Financhill
Sell
43

SWTX Quote, Financials, Valuation and Earnings

Last price:
$49.75
Seasonality move :
-16.77%
Day range:
$50.31 - $52.40
52-week range:
$28.21 - $62.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
19.69x
P/B ratio:
7.93x
Volume:
1.6M
Avg. volume:
3.2M
1-year change:
2.27%
Market cap:
$3.8B
Revenue:
$191.6M
EPS (TTM):
-$3.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $35M -- -- $5.4M $191.6M
Revenue Growth (YoY) -- -- -- -- 3417.33%
 
Cost of Revenues -- -- -- $422K $12.6M
Gross Profit -- -- -- $5M $179M
Gross Profit Margin -- -- -- 92.25% 93.45%
 
R&D Expenses $51.9M $101.7M $146.1M $150.5M $200.5M
Selling, General & Admin $29.5M $71.8M $134.6M $197.6M $256.7M
Other Inc / (Exp) -$580K -$988K -$2.9M -$5M -$6M
Operating Expenses $81.3M $173.5M $280.7M $348M $457.2M
Operating Income -$46.3M -$173.5M -$280.7M -$343M -$278.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
 
Basic EPS (Cont. Ops) -$1.05 -$3.59 -$5.21 -$5.15 -$3.48
Diluted EPS (Cont. Ops) -$1.05 -$3.59 -$5.21 -$5.15 -$3.48
Weighted Average Basic Share $43.3M $48.5M $53.3M $63.1M $74.1M
Weighted Average Diluted Share $43.3M $48.5M $53.3M $63.1M $74.1M
 
EBITDA -$46M -$173M -$279.9M -$341.3M -$274.7M
EBIT -$46.3M -$173.5M -$280.7M -$343M -$278.1M
 
Revenue (Reported) $35M -- -- $5.4M $191.6M
Operating Income (Reported) -$46.3M -$173.5M -$280.7M -$343M -$278.1M
Operating Income (Adjusted) -$46.3M -$173.5M -$280.7M -$343M -$278.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $35M -- -- $5.4M $61.5M
Revenue Growth (YoY) -- -- -- -- 1029.96%
 
Cost of Revenues -- -- -- $422K $5.6M
Gross Profit -- -- -- $5M $56M
Gross Profit Margin -- -- -- 92.25% 90.98%
 
R&D Expenses $15.3M $29.3M $37.9M $43.7M $60.2M
Selling, General & Admin $8.5M $26.5M $40.5M $59.8M $77.1M
Other Inc / (Exp) -$121K -$205K -$389K -$1.8M -$1.4M
Operating Expenses $23.8M $55.8M $78.5M $103.5M $137.3M
Operating Income $11.2M -$55.8M -$78.5M -$98.5M -$81.3M
 
Net Interest Expenses -- $71K -- -- --
EBT. Incl. Unusual Items $11.3M -$56.1M -$74.2M -$94.3M -$77.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $11.3M -$56.1M -$74.2M -$94.3M -$77.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.3M -$56.1M -$74.2M -$94.3M -$77.3M
 
Basic EPS (Cont. Ops) $0.30 -$1.16 -$1.17 -$1.45 -$1.04
Diluted EPS (Cont. Ops) $0.30 -$1.16 -$1.17 -$1.45 -$1.04
Weighted Average Basic Share $47.3M $48.7M $62.3M $65.3M $74.4M
Weighted Average Diluted Share $47.3M $48.7M $62.3M $65.3M $74.4M
 
EBITDA $11.3M -$55.7M -$78.2M -$97.9M -$80.3M
EBIT $11.2M -$55.8M -$78.5M -$98.5M -$81.3M
 
Revenue (Reported) $35M -- -- $5.4M $61.5M
Operating Income (Reported) $11.2M -$55.8M -$78.5M -$98.5M -$81.3M
Operating Income (Adjusted) $11.2M -$55.8M -$78.5M -$98.5M -$81.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $191.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $12.6M
Gross Profit -- -- -- $5M $179M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.9M $101.7M $146.1M $150.5M $200.5M
Selling, General & Admin $29.5M $71.8M $134.6M $197.6M $256.7M
Other Inc / (Exp) -$580K -$988K -$2.9M -$5M -$6M
Operating Expenses $81.3M $173.5M $280.7M $348M $457.2M
Operating Income -$46.3M -$173.5M -$280.7M -$343M -$278.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
 
Basic EPS (Cont. Ops) -$1.05 -$3.59 -$5.21 -$5.15 -$3.48
Diluted EPS (Cont. Ops) -$1.05 -$3.59 -$5.21 -$5.15 -$3.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$46M -$173M -$279.9M -$341.3M -$274.7M
EBIT -$46.3M -$173.5M -$280.7M -$343M -$278.1M
 
Revenue (Reported) -- -- -- -- $191.6M
Operating Income (Reported) -$46.3M -$173.5M -$280.7M -$343M -$278.1M
Operating Income (Adjusted) -$46.3M -$173.5M -$280.7M -$343M -$278.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $5.4M $191.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $422K $12.6M --
Gross Profit -- -- $5M $179M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $101.7M $146.1M $150.5M $200.5M --
Selling, General & Admin $71.8M $134.6M $197.6M $256.7M --
Other Inc / (Exp) -$988K -$2.9M -$5M -$6M --
Operating Expenses $173.5M $280.7M $348M $457.2M --
Operating Income -$173.5M -$280.7M -$343M -$278.1M --
 
Net Interest Expenses $71K -- -- -- --
EBT. Incl. Unusual Items -$173.9M -$277.4M -$325.1M -$258.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$173.9M -$277.4M -$325.1M -$258.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$173.9M -$277.4M -$325.1M -$258.1M --
 
Basic EPS (Cont. Ops) -$3.59 -$5.21 -$5.15 -$3.48 --
Diluted EPS (Cont. Ops) -$3.59 -$5.21 -$5.15 -$3.48 --
Weighted Average Basic Share $194M $213.2M $252.6M $296.5M --
Weighted Average Diluted Share $194M $213.2M $252.6M $296.5M --
 
EBITDA -$173M -$279.9M -$341.3M -$274.7M --
EBIT -$173.5M -$280.7M -$343M -$278.1M --
 
Revenue (Reported) -- -- $5.4M $191.6M --
Operating Income (Reported) -$173.5M -$280.7M -$343M -$278.1M --
Operating Income (Adjusted) -$173.5M -$280.7M -$343M -$278.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $147.1M $104M $67.5M $176.1M $69.8M
Short Term Investments $361.4M $269.5M $524.7M $303.1M $238.2M
Accounts Receivable, Net -- -- -- $5.9M $46.2M
Inventory -- -- -- $3.1M $10.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $9.4M $7.5M $12.7M $16M
Total Current Assets $513.4M $382.9M $599.8M $500.9M $380.5M
 
Property Plant And Equipment $3M $4.2M $18.3M $24.1M $26.7M
Long-Term Investments $57.2M $62.1M $9M $185.3M $158.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $11.2M $15.6M
Other Long-Term Assets $2.6M $3.3M $3.2M $4.2M $6.5M
Total Assets $576.2M $452.5M $630.2M $725.8M $587.3M
 
Accounts Payable $1.4M $3.4M $8M $7.4M $12.2M
Accrued Expenses $9.1M $13.3M $20.1M $39.5M $54.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.2M $483K $1.1M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.6M $30M $51M $78.2M $100M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.1M $30.1M $72.1M $99.6M $106.2M
 
Common Stock $5K $5K $6K $7K $7K
Other Common Equity Adj $41K -$312K -$767K $1.2M $304K
Common Equity $557.1M $422.4M $558.2M $626.2M $481.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $557.1M $422.4M $558.2M $626.2M $481.1M
 
Total Liabilities and Equity $576.2M $452.5M $630.2M $725.8M $587.3M
Cash and Short Terms $508.5M $373.5M $592.2M $479.2M $308M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $147.1M $104M $67.5M $176.1M $69.8M
Short Term Investments $361.4M $269.5M $524.7M $303.1M $238.2M
Accounts Receivable, Net -- -- -- $5.9M $46.2M
Inventory -- -- -- $3.1M $10.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $9.4M $7.5M $12.7M $16M
Total Current Assets $513.4M $382.9M $599.8M $500.9M $380.5M
 
Property Plant And Equipment $3M $4.2M $18.3M $24.1M $26.7M
Long-Term Investments $57.2M $62.1M $9M $185.3M $158.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $11.2M $15.6M
Other Long-Term Assets $2.6M $3.3M $3.2M $4.2M $6.5M
Total Assets $576.2M $452.5M $630.2M $725.8M $587.3M
 
Accounts Payable $1.4M $3.4M $8M $7.4M $12.2M
Accrued Expenses $9.1M $13.3M $20.1M $39.5M $54.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.2M $483K $1.1M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.6M $30M $51M $78.2M $100M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.1M $30.1M $72.1M $99.6M $106.2M
 
Common Stock $5K $5K $6K $7K $7K
Other Common Equity Adj $41K -$312K -$767K $1.2M $304K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $557.1M $422.4M $558.2M $626.2M $481.1M
 
Total Liabilities and Equity $576.2M $452.5M $630.2M $725.8M $587.3M
Cash and Short Terms $508.5M $373.5M $592.2M $479.2M $308M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
Depreciation & Amoritzation $349K $490K $765K $1.7M $3.5M
Stock-Based Compensation $10M $38.4M $73M $94.5M $109.1M
Change in Accounts Receivable -- -- -- -$5.9M -$40.3M
Change in Inventories -- -- -- -$3.1M -$7.1M
Cash From Operations -$32.2M -$127.9M -$161.6M -$222.8M -$175.6M
 
Capital Expenditures $642K $2M $10.2M $7.4M $20.7M
Cash Acquisitions -$3.5M -- -$4.2M -$2.8M -$8.2M
Cash From Investing -$418.8M $83.6M -$215.6M $34.8M $64.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.3M -$2.8M -$8.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $270.5M $1.2M $340.7M $296.6M $4.8M
 
Beginning Cash (CF) $328.2M $147.7M $104.5M $68.1M $176.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$180.5M -$43.1M -$36.5M $108.6M -$106.3M
Ending Cash (CF) $147.7M $104.5M $68.1M $176.7M $70.4M
 
Levered Free Cash Flow -$32.8M -$129.9M -$171.8M -$230.2M -$196.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.3M -$56.1M -$74.2M -$94.3M -$77.3M
Depreciation & Amoritzation $110K $146K $255K $538K $1M
Stock-Based Compensation $3M $11.9M $18.9M $25.1M $26.5M
Change in Accounts Receivable -- -- -- -$5.9M -$13.3M
Change in Inventories -- -- -- -$3.1M -$386K
Cash From Operations $15.1M -$46.3M -$54.2M -$62.7M -$29.5M
 
Capital Expenditures $54K $1.5M $1.8M -$2.3M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$222.8M $56.2M -$355M -$159.2M $14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$253K -$523K
Other Financing Activities -- -- -- -- --
Cash From Financing $270M $244K $298K $299.1M $653K
 
Beginning Cash (CF) $85.4M $94.4M $477M $99.5M $85.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.3M $10.1M -$408.9M $77.2M -$14.7M
Ending Cash (CF) $147.7M $104.5M $68.1M $176.7M $70.4M
 
Levered Free Cash Flow $15M -$47.8M -$56M -$60.4M -$35.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
Depreciation & Amoritzation $349K $490K $765K $1.7M $3.5M
Stock-Based Compensation $10M $38.4M $73M $94.5M $109.1M
Change in Accounts Receivable -- -- -- -$5.9M -$40.3M
Change in Inventories -- -- -- -$3.1M -$7.1M
Cash From Operations -$32.2M -$127.9M -$161.6M -$222.8M -$175.6M
 
Capital Expenditures $54K $2M $10.2M $7.4M $20.7M
Cash Acquisitions -$3.5M -- -$4.2M -$2.8M -$8.2M
Cash From Investing -$418.8M $83.6M -$215.6M $34.8M $64.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.3M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $270.5M $1.2M $340.7M $296.6M $4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$180.5M -$43.1M -$36.5M $108.6M -$106.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$32.8M -$129.9M -$171.8M -$230.2M -$196.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$173.9M -$277.4M -$325.1M -$258.1M --
Depreciation & Amoritzation $490K $765K $1.7M $3.5M --
Stock-Based Compensation $38.4M $73M $94.5M $109.1M --
Change in Accounts Receivable -- -- -$5.9M -$40.3M --
Change in Inventories -- -- -$3.1M -$7.1M --
Cash From Operations -$127.9M -$161.6M -$222.8M -$175.6M --
 
Capital Expenditures $2M $10.2M $7.4M $20.7M --
Cash Acquisitions -- -$4.2M -$2.8M -$8.2M --
Cash From Investing $83.6M -$215.6M $34.8M $64.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.3M -$2.8M -$8.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M $340.7M $296.6M $4.8M --
 
Beginning Cash (CF) $423.2M $734.2M $386.2M $460.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.1M -$36.5M $108.6M -$106.3M --
Ending Cash (CF) $380.1M $697.7M $494.8M $354.6M --
 
Levered Free Cash Flow -$129.9M -$171.8M -$230.2M -$196.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock