Financhill
Buy
59

MDT Quote, Financials, Valuation and Earnings

Last price:
$81.04
Seasonality move :
3.01%
Day range:
$79.80 - $81.27
52-week range:
$75.96 - $92.68
Dividend yield:
3.43%
P/E ratio:
24.78x
P/S ratio:
3.22x
P/B ratio:
2.14x
Volume:
10.5M
Avg. volume:
6.8M
1-year change:
0.52%
Market cap:
$103.9B
Revenue:
$32.4B
EPS (TTM):
$3.27
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $28.9B $30.1B $31.7B $31.2B $32.4B
Revenue Growth (YoY) -5.38% 4.16% 5.21% -1.45% 3.64%
 
Cost of Revenues $9.4B $10.5B $10.1B $10.7B $11.2B
Gross Profit $19.5B $19.6B $21.5B $20.5B $21.1B
Gross Profit Margin 67.41% 65.19% 67.98% 65.67% 65.34%
 
R&D Expenses $2.3B $2.5B $2.7B $2.7B $2.7B
Selling, General & Admin $10.1B $10.1B $10.3B $10.4B $10.7B
Other Inc / (Exp) -$75M -$75M $163M $170M $37M
Operating Expenses $14.3B $14.7B $15.6B $14.7B $15.6B
Operating Income $5.2B $4.9B $5.9B $5.8B $5.5B
 
Net Interest Expenses $1.1B $925M $553M $636M $719M
EBT. Incl. Unusual Items $4.1B $3.9B $5.5B $5.4B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$751M $265M $456M $1.6B $1.1B
Net Income to Company $4.8B $3.6B $5.1B $3.8B $3.7B
 
Minority Interest in Earnings -$17M -$24M -$22M -$26M -$28M
Net Income to Common Excl Extra Items $4.8B $3.6B $5B $3.8B $3.7B
 
Basic EPS (Cont. Ops) $3.57 $2.68 $3.75 $2.83 $2.77
Diluted EPS (Cont. Ops) $3.54 $2.66 $3.73 $2.82 $2.76
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $7.8B $7.5B $8.8B $8.7B $8.2B
EBIT $5.1B $4.8B $6.1B $6B $5.6B
 
Revenue (Reported) $28.9B $30.1B $31.7B $31.2B $32.4B
Operating Income (Reported) $5.2B $4.9B $5.9B $5.8B $5.5B
Operating Income (Adjusted) $5.1B $4.8B $6.1B $6B $5.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $7.6B $7.8B $7.6B $8B $8.4B
Revenue Growth (YoY) -0.77% 2.62% -3.34% 5.26% 5.25%
 
Cost of Revenues $2.7B $2.5B $2.5B $2.8B $2.9B
Gross Profit $4.9B $5.4B $5.1B $5.2B $5.5B
Gross Profit Margin 64.63% 68.18% 66.58% 65.42% 64.94%
 
R&D Expenses $639M $676M $676M $698M $697M
Selling, General & Admin $2.6B $2.6B $2.6B $2.7B $2.8B
Other Inc / (Exp) -$116M $22M $79M $49M $143M
Operating Expenses $3.8B $3.7B $3.6B $3.8B $3.8B
Operating Income $1.1B $1.6B $1.4B $1.4B $1.6B
 
Net Interest Expenses $470M $136M $118M $180M $209M
EBT. Incl. Unusual Items $525M $1.5B $1.4B $1.3B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31M $176M $959M $402M $281M
Net Income to Company $494M $1.3B $436M $911M $1.3B
 
Minority Interest in Earnings -$5M -$6M -$8M -$2M -$9M
Net Income to Common Excl Extra Items $489M $1.3B $427M $909M $1.3B
 
Basic EPS (Cont. Ops) $0.36 $0.97 $0.32 $0.68 $0.99
Diluted EPS (Cont. Ops) $0.36 $0.97 $0.32 $0.68 $0.99
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.3B $1.3B $1.3B
 
EBITDA $1.7B $2.3B $2.2B $2.2B $2.4B
EBIT $995M $1.6B $1.5B $1.5B $1.8B
 
Revenue (Reported) $7.6B $7.8B $7.6B $8B $8.4B
Operating Income (Reported) $1.1B $1.6B $1.4B $1.4B $1.6B
Operating Income (Adjusted) $995M $1.6B $1.5B $1.5B $1.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $27.9B $31.8B $30.8B $32B $33B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $10.4B $10.1B $11.1B $11.5B
Gross Profit $18B $21.4B $20.7B $20.9B $21.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4B $2.7B $2.7B $2.7B $2.7B
Selling, General & Admin $10B $10.3B $10.3B $10.5B $10.9B
Other Inc / (Exp) -$41M $22M $214M $51M $178M
Operating Expenses $14.1B $15.8B $14.7B $14.8B $15.7B
Operating Income $3.9B $5.6B $6B $6.1B $5.7B
 
Net Interest Expenses $959M $558M $562M $682M $766M
EBT. Incl. Unusual Items $2.9B $5.1B $5.6B $5.4B $5.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$650M $381M $1.3B $1.3B $833M
Net Income to Company $3.5B $4.7B $4.3B $4.1B $4.3B
 
Minority Interest in Earnings -$6M -$27M -$20M -$23M -$35M
Net Income to Common Excl Extra Items $3.5B $4.7B $4.3B $4.1B $4.3B
 
Basic EPS (Cont. Ops) $2.63 $3.49 $3.23 $3.08 $3.28
Diluted EPS (Cont. Ops) $2.62 $3.47 $3.22 $3.07 $3.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6.5B $8.4B $8.9B $8.8B $8.6B
EBIT $3.9B $5.7B $6.2B $6.1B $5.9B
 
Revenue (Reported) $27.9B $31.8B $30.8B $32B $33B
Operating Income (Reported) $3.9B $5.6B $6B $6.1B $5.7B
Operating Income (Adjusted) $3.9B $5.7B $6.2B $6.1B $5.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $14.2B $15.8B $15B $15.7B $16.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $5.1B $5.1B $5.4B $5.7B
Gross Profit $8.9B $10.7B $9.9B $10.3B $10.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.4B $1.4B $1.4B $1.4B
Selling, General & Admin $5B $5.2B $5.2B $5.3B $5.4B
Other Inc / (Exp) $1M $96M $148M $31M $172M
Operating Expenses $7.2B $8.2B $7.3B $7.5B $7.6B
Operating Income $1.7B $2.5B $2.6B $2.8B $3B
 
Net Interest Expenses $641M $273M $282M $328M $376M
EBT. Incl. Unusual Items $1.1B $2.3B $2.4B $2.5B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124M $240M $1.1B $802M $501M
Net Income to Company $985M $2.1B $1.4B $1.7B $2.3B
 
Minority Interest in Earnings -$9M -$12M -$10M -$8M -$15M
Net Income to Common Excl Extra Items $976M $2.1B $1.4B $1.7B $2.3B
 
Basic EPS (Cont. Ops) $0.72 $1.54 $1.02 $1.27 $1.80
Diluted EPS (Cont. Ops) $0.72 $1.53 $1.02 $1.27 $1.79
Weighted Average Basic Share $2.7B $2.7B $2.7B $2.7B $2.6B
Weighted Average Diluted Share $2.7B $2.7B $2.7B $2.7B $2.6B
 
EBITDA $3.1B $3.9B $4.1B $4.2B $4.5B
EBIT $1.8B $2.6B $2.7B $2.8B $3.2B
 
Revenue (Reported) $14.2B $15.8B $15B $15.7B $16.3B
Operating Income (Reported) $1.7B $2.5B $2.6B $2.8B $3B
Operating Income (Adjusted) $1.8B $2.6B $2.7B $2.8B $3.2B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $4.1B $3.6B $3.7B $1.5B $1.3B
Short Term Investments $6.8B $7.2B $6.9B $6.4B $6.7B
Accounts Receivable, Net $4.6B $5.5B $5.6B $6B $6.1B
Inventory $4.2B $4.3B $4.6B $5.3B $5.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2B $2B $2.3B $2.4B $2.6B
Total Current Assets $22B $22.5B $23.1B $21.7B $21.9B
 
Property Plant And Equipment $4.8B $5.2B $5.4B $5.6B $6.1B
Long-Term Investments -- -- -- -- --
Goodwill $39.8B $42B $40.5B $41.4B $41B
Other Intangibles $19.1B $17.7B $15.6B $14.8B $13.2B
Other Long-Term Assets $2.1B $2.4B $3B $4B $4B
Total Assets $90.7B $93.1B $91B $90.9B $90B
 
Accounts Payable $2B $2.1B $2.3B $2.7B $2.4B
Accrued Expenses $3B $3.5B $3.6B $3.6B $3.6B
Current Portion Of Long-Term Debt $2.4B -- $3.7B -- --
Current Portion Of Capital Lease Obligations $5M $9M $6M $7M $6M
Other Current Liabilities -- -- -- -$1M --
Total Current Liabilities $10.4B $8.5B $12.4B $9.1B $10.8B
 
Long-Term Debt $22B $26.3B $20.3B $24.3B $23.9B
Capital Leases -- -- -- -- --
Total Liabilities $39.8B $41.5B $38.3B $39.3B $39.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.6B -$3.5B -$2.3B -$3.5B -$3.3B
Common Equity $50.7B $51.4B $52.6B $51.5B $50.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135M $174M $171M $182M $206M
Total Equity $50.9B $51.6B $52.7B $51.7B $50.4B
 
Total Liabilities and Equity $90.7B $93.1B $91B $90.9B $90B
Cash and Short Terms $10.9B $10.8B $10.6B $8B $8B
Total Debt $24.7B $26.3B $24.1B $24.3B $25B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $6.4B $2.9B $4.8B $1.3B $1.4B
Short Term Investments $7.9B $7.8B $6.6B $6.4B $6.6B
Accounts Receivable, Net $5.3B $5.5B $5.6B $5.9B $6.3B
Inventory $4.5B $4.3B $5.1B $5.8B $5.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $2.2B $3.3B $2.7B $2.7B
Total Current Assets $26B $22.7B $25.4B $22.1B $22.4B
 
Property Plant And Equipment $4.9B $5.2B $5.3B $5.7B $6.4B
Long-Term Investments -- -- -- -- --
Goodwill $41.2B $41.6B $40.4B $40.8B $41.2B
Other Intangibles $18.4B $16.5B $15.7B $14.1B $12.4B
Other Long-Term Assets $2.1B $2.5B $3.1B $4B $4B
Total Assets $95.9B $91.8B $93.2B $90.1B $90B
 
Accounts Payable $1.9B $1.9B $2.2B $2.2B $2.4B
Accrued Expenses $3.6B $3.5B $4B $3.3B $3.3B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $1M --
Total Current Liabilities $12.1B $7.8B $14.5B $9.7B $12.2B
 
Long-Term Debt $25.9B $25.5B $20.7B $23.7B $24.6B
Capital Leases -- -- -- -- --
Total Liabilities $45.6B $39.6B $41.2B $38.4B $41.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.8B -$3B -$2.4B -$3.4B -$3.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $152M $168M $177M $187M $222M
Total Equity $50.3B $52.2B $52.1B $51.6B $48.7B
 
Total Liabilities and Equity $95.9B $91.8B $93.2B $90.1B $90B
Cash and Short Terms $14.3B $10.7B $11.4B $7.7B $8B
Total Debt $30B $25.6B $26.6B $25B $28.3B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $4.8B $3.6B $5.1B $3.8B $3.7B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.7B $2.6B
Stock-Based Compensation $297M $344M $359M $355M $393M
Change in Accounts Receivable $1.3B -$761M -$477M -$576M -$391M
Change in Inventories -$577M $78M -$560M -$939M -$139M
Cash From Operations $7.2B $6.2B $7.3B $6B $6.8B
 
Capital Expenditures $1.2B $1.4B $1.4B $1.5B $1.6B
Cash Acquisitions -$488M -$994M -$91M -$1.9B -$211M
Cash From Investing -$3.2B -$2.9B -$1.7B -$3.5B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$2.9B -$3.1B -$3.4B -$3.6B -$3.7B
Special Dividend Paid
Long-Term Debt Issued $5.6B $10B -- $7.7B $1.1B
Long-Term Debt Repaid -$6.1B -$10.5B -$1M -$8.3B --
Repurchase of Common Stock -$1.3B -$652M -$2.5B -$645M -$2.1B
Other Financing Activities -$81M -$268M $163M -$409M -$3M
Cash From Financing -$4.2B -$4.1B -$5.3B -$5B -$4.5B
 
Beginning Cash (CF) $4.4B $4.1B $3.6B $3.7B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$167M -$762M $352M -$2.4B -$29M
Ending Cash (CF) $4.1B $3.6B $3.7B $1.5B $1.3B
 
Levered Free Cash Flow $6B $4.9B $6B $4.6B $5.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $494M $1.3B $436M $911M $1.3B
Depreciation & Amoritzation $671M $676M $671M $672M $675M
Stock-Based Compensation $140M $140M $137M $146M $159M
Change in Accounts Receivable -$527M -$131M -$435M -$281M -$291M
Change in Inventories $90M -$81M -$404M -$206M -$61M
Cash From Operations $1.9B $1.8B $922M $661M $958M
 
Capital Expenditures $281M $271M $323M $461M $404M
Cash Acquisitions -$370M -$91M -$676M -$22M --
Cash From Investing -$2B -$709M -$1.1B -$424M -$345M
 
Dividends Paid (Ex Special Dividend) -$780M -$847M -$904M -$918M -$897M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.2B -- $3.8B -- --
Long-Term Debt Repaid -$6.4B -- -- -- --
Repurchase of Common Stock -$68M -$429M -$141M -$226M -$288M
Other Financing Activities -$19M -$42M $170M $161M -$49M
Cash From Financing $32M -$1.2B $3B -$90M -$534M
 
Beginning Cash (CF) $6.5B $3B $2.1B $1.3B $1.3B
Foreign Exchange Rate Adjustment $48M -$9M -$101M -$175M $4M
Additions / Reductions -$127M -$95M $2.8B $147M $79M
Ending Cash (CF) $6.4B $2.9B $4.8B $1.3B $1.4B
 
Levered Free Cash Flow $1.6B $1.5B $599M $200M $554M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3.5B $4.7B $4.3B $4.1B $4.3B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.7B $2.6B
Stock-Based Compensation $338M $343M $349M $375M $416M
Change in Accounts Receivable $583M -$263M -$652M -$347M -$455M
Change in Inventories -$455M $67M -$1.2B -$771M $199M
Cash From Operations $6B $7.2B $6.3B $5.6B $7.2B
 
Capital Expenditures $1.2B $1.4B $1.5B $1.5B $1.7B
Cash Acquisitions -$657M -$715M -$1.9B -$22M -$189M
Cash From Investing -$3.4B -$2.3B -$2.9B -$1.7B -$2B
 
Dividends Paid (Ex Special Dividend) -$3B -$3.3B -$3.5B -$3.6B -$3.6B
Special Dividend Paid
Long-Term Debt Issued $9.9B -- $6.1B $1.6B $4.3B
Long-Term Debt Repaid -$6.9B -$4.1B -$2.3B -- --
Repurchase of Common Stock -$432M -$1.3B -$2.3B -$546M -$4.5B
Other Financing Activities -$97M -$244M $652M -$699M -$220M
Cash From Financing -$192M -$8.3B -$1.1B -$7.6B -$5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B -$3.5B $2.3B -$3.8B $64M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.8B $5.8B $4.8B $4B $5.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $985M $2.1B $1.4B $1.7B $2.3B
Depreciation & Amoritzation $1.3B $1.3B $1.3B $1.3B $1.3B
Stock-Based Compensation $210M $209M $199M $219M $242M
Change in Accounts Receivable -$669M -$171M -$346M -$117M -$181M
Change in Inventories -$145M -$156M -$784M -$616M -$278M
Cash From Operations $2.1B $3.1B $2B $1.5B $1.9B
 
Capital Expenditures $615M $649M $749M $815M $924M
Cash Acquisitions -$370M -$91M -$1.9B -$22M --
Cash From Investing -$2B -$1.5B -$2.7B -$963M -$604M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.8B -$1.8B -$1.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10B -- $6.1B -- $3.2B
Long-Term Debt Repaid -$6.4B -$1M -$2.3B -- --
Repurchase of Common Stock -$68M -$744M -$477M -$378M -$2.8B
Other Financing Activities -$70M -$46M $443M $153M -$64M
Cash From Financing $2B -$2.2B $2.1B -$591M -$1.3B
 
Beginning Cash (CF) $10.6B $6.6B $5.9B $2.9B $2.6B
Foreign Exchange Rate Adjustment $162M -$51M -$223M -$214M $35M
Additions / Reductions $2.1B -$642M $1.3B -$18M $75M
Ending Cash (CF) $12.9B $5.9B $7B $2.7B $2.7B
 
Levered Free Cash Flow $1.5B $2.4B $1.3B $721M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock