Financhill
Buy
57

ALKS Quote, Financials, Valuation and Earnings

Last price:
$29.71
Seasonality move :
12.03%
Day range:
$29.53 - $30.37
52-week range:
$22.90 - $32.88
Dividend yield:
0%
P/E ratio:
15.24x
P/S ratio:
3.35x
P/B ratio:
3.72x
Volume:
4.6M
Avg. volume:
1.7M
1-year change:
9.31%
Market cap:
$4.8B
Revenue:
$1.7B
EPS (TTM):
$1.95
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1B $1.2B $1.1B $1.7B
Revenue Growth (YoY) 7.01% -11.29% 13% -5.28% 49.61%
 
Cost of Revenues $180.4M $178.3M $197.3M $218.1M $253M
Gross Profit $990.6M $860.4M $976.4M $893.7M $1.4B
Gross Profit Margin 84.6% 82.83% 83.19% 80.39% 84.79%
 
R&D Expenses $512.8M $394.6M $290.9M $272.7M $270.8M
Selling, General & Admin $599.4M $538.8M $549.6M $590.8M $689.8M
Other Inc / (Exp) -$35.4M $17.6M -$1.2M -$19.6M -$425K
Operating Expenses $1.2B $972.9M $878.7M $899.8M $996.2M
Operating Income -$162.1M -$112.4M $97.7M -$6.1M $414.1M
 
Net Interest Expenses -- $1.7M $8.8M $5.4M --
EBT. Incl. Unusual Items -$197.1M -$96.5M $87.7M -$31.1M $421.5M
Earnings of Discontinued Ops. -- -- -$124.6M -$125.1M -$163.4M
Income Tax Expense -$436K $14.3M $11.3M $2M -$97.6M
Net Income to Company -$196.6M -$110.9M -$48.2M -$158.3M $355.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$196.6M -$110.9M -$48.2M -$158.3M $355.8M
 
Basic EPS (Cont. Ops) -$1.25 -$0.70 -$0.30 -$0.97 $2.14
Diluted EPS (Cont. Ops) -$1.25 -$0.70 -$0.30 -$0.97 $2.10
Weighted Average Basic Share $157.1M $158.8M $160.9M $163.7M $166.2M
Weighted Average Diluted Share $157.1M $158.8M $164.8M $163.7M $169.7M
 
EBITDA -$103M -$6M $177.6M $59.8M $519.5M
EBIT -$183.5M -$87.9M $98.9M -$18.1M $444.6M
 
Revenue (Reported) $1.2B $1B $1.2B $1.1B $1.7B
Operating Income (Reported) -$162.1M -$112.4M $97.7M -$6.1M $414.1M
Operating Income (Adjusted) -$183.5M -$87.9M $98.9M -$18.1M $444.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $265M $294.1M $252.4M $380.9M $378.1M
Revenue Growth (YoY) 3.83% 10.99% -14.21% 50.95% -0.73%
 
Cost of Revenues $43.1M $49.6M $50.6M $61.5M $63.1M
Gross Profit $221.9M $244.6M $201.7M $319.4M $315M
Gross Profit Margin 83.73% 83.15% 79.94% 83.86% 83.31%
 
R&D Expenses $95M $118.4M $100.4M $64.9M $59.9M
Selling, General & Admin $127.7M $136.2M $152.8M $156.4M $150.4M
Other Inc / (Exp) $13.3M -$4.9M -$5.4M $149K $558K
Operating Expenses $232.6M $264.2M $262.4M $230.2M $210.3M
Operating Income -$10.7M -$19.7M -$60.6M $89.2M $104.8M
 
Net Interest Expenses $435K $2M $1.3M -- --
EBT. Incl. Unusual Items $2.2M -$26.5M -$67.4M $92.7M $110.2M
Earnings of Discontinued Ops. -- -- -- -$43.8M -$414K
Income Tax Expense $2.3M $2.5M -$3.4M $1.2M $17.4M
Net Income to Company -$134K -$29M -$64M $47.8M $92.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$134K -$29M -$64M $47.8M $92.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.18 -$0.39 $0.29 $0.57
Diluted EPS (Cont. Ops) -$0.00 -$0.18 -$0.39 $0.28 $0.55
Weighted Average Basic Share $159.1M $161.5M $164.3M $166.6M $163.4M
Weighted Average Diluted Share $159.1M $161.5M $164.3M $171.9M $167M
 
EBITDA $24.6M -$4.7M -$44.2M $117.4M $123.2M
EBIT $4M -$24.1M -$63.8M $98.7M $116.2M
 
Revenue (Reported) $265M $294.1M $252.4M $380.9M $378.1M
Operating Income (Reported) -$10.7M -$19.7M -$60.6M $89.2M $104.8M
Operating Income (Adjusted) $4M -$24.1M -$63.8M $98.7M $116.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.1B $1.1B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $181.9M $186.6M $217.8M $236.8M $253.3M
Gross Profit $989.6M $942.7M $913.8M $1.4B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $480.6M $420.3M $272M $180.3M $261.1M
Selling, General & Admin $547.5M $546.3M $597.2M $662.5M $668M
Other Inc / (Exp) $21.7M -$11.1M -$19.6M -$673K $2.8M
Operating Expenses $1.1B $1B $906.1M $878.7M $939.2M
Operating Income -$78.2M -$62.4M $7.7M $475.1M $312.6M
 
Net Interest Expenses $871K $7.7M $6.5M -- --
EBT. Incl. Unusual Items -$57.4M -$81.2M -$18.4M $477.7M $332.2M
Earnings of Discontinued Ops. -- -- -- -$115.6M -$53.6M
Income Tax Expense $16.1M $10.5M -$13.8M $22.2M -$54.8M
Net Income to Company -$73.6M -$91.7M -$129.1M $214.7M $333.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.6M -$91.7M -$129.1M $214.7M $333.3M
 
Basic EPS (Cont. Ops) -$0.46 -$0.58 -$0.78 $1.30 $2.01
Diluted EPS (Cont. Ops) -$0.46 -$0.58 -$0.78 $1.24 $1.95
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $34.6M $7.3M $71.6M $575.5M $396.4M
EBIT -$47.5M -$70.5M -$7.7M $499.4M $356.2M
 
Revenue (Reported) $1.2B $1.1B $1.1B $1.6B $1.5B
Operating Income (Reported) -$78.2M -$62.4M $7.7M $475.1M $312.6M
Operating Income (Adjusted) -$47.5M -$70.5M -$7.7M $499.4M $356.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $758.8M $849.3M $807.1M $1.3B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.4M $143.7M $164.1M $182.9M $183.2M
Gross Profit $623.4M $705.6M $643M $1.1B $944.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $282.5M $308.2M $289.3M $196.9M $187.2M
Selling, General & Admin $393.1M $400.6M $448.2M $520M $498.2M
Other Inc / (Exp) $27.7M -$1M -$19.4M -$415K $2.8M
Operating Expenses $705.1M $737.3M $764.7M $743.5M $686.5M
Operating Income -$81.7M -$31.7M -$121.7M $359.5M $257.9M
 
Net Interest Expenses $866K $6.9M $4.6M $322K --
EBT. Incl. Unusual Items -$54.9M -$39.5M -$145.6M $363.2M $273.9M
Earnings of Discontinued Ops. -- -- -- -$115.6M -$5.8M
Income Tax Expense $13.3M $9.5M -$15.6M $4.6M $47.5M
Net Income to Company -$68.2M -$49M -$130M $243M $220.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.2M -$49M -$130M $243M $220.6M
 
Basic EPS (Cont. Ops) -$0.43 -$0.31 -$0.79 $1.47 $1.33
Diluted EPS (Cont. Ops) -$0.43 -$0.31 -$0.79 $1.41 $1.29
Weighted Average Basic Share $476.1M $481.9M $490.6M $498M $499.7M
Weighted Average Diluted Share $476.1M $485M $490.6M $508.5M $511M
 
EBITDA $13.4M $26.8M -$79.2M $436.6M $313.5M
EBIT -$48.1M -$30.7M -$137.3M $380.2M $291.8M
 
Revenue (Reported) $758.8M $849.3M $807.1M $1.3B $1.1B
Operating Income (Reported) -$81.7M -$31.7M -$121.7M $359.5M $257.9M
Operating Income (Adjusted) -$48.1M -$30.7M -$137.3M $380.2M $291.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $203.8M $273M $337.5M $292.5M $457.5M
Short Term Investments $331.2M $362.1M $198.8M $316M $316M
Accounts Receivable, Net $257.1M $275.1M $313.2M $216.2M $229.6M
Inventory $101.8M $125.7M $150.3M $181.4M $186.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $59.7M $60.7M $49M $41.2M $98.2M
Total Current Assets $962M $1.1B $1.1B $1.1B $1.5B
 
Property Plant And Equipment $374.5M $481.7M $456.7M $320.5M $318.4M
Long-Term Investments $79.4M $24.8M $229.4M $131.6M $39.9M
Goodwill $92.9M $92.9M $92.9M $83M $83M
Other Intangibles $150.6M $111.2M $74M $37.7M $2M
Other Long-Term Assets $49.4M $42M $27.5M $146.3M $11.5M
Total Assets $1.8B $1.9B $2B $2B $2.1B
 
Accounts Payable $54.3M $46M $55.7M $32.8M $65.6M
Accrued Expenses $246.7M $295M $312.7M $360.3M $355.4M
Current Portion Of Long-Term Debt $2.8M $2.8M $3M $3M $3M
Current Portion Of Capital Lease Obligations $8.5M $15.7M $16.2M $9.9M $5.7M
Other Current Liabilities -- -- -- $5.8M $4.5M
Total Current Liabilities $391.1M $438.3M $471.3M $497.7M $520.2M
 
Long-Term Debt $274.3M $272.1M $292.8M $290.3M $287.7M
Capital Leases -- -- -- -- --
Total Liabilities $720M $882.7M $911.9M $920.2M $933.5M
 
Common Stock $1.6M $1.6M $1.7M $1.7M $1.7M
Other Common Equity Adj -$1.8M -$1.3M -$3.7M -$10.9M -$3.1M
Common Equity $1.1B $1.1B $1.1B $1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.1B $1B $1.2B
 
Total Liabilities and Equity $1.8B $1.9B $2B $2B $2.1B
Cash and Short Terms $535M $635M $536.3M $608.5M $773.5M
Total Debt $277.1M $275M $295.8M $293.3M $290.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $240.9M $310.4M $264M $647.7M $396.3M
Short Term Investments $328.5M $249.9M $316.2M $241.4M $512.6M
Accounts Receivable, Net $265.6M $289.2M $257.2M $337.7M $367.2M
Inventory $122.8M $138.7M $166.3M $192.2M $191.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $52.7M $61.3M $40M $43M $94M
Total Current Assets $1B $1.1B $1.1B $1.5B $1.6B
 
Property Plant And Equipment $461.9M $459.4M $433.3M $430.7M $311.5M
Long-Term Investments $27.8M $187.9M $166.9M $106.4M $18.9M
Goodwill $92.9M $92.9M $92.9M $92.9M $83M
Other Intangibles $121.1M $83.7M $46.8M $11M $904K
Other Long-Term Assets $61.9M $34.2M $11M $11.3M $16.8M
Total Assets $1.9B $2B $1.9B $2.3B $2.2B
 
Accounts Payable $82.8M $36.9M $33.2M $87M $37M
Accrued Expenses $199.1M $323.2M $352.7M $326.9M $349.3M
Current Portion Of Long-Term Debt $2.8M $3M $3M $3M $3M
Current Portion Of Capital Lease Obligations $13.4M $15.5M $15.8M $15.1M $6.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $378.2M $453M $469.6M $503.1M $453.7M
 
Long-Term Debt $272.7M $293.4M $290.9M $288.4M $285.8M
Capital Leases -- -- -- -- --
Total Liabilities $792.5M $899.3M $899M $923.6M $863.2M
 
Common Stock $1.6M $1.7M $1.7M $1.7M $1.8M
Other Common Equity Adj -$760K -$2.5M -$12.8M -$6.1M $425K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1B $1.4B $1.3B
 
Total Liabilities and Equity $1.9B $2B $1.9B $2.3B $2.2B
Cash and Short Terms $569.4M $560.3M $580.2M $889.2M $908.9M
Total Debt $275.5M $296.4M $293.9M $291.4M $288.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$196.6M -$110.9M -$48.2M -$158.3M $355.8M
Depreciation & Amoritzation $80.4M $81.9M $78.7M $77.9M $74.9M
Stock-Based Compensation $101M $90.2M $87.6M $94.3M $100.9M
Change in Accounts Receivable $30M -$24.1M -$32M $29.7M -$36.3M
Change in Inventories -$13.1M -$22.9M -$24.8M -$31M -$2.7M
Cash From Operations $72.1M $82.8M $101.7M $21M $401.4M
 
Capital Expenditures $90.9M $42.2M $29M $38.3M $48M
Cash Acquisitions $1.1M $6.6M $7.9M $1.8M --
Cash From Investing -$141.8M -$11.5M -$66.2M -$64.5M $53.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $23.6M -- --
Long-Term Debt Repaid -$2.8M -$2.8M -$3.2M -$3M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.3M -$7.7M -$16.6M -$18.2M -$303.5M
Cash From Financing $6.8M -$2.2M $29.1M -$1.6M -$289.7M
 
Beginning Cash (CF) $266.8M $203.8M $273M $337.5M $292.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63M $69.2M $64.6M -$45.1M $165M
Ending Cash (CF) $203.8M $273M $337.5M $292.5M $457.5M
 
Levered Free Cash Flow -$18.9M $40.6M $72.7M -$17.2M $353.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$134K -$29M -$64M $47.8M $92.4M
Depreciation & Amoritzation $20.6M $19.4M $19.6M $18.7M $7M
Stock-Based Compensation $22.6M $25.6M $26.1M $23.9M $22.5M
Change in Accounts Receivable -$33.4M $13.5M -$5M -$6M -$272K
Change in Inventories -$7M -$2.1M -$11.1M -$3M $3.5M
Cash From Operations $60.2M $82.8M $625K $99.7M $81.6M
 
Capital Expenditures $6.4M $4.8M $10.5M $14.5M $8.3M
Cash Acquisitions $5.6M $19K $230K -- --
Cash From Investing -$8.2M -$31.7M $8.9M -$119.4M -$109.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$711K -$766K -$750K -$750K -$750K
Repurchase of Common Stock -- -- -- -- -$115.6M
Other Financing Activities -$201K -$2.5M -$320K -$796K -$293K
Cash From Financing -$112K $1M -$212K $1.6M -$111.1M
 
Beginning Cash (CF) $189M $258.3M $254.6M $665.8M $535.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.9M $52.1M $9.3M -$18.1M -$138.9M
Ending Cash (CF) $240.9M $310.4M $264M $647.7M $396.3M
 
Levered Free Cash Flow $53.8M $78M -$9.8M $85.3M $73.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$73.6M -$91.7M -$129.1M $214.7M $333.3M
Depreciation & Amoritzation $82M $77.8M $79.3M $76.1M $40.2M
Stock-Based Compensation $86.7M $93.5M $86.8M $101.5M $101.7M
Change in Accounts Receivable -$29.8M -$12.6M $30.4M -$73.2M -$29.7M
Change in Inventories -$23.5M -$15.6M -$27M -$25.2M $1.1M
Cash From Operations $57.6M $138M $51M $295.2M $356M
 
Capital Expenditures $68.8M $25.8M $36.9M $41M $40.7M
Cash Acquisitions -$3.3M $9M $1.8M -- $97.9M
Cash From Investing -$77.9M -$100.6M -$93M $102.1M -$118.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $23.6M -- -- --
Long-Term Debt Repaid -$2.8M -$3.2M -$3M -$3M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.7M -$13.7M -$20.8M -$26.4M -$306.7M
Cash From Financing -$274K $32.1M -$4.5M -$13.5M -$489M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.6M $69.6M -$46.5M $383.8M -$251.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.2M $112.2M $14.1M $254.1M $315.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$68.2M -$49M -$130M $243M $220.6M
Depreciation & Amoritzation $61.5M $57.5M $58.2M $56.4M $21.7M
Stock-Based Compensation $65.3M $68.6M $67.8M $75.1M $75.9M
Change in Accounts Receivable -$14.6M -$3.1M $59.3M -$43.6M -$37M
Change in Inventories -$20.7M -$13.4M -$15.6M -$9.9M -$6.1M
Cash From Operations $15.5M $70.7M $20M $294.1M $248.7M
 
Capital Expenditures $36.8M $20.4M $28.2M $31M $23.7M
Cash Acquisitions $5.6M $7.9M $1.8M -- $97.9M
Cash From Investing $23.6M -$65.5M -$92.3M $74.3M -$97.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $23.6M -- -- --
Long-Term Debt Repaid -$2.1M -$2.5M -$2.3M -$2.3M -$2.3M
Repurchase of Common Stock -- -- -- -- -$200.3M
Other Financing Activities -$7.6M -$13.6M -$17.9M -$26.1M -$29.3M
Cash From Financing -$2M $32.3M -$1.3M -$13.2M -$212.5M
 
Beginning Cash (CF) $568.8M $736.3M $874.7M $1.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.1M $37.5M -$73.6M $355.2M -$61.2M
Ending Cash (CF) $605.9M $773.8M $801.2M $1.6B $1.4B
 
Levered Free Cash Flow -$21.3M $50.3M -$8.2M $263.1M $225M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock