Financhill
Sell
39

AKBA Quote, Financials, Valuation and Earnings

Last price:
$1.84
Seasonality move :
7.91%
Day range:
$1.75 - $1.87
52-week range:
$0.80 - $2.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.20x
P/B ratio:
--
Volume:
5.9M
Avg. volume:
2.2M
1-year change:
52.92%
Market cap:
$400.4M
Revenue:
$194.6M
EPS (TTM):
-$0.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $335M $294.6M $211.7M $292.5M $194.6M
Revenue Growth (YoY) 61.26% -12.05% -28.17% 38.19% -33.46%
 
Cost of Revenues $145.3M $296.5M $150.7M $85.6M $74.1M
Gross Profit $189.7M -$1.8M $61M $206.9M $120.5M
Gross Profit Margin 56.62% -0.62% 28.81% 70.74% 61.9%
 
R&D Expenses $323M $218.5M $147.9M $130M $63.1M
Selling, General & Admin $149.5M $154.1M $174.1M $138.6M $100.2M
Other Inc / (Exp) -$794K $1.9M $2.4M -$13.7M $182K
Operating Expenses $476M $376M $325.5M $271.8M $166.5M
Operating Income -$286.3M -$377.8M -$264.5M -$64.8M -$46.1M
 
Net Interest Expenses -- $8.9M $19.9M $15.7M $6M
EBT. Incl. Unusual Items -$286.3M -$384.8M -$282M -$94.2M -$51.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.6M -- -- -- --
Net Income to Company -$279.7M -$384.8M -$282M -$94.2M -$51.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$279.7M -$384.8M -$282M -$94.2M -$51.9M
 
Basic EPS (Cont. Ops) -$2.36 -$2.78 -$1.70 -$0.52 -$0.28
Diluted EPS (Cont. Ops) -$2.36 -$2.78 -$1.70 -$0.52 -$0.28
Weighted Average Basic Share $118.4M $138.5M $165.9M $182.8M $187.5M
Weighted Average Diluted Share $118.4M $138.5M $165.9M $182.8M $187.5M
 
EBITDA -$247.6M -$343.1M -$226.5M -$40.8M -$8.3M
EBIT -$286.3M -$377.8M -$264.5M -$78.5M -$45.9M
 
Revenue (Reported) $335M $294.6M $211.7M $292.5M $194.6M
Operating Income (Reported) -$286.3M -$377.8M -$264.5M -$64.8M -$46.1M
Operating Income (Adjusted) -$286.3M -$377.8M -$264.5M -$78.5M -$45.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $60M $48.8M $48.7M $42M $37.4M
Revenue Growth (YoY) -34.78% -18.72% -0.09% -13.69% -10.98%
 
Cost of Revenues $30.3M $15.9M $38.3M $18M $14.2M
Gross Profit $29.6M $32.8M $10.4M $24M $23.3M
Gross Profit Margin 49.42% 67.3% 21.42% 57.17% 62.17%
 
R&D Expenses $46.9M $40.5M $28M $13.3M $8.5M
Selling, General & Admin $40.2M $46.4M $31.9M $22.7M $26.5M
Other Inc / (Exp) $410K $427K $81K -$212K -$873K
Operating Expenses $87.7M $87.7M $60.7M $36.9M $35.8M
Operating Income -$58.1M -$54.9M -$50.2M -$12.9M -$12.5M
 
Net Interest Expenses $2.3M $5.1M $4M $1.4M $6.7M
EBT. Incl. Unusual Items -$60M -$59.5M -$54.1M -$14.5M -$20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$60M -$59.5M -$54.1M -$14.5M -$20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60M -$59.5M -$54.1M -$14.5M -$20M
 
Basic EPS (Cont. Ops) -$0.42 -$0.34 -$0.29 -$0.08 -$0.10
Diluted EPS (Cont. Ops) -$0.42 -$0.34 -$0.29 -$0.08 -$0.10
Weighted Average Basic Share $143.3M $173.8M $183.9M $188.3M $210.3M
Weighted Average Diluted Share $143.3M $173.8M $183.9M $188.3M $210.3M
 
EBITDA -$51.1M -$45M -$40.7M -$3.7M -$4M
EBIT -$57.7M -$54.5M -$50.1M -$13.1M -$13.4M
 
Revenue (Reported) $60M $48.8M $48.7M $42M $37.4M
Operating Income (Reported) -$58.1M -$54.9M -$50.2M -$12.9M -$12.5M
Operating Income (Adjusted) -$57.7M -$54.5M -$50.1M -$13.1M -$13.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $308.2M $210M $294.5M $194.2M $169.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $270.8M $166.8M $135.9M $52.1M $61.5M
Gross Profit $37.3M $43.2M $158.6M $142.2M $108.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $261.3M $155.9M $127.4M $85.3M $35.7M
Selling, General & Admin $158.6M $169.8M $153.3M $104.7M $104.3M
Other Inc / (Exp) $582K $2.6M -$12.3M -$1.3M $1.5M
Operating Expenses $423.3M $329.1M $284.1M $193.3M $143.1M
Operating Income -$385.9M -$286M -$125.5M -$51.1M -$34.7M
 
Net Interest Expenses $7.3M $17.2M $19.1M $6.2M $12.7M
EBT. Incl. Unusual Items -$392.7M -$300.5M -$156.9M -$58.6M -$46M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$390.9M -$300.5M -$158M -$58.6M -$46M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$390.9M -$300.5M -$156.9M -$58.6M -$46M
 
Basic EPS (Cont. Ops) -$2.96 -$1.90 -$0.88 -$0.33 -$0.23
Diluted EPS (Cont. Ops) -$2.96 -$1.90 -$0.89 -$0.33 -$0.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$349.2M -$247.9M -$102.5M -$14.7M $4.3M
EBIT -$384.8M -$285.2M -$140.2M -$52.4M -$33.3M
 
Revenue (Reported) $308.2M $210M $294.5M $194.2M $169.9M
Operating Income (Reported) -$385.9M -$286M -$125.5M -$51.1M -$34.7M
Operating Income (Adjusted) -$384.8M -$285.2M -$140.2M -$52.4M -$33.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $238.6M $154M $236.8M $138.4M $113.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $232.7M $103M $88.2M $55.5M $42.8M
Gross Profit $5.9M $50.9M $148.6M $82.9M $70.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $180.9M $118.3M $97.9M $53.2M $25.9M
Selling, General & Admin $113.6M $129.3M $108.5M $74.8M $78.9M
Other Inc / (Exp) $1.1M $1.9M -$12.9M -$476K $810K
Operating Expenses $297M $250.1M $208.7M $130.4M $107M
Operating Income -$291M -$199.2M -$60.1M -$47.4M -$36.1M
 
Net Interest Expenses $6.6M $14.9M $14.1M $4.6M $11.3M
EBT. Incl. Unusual Items -$296.5M -$212.2M -$87.1M -$52.5M -$46.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$296.5M -$212.2M -$88.2M -$52.5M -$46.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$296.5M -$212.2M -$87.1M -$52.5M -$46.6M
 
Basic EPS (Cont. Ops) -$2.17 -$1.30 -$0.48 -$0.29 -$0.23
Diluted EPS (Cont. Ops) -$2.17 -$1.30 -$0.49 -$0.29 -$0.23
Weighted Average Basic Share $408.6M $488.9M $547.1M $559.9M $625M
Weighted Average Diluted Share $408.6M $488.9M $553.9M $559.9M $625M
 
EBITDA -$264M -$168.8M -$44.7M -$19.7M -$7.1M
EBIT -$289.9M -$197.3M -$73M -$47.9M -$35.3M
 
Revenue (Reported) $238.6M $154M $236.8M $138.4M $113.7M
Operating Income (Reported) -$291M -$199.2M -$60.1M -$47.4M -$36.1M
Operating Income (Adjusted) -$289.9M -$197.3M -$73M -$47.9M -$35.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $147.4M $228.7M $149.8M $90.5M $42.9M
Short Term Investments $245K $40M -- -- --
Accounts Receivable, Net $38.9M $26.9M $51.6M $40.3M $39.3M
Inventory $116.3M $61M $36.6M $21.6M $15.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.6M $14.9M $33.1M $32.9M $20.2M
Total Current Assets $309.5M $371.4M $271.1M $185.2M $118.1M
 
Property Plant And Equipment $39.4M $35.5M $40.6M $34.4M $16M
Long-Term Investments -- -- -- -- --
Goodwill $55.1M $55.1M $59M $59M $59M
Other Intangibles $291.2M $144.2M $108.1M $72.1M $36M
Other Long-Term Assets $76M $38M $50.4M $5.4M $12.4M
Total Assets $771.2M $644.1M $529.3M $356.1M $241.7M
 
Accounts Payable $39.2M $41.3M $33.6M $18M $14.6M
Accrued Expenses $92.8M $87.3M $73M $18.5M $22.1M
Current Portion Of Long-Term Debt -- -- $97.5M $32M $17.5M
Current Portion Of Capital Lease Obligations $5M $5.3M $4.8M $4.7M $4.5M
Other Current Liabilities -- -- -- $6.6M $4.6M
Total Current Liabilities $208.1M $187.1M $261.1M $129.5M $99.9M
 
Long-Term Debt $75.8M $96.4M -- $34.1M $17.2M
Capital Leases -- -- -- -- --
Total Liabilities $376.4M $396.5M $455.3M $350.8M $272.3M
 
Common Stock $1K $1K $1K $2K $2K
Other Common Equity Adj -- $13K $6K $6K $6K
Common Equity $394.8M $247.6M $74M $5.2M -$30.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $394.8M $247.6M $74M $5.2M -$30.6M
 
Total Liabilities and Equity $771.2M $644.1M $529.3M $356.1M $241.7M
Cash and Short Terms $147.7M $268.7M $149.8M $90.5M $42.9M
Total Debt $75.8M $96.4M $97.5M $66.1M $34.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $169.3M $207.2M $144.8M $46.5M $34M
Short Term Investments $100M -- -- -- --
Accounts Receivable, Net $24.5M $49.7M $23.1M $22.6M $32.2M
Inventory $88.2M $33.7M $40M $18.4M $20.5M
Prepaid Expenses -- -- -- -- $7.2M
Other Current Assets $9M $39.5M $29.6M $22M $6.2M
Total Current Assets $391M $330.1M $237.5M $109.6M $100.1M
 
Property Plant And Equipment $34.5M $30.4M $36M $17.4M $11.8M
Long-Term Investments -- -- -- -- --
Goodwill $55.1M $55.1M $55.1M $59M $59M
Other Intangibles $151.4M $117.1M $81.1M $45.1M $9M
Other Long-Term Assets $44.2M $69.6M $26.3M $3.9M $27.1M
Total Assets $676.1M $602.3M $435.9M $235M $207.1M
 
Accounts Payable $40.4M $28.8M $19.7M $9M $13.5M
Accrued Expenses $78.4M $94.7M $57.9M $17.8M $17.7M
Current Portion Of Long-Term Debt -- -- $65.9M $8M --
Current Portion Of Capital Lease Obligations $5.3M $5.7M $4.3M $4.9M $5.3M
Other Current Liabilities -- -- $13.7M $5.6M $3M
Total Current Liabilities $181.5M $189.2M $188M $79.7M $65.7M
 
Long-Term Debt $76.6M $97.2M -- $34.6M $38.4M
Capital Leases -- -- -- -- --
Total Liabilities $358.2M $465.1M $422M $274.4M $257.5M
 
Common Stock $1K $2K $2K $2K $2K
Other Common Equity Adj $6K $6K $6K $6K $6K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $318M $137.2M $13.9M -$39.4M -$50.4M
 
Total Liabilities and Equity $676.1M $602.3M $435.9M $235M $207.1M
Cash and Short Terms $269.3M $207.2M $144.8M $46.5M $34M
Total Debt $76.6M $97.2M $65.9M $42.6M $38.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$279.7M -$384.8M -$282M -$94.2M -$51.9M
Depreciation & Amoritzation $38.6M $34.7M $38M $37.7M $37.6M
Stock-Based Compensation $11.9M $24.5M $22.7M $17.8M $9.3M
Change in Accounts Receivable -$22.2M $11.7M -$24M $11.3M $994K
Change in Inventories -$29.1M $6.2M -$24.9M $19.1M -$2.5M
Cash From Operations -$257.4M -$110.4M -$253M -$73.2M -$23.4M
 
Capital Expenditures $6.7M $317K $59K $114K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $211.2M -$40M $39.9M -$114K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $77.7M $20M -- -- --
Long-Term Debt Repaid -$15M -- -- -$33M -$32M
Repurchase of Common Stock -$426K -- -- -- --
Other Financing Activities -- -- $44.8M $40M --
Cash From Financing $89M $231.7M $133.7M $14.6M -$25.2M
 
Beginning Cash (CF) $107.1M $149.8M $231.1M $151.8M $93.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.7M $81.3M -$79.3M -$58.7M -$48.6M
Ending Cash (CF) $149.8M $231.1M $151.8M $93.2M $44.6M
 
Levered Free Cash Flow -$264.1M -$110.7M -$253M -$73.3M -$23.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$60M -$59.5M -$54.1M -$14.5M -$20M
Depreciation & Amoritzation $6.6M $9.5M $9.4M $9.4M $9.4M
Stock-Based Compensation $6.6M $5.6M $3.4M $1.8M $1.6M
Change in Accounts Receivable $14.6M -$14.7M $58.7M -$3M -$2.4M
Change in Inventories $12.1M $428K -$1M -$1.6M -$545K
Cash From Operations -$27.2M -$56.3M $33.8M -$7.2M -$6.7M
 
Capital Expenditures -$45K -- -- -- $2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.9M -- -- -- -$2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$33M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$522K
Cash From Financing $1.1M $16.5M -$32.9M $50K $1.2M
 
Beginning Cash (CF) $247.8M $249M $147M $55.3M $41.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$76.1M -$39.8M $868K -$7.1M -$5.5M
Ending Cash (CF) $171.7M $209.2M $147.8M $48.2M $35.7M
 
Levered Free Cash Flow -$27.2M -$56.3M $33.8M -$7.2M -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$390.9M -$300.5M -$158M -$58.6M -$46M
Depreciation & Amoritzation $35.6M $37.3M $37.7M $37.6M $37.6M
Stock-Based Compensation $23.3M $24.2M $19.4M $10.8M $7.6M
Change in Accounts Receivable $5.2M -$25.6M $27.1M $677K -$9.6M
Change in Inventories $5.8M -$35.5M $5M $33.7M -$31.7M
Cash From Operations -$171.7M -$220.9M -$81.3M -$75.8M -$38.5M
 
Capital Expenditures $220K $376K $114K -- $31K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.4M $99.6M -$114K -- -$31K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$33M -$24M -$45.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $40M -- --
Cash From Financing $295.6M $158.8M $20M -$23.9M $26M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.5M $37.5M -$61.4M -$99.7M -$12.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$172M -$221.3M -$81.4M -$75.8M -$38.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$296.5M -$212.2M -$88.2M -$52.5M -$46.6M
Depreciation & Amoritzation $25.9M $28.5M $28.3M $28.2M $28.2M
Stock-Based Compensation $18.4M $18.1M $14.8M $7.8M $6.1M
Change in Accounts Receivable $14.4M -$22.8M $28.3M $17.7M $7.1M
Change in Inventories $6.4M -$35.3M -$5.4M $9.2M -$19.9M
Cash From Operations -$79.6M -$190.2M -$18.5M -$21.1M -$36.2M
 
Capital Expenditures -- $59K $114K -- $31K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$99.7M $39.9M -$114K -- -$31K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $45M
Long-Term Debt Repaid -- -- -$33M -$24M -$37.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $44.8M $40M -- -$1.3M
Cash From Financing $201.2M $128.3M $14.6M -$23.9M $27.3M
 
Beginning Cash (CF) $515.5M $735M $476.5M $208.1M $129.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.9M -$21.9M -$4M -$45M -$8.9M
Ending Cash (CF) $537.4M $713.1M $472.5M $163.1M $120.5M
 
Levered Free Cash Flow -$79.6M -$190.2M -$18.6M -$21.1M -$36.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock