K $489K $1.6M $5.2M
Stock-Based Compensation $21.2M $12.9M $14.4M $18M $10.5M
Change in Accounts Receivable -$2.5M -$3.7M -$6.9M -$7.8M $5.7M
Change in Inventories -$1.6M $217K $310K -$15.1M -$4.4M
Cash From Operations -$27.5M -$23.1M -$23.9M $85.4M $40.4M
 
Capital Expenditures $2M $1K -- -- $453K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$117M $71.5M -$17.7M -$347K $122.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.1M $4.4M $1.6M $5.4M $2M
 
Beginning Cash (CF) $458.1M $100.4M $160.6M $104M $163.9M
Foreign Exchange Rate Adjustment -$4K $1K -$8K -$12K -$60K
Additions / Reductions -$126.3M $52.8M -$40M $90.5M $164.5M
Ending Cash (CF) $331.8M $153.2M $120.6M $194.4M $328.4M
 
Levered Free Cash Flow -$29.5M -$23.1M -$23.9M $85.4M $39.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$281.6M -$167.9M -$216M -$61.3M $226.5M
Depreciation & Amoritzation $2.9M $3.3M $2M $5.6M $15.9M
Stock-Based Compensation $84.4M $63.6M $68.2M $66.4M $67M
Change in Accounts Receivable -$12.4M -$15.1M $2.3M -$39.3M -$2.3M
Change in Inventories -$3.3M -$4.2M $2.4M -$28.8M -$49.6M
Cash From Operations -$136.2M -$125.7M -$114M $16.7M $157.7M
 
Capital Expenditures $7.6M $1.1M -- $40.1M $523K
Cash Acquisitions -- -- -- -- --
Cash From Investing $192.5M -$71.1M $73.2M $32M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $81M $18.2M $8.2M $25.1M $6.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137.3M -$178.6M -$32.6M $73.8M $134M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$143.8M -$126.8M -$114M -$23.3M $157.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$167.9M -$216M -$61.3M $226.5M --
Depreciation & Amoritzation $3.3M $2M $5.6M $15.9M --
Stock-Based Compensation $63.6M $68.2M $66.4M $67M --
Change in Accounts Receivable -$15.1M $2.3M -$39.3M -$2.3M --
Change in Inventories -$4.2M $2.4M -$28.8M -$49.6M --
Cash From Operations -$125.7M -$114M $16.7M $157.7M --
 
Capital Expenditures $1.1M -- $40.1M $523K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$71.1M $73.2M $32M -$30.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.2M $8.2M $25.1M $6.8M --
 
Beginning Cash (CF) $1B $670.1M $637.3M $751.8M --
Foreign Exchange Rate Adjustment $7K $6K -$18K -$94K --
Additions / Reductions -$178.6M -$32.6M $73.8M $134M --
Ending Cash (CF) $836.6M $637.5M $711.1M $885.7M --
 
Levered Free Cash Flow -$126.8M -$114M -$23.3M $157.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock