Financhill
Buy
53

ALTS Quote, Financials, Valuation and Earnings

Last price:
$4.73
Seasonality move :
9.95%
Day range:
$4.25 - $4.75
52-week range:
$1.29 - $7.75
Dividend yield:
0%
P/E ratio:
0.14x
P/S ratio:
--
P/B ratio:
5.69x
Volume:
167.7K
Avg. volume:
190.7K
1-year change:
82.95%
Market cap:
$66.4M
Revenue:
--
EPS (TTM):
-$4.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $35.1M $33.9M $40M -- --
Revenue Growth (YoY) -4.61% -3.51% 18.17% -- --
 
Cost of Revenues $27.3M $25M $31.2M -- --
Gross Profit $7.8M $8.8M $8.9M -- --
Gross Profit Margin 22.18% 26.06% 22.16% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.2M $17.8M $12.1M $3.1M $4.7M
Other Inc / (Exp) -$1.3M $575K $953K $4.1M -$15M
Operating Expenses $20.2M $17.8M $12.1M $3.1M $4.7M
Operating Income -$12.4M -$9M -$3.2M -$3.1M -$4.7M
 
Net Interest Expenses $1.5M $504K $773K -- --
EBT. Incl. Unusual Items -$15.2M -$8.9M -$3M $1.4M -$17.5M
Earnings of Discontinued Ops. -- -- -$13.6M $3M $9.3M
Income Tax Expense -$3.2M -$427K $273K -$6.6M -$429K
Net Income to Company -$12M -$8.5M -$16.9M $8M -$17.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12M -$8.5M -$16.9M $11M -$7.8M
 
Basic EPS (Cont. Ops) -$6.78 -$4.59 -$6.35 $3.49 -$1.95
Diluted EPS (Cont. Ops) -$6.78 -$4.59 -$6.35 $3.49 -$1.95
Weighted Average Basic Share $1.8M $1.9M $2.7M $3.2M $4M
Weighted Average Diluted Share $1.8M $1.9M $2.7M $3.2M $4.4M
 
EBITDA -$8.4M -$4.3M $1.9M -$3.1M -$3.3M
EBIT -$12.4M -$8.4M -$2.3M -$3.1M -$4.7M
 
Revenue (Reported) $35.1M $33.9M $40M -- --
Operating Income (Reported) -$12.4M -$9M -$3.2M -$3.1M -$4.7M
Operating Income (Adjusted) -$12.4M -$8.4M -$2.3M -$3.1M -$4.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.3M $12.1M -- -- $4.9M
Revenue Growth (YoY) 25.29% -1.25% -- -- --
 
Cost of Revenues $8.5M $9M -- -- $2.6M
Gross Profit $3.7M $3.1M -- -- $2.4M
Gross Profit Margin 30.3% 25.44% -- -- 47.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $3M $611K $764K $3.6M
Other Inc / (Exp) $2K $34K $418K -$261K -$371K
Operating Expenses $4.5M $3M $611K $764K $3.6M
Operating Income -$823K $92K -$611K -$764K -$1.2M
 
Net Interest Expenses $88K $125K -- -- --
EBT. Incl. Unusual Items -$909K $1K $217K -$267K -$1.3M
Earnings of Discontinued Ops. -- -$936K -$2.2M $28K --
Income Tax Expense -$99K $33K -- -$25K -$517K
Net Income to Company -$810K -$968K $217K -$242K -$822K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$810K -$968K -$2M -$214K -$822K
 
Basic EPS (Cont. Ops) -$0.43 -$0.34 -$0.63 -$0.05 -$0.06
Diluted EPS (Cont. Ops) -$0.43 -$0.34 -$0.63 -$0.05 -$0.06
Weighted Average Basic Share $1.9M $2.8M $3.2M $4.2M $12.8M
Weighted Average Diluted Share $1.9M $2.8M $3.2M $4.2M $12.8M
 
EBITDA $237K $1.1M -$611K -$401K -$188K
EBIT -$823K $92K -$611K -$764K -$1.2M
 
Revenue (Reported) $12.3M $12.1M -- -- $4.9M
Operating Income (Reported) -$823K $92K -$611K -$764K -$1.2M
Operating Income (Adjusted) -$823K $92K -$611K -$764K -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.1M $38.5M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.7M $29.7M -- -- --
Gross Profit $8.4M $8.8M $2.6M -- $3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $15.2M $4.8M $4.1M $11.2M
Other Inc / (Exp) -$1.2M $682K $4M $327K -$15.1M
Operating Expenses $19.5M $15.2M $4.8M $4.1M $11.2M
Operating Income -$11.1M -$6.4M -$2.2M -$4.1M -$7.8M
 
Net Interest Expenses $1.7M $572K -- -- --
EBT. Incl. Unusual Items -$14M -$6.3M $2M -$2.3M -$22.3M
Earnings of Discontinued Ops. -- -$1.9M -$5.3M $8.3M -$1.5M
Income Tax Expense -$1.8M $257K $37K -$6.9M -$3.6M
Net Income to Company -$12.1M -$8.4M -$8.8M $4.6M -$18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.1M -$8.4M -$3.3M $12.9M -$20.2M
 
Basic EPS (Cont. Ops) -$6.62 -$3.76 -$1.64 $4.05 -$4.99
Diluted EPS (Cont. Ops) -$6.62 -$3.78 -$1.98 $4.05 -$4.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.7M -$1.7M -$199K -$3M -$5.1M
EBIT -$11.9M -$5.8M -$1.2M -$4.1M -$7.8M
 
Revenue (Reported) $36.1M $38.5M -- -- --
Operating Income (Reported) -$11.1M -$6.4M -$2.2M -$4.1M -$7.8M
Operating Income (Adjusted) -$11.9M -$5.8M -$1.2M -$4.1M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.4M -- -- $7.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.1M -- -- $3.7M --
Gross Profit $6.2M -- -- $3.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $2M $2.9M $9.4M --
Other Inc / (Exp) $919K $4M $231K $118K --
Operating Expenses $10.2M $2M $2.9M $9.4M --
Operating Income -$3.9M -$2M -$2.9M -$5.9M --
 
Net Interest Expenses $323K $2K -- $252K --
EBT. Incl. Unusual Items -$3.3M $2.6M -$1.1M -$5.8M --
Earnings of Discontinued Ops. -$1.9M $5.5M $10.8M -- --
Income Tax Expense $236K -- -$269K -$3.4M --
Net Income to Company -$5.4M $2.6M -$825K -$2.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M $8.1M $10M -$2.4M --
 
Basic EPS (Cont. Ops) -$2.15 $2.62 $3.13 -$0.33 --
Diluted EPS (Cont. Ops) -$2.17 $2.28 $3.13 -$0.33 --
Weighted Average Basic Share $7.2M $9.1M $11.1M $27.5M --
Weighted Average Diluted Share $7.3M $9.9M $11.1M $27.5M --
 
EBITDA -$788K -$1.9M -$1.8M -$3.6M --
EBIT -$3.9M -$2M -$2.9M -$5.9M --
 
Revenue (Reported) $29.4M -- -- $7.1M --
Operating Income (Reported) -$3.9M -$2M -$2.9M -$5.9M --
Operating Income (Adjusted) -$3.9M -$2M -$2.9M -$5.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $481K $379K $705K $61K $5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.2M $2.7M $4.4M -- --
Inventory $1.3M $1.6M $1.1M -- --
Prepaid Expenses $356K $1.1M $1.4M $394K $75K
Other Current Assets -- -- -- -- --
Total Current Assets $8.8M $6.9M $7.6M $9.2M $346K
 
Property Plant And Equipment $2.2M $3.2M $5.8M -- --
Long-Term Investments -- -- -- $315K $286K
Goodwill -- -- -- -- --
Other Intangibles $17.7M $14M $268K $19.3M $17.8M
Other Long-Term Assets $77K $62K $45K $9M $9K
Total Assets $29M $24.4M $15.2M $46.8M $18.5M
 
Accounts Payable $4.4M $4.7M $5.1M $2.3M $2.3M
Accrued Expenses $2.3M $3.7M $3.9M $1M $3.6M
Current Portion Of Long-Term Debt $155K $3M $549K $274K --
Current Portion Of Capital Lease Obligations $1.1M $1.2M $1.3M -- --
Other Current Liabilities -- -- $195K $20.4M --
Total Current Liabilities $17.6M $20.6M $19.4M $23.9M $5.9M
 
Long-Term Debt -- -- $1.3M -- $707K
Capital Leases -- -- -- -- --
Total Liabilities $18.7M $22M $23.8M $44.4M $21.8M
 
Common Stock $2K $2K $2K $2K $3K
Other Common Equity Adj -$533K -$588K -$617K -$621K --
Common Equity $10.3M $2.4M -$8.7M $2.3M -$3.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.3M $2.4M -$8.7M $2.3M -$3.3M
 
Total Liabilities and Equity $29M $24.4M $15.2M $46.8M $18.5M
Cash and Short Terms $481K $379K $705K $61K $5K
Total Debt $2.8M $4M $2.9M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $638K $2.8M $868K $413K $8.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.7M $2.6M $4.3M -- $853K
Inventory $1.1M $1.2M $415K -- --
Prepaid Expenses $931K $1.2M $1.2M $85K $1.4M
Other Current Assets -- -- -- -- --
Total Current Assets $8M $10.7M $9.4M $517K $31.9M
 
Property Plant And Equipment $2.7M $5.6M $8.4M -- $1.3M
Long-Term Investments -- -- $300K $222K --
Goodwill -- -- -- -- $7.7M
Other Intangibles $15M $11M $328K $18.2M $34M
Other Long-Term Assets $67K $50K $30K $364K --
Total Assets $25.9M $27.6M $31.3M $34.5M $74.9M
 
Accounts Payable $2.3M $5.4M $6.1M $2.3M $2.9M
Accrued Expenses $4.3M $4.7M $3.4M $46K $3.7M
Current Portion Of Long-Term Debt $1.5M $751K $4.1M -- $3.9M
Current Portion Of Capital Lease Obligations $1.3M $1.3M $1.7M -- $26K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.3M $20.6M $23.8M $2.5M $42.3M
 
Long-Term Debt -- $1.4M $2.1M -- $7.2M
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $24.9M $30.2M $20M $54.7M
 
Common Stock $2K $2K $3K $3K $8.6M
Other Common Equity Adj -$588K -$630K -$617K -- -$3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3M $2.7M $1.1M $14.5M $20.2M
 
Total Liabilities and Equity $25.9M $27.6M $31.3M $34.5M $74.9M
Cash and Short Terms $638K $2.8M $868K $413K $8.7M
Total Debt $4.3M $3.1M $6.4M -- $11.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$12M -$8.5M -$16.9M $8M -$17.1M
Depreciation & Amoritzation $4.1M $4.1M $4.2M $2K $1.5M
Stock-Based Compensation $631K $578K $303K $5K $14K
Change in Accounts Receivable -$740K $2.9M -$424K -$5.2M -$367K
Change in Inventories -$546K -$282K $421K -- --
Cash From Operations -$3.5M -$617K -$5.3M -$3.1M $1.5M
 
Capital Expenditures $500K $834K $1.7M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $345K -$834K -$1.7M -$1.5M -$155K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M $3.5M $2.6M -- --
Long-Term Debt Repaid -$509K -$2.1M -$833K -$14K -$274K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M $1.4M $7.4M $4M -$1.4M
 
Beginning Cash (CF) $1.2M $481K $379K $705K $115K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$703K -$47K $355K -$587K -$127K
Ending Cash (CF) $481K $379K $705K $61K $5K
 
Levered Free Cash Flow -$4M -$1.5M -$7M -$3.1M $1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$810K -$968K $217K -$242K -$822K
Depreciation & Amoritzation $1.1M $1M -- $363K $1M
Stock-Based Compensation $12K $94K -- $2K --
Change in Accounts Receivable -$2M -$1.7M -$684K $164K $1.8M
Change in Inventories $758K $175K -- -- --
Cash From Operations $580K -$1.2M -$3.9M -$439K $4.2M
 
Capital Expenditures $158K $72K -$910K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$158K -$72K -$40K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $538K $648K -- $3.1M
Long-Term Debt Repaid -$642K -$178K -$242K -- -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $26K
Cash From Financing -$642K $360K $3.6M $683K $900K
 
Beginning Cash (CF) $883K $3.7M $948K $169K $5.8M
Foreign Exchange Rate Adjustment -$25K -- -- -- -$2.2M
Additions / Reductions -$220K -$890K -$313K $244K $5.1M
Ending Cash (CF) $638K $2.8M $434K $413K $8.7M
 
Levered Free Cash Flow $422K -$1.3M -$3M -$439K $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.1M -$8.4M -$8.8M $4.6M -$18.6M
Depreciation & Amoritzation $4.1M $4.2M $1M $1.1M $2.7M
Stock-Based Compensation $707K $329K $33K $15K $1.5M
Change in Accounts Receivable $707K -$182K -$138K -$3.2M -$10.6M
Change in Inventories $650K -$81K -- -- --
Cash From Operations -$909K -$3.1M -$4.2M $1.2M $3.3M
 
Capital Expenditures $357K $2.1M $129K -- --
Cash Acquisitions -- -- -- -- $5.9M
Cash From Investing -$393K -$2.1M -$1.1M -$715K $5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$524K -$982K $242K -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $7.4M $3.3M -$960K $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91K $2.2M -$2M -$469K $11.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3M -$5.2M -$4.3M $1.2M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M $2.6M -$825K -$2.4M --
Depreciation & Amoritzation $3.1M $2K $1.1M $2.3M --
Stock-Based Compensation $274K $4K $14K $1.5M --
Change in Accounts Receivable -$1.7M -$1.4M $506K -$9.8M --
Change in Inventories $478K -$210K -- -- --
Cash From Operations -$3.5M -$2.4M $1.9M $3.7M --
 
Capital Expenditures $1.6M -- -- -- --
Cash Acquisitions -- -- -- $5.9M --
Cash From Investing -$1.6M -$950K -$156K $5.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4M $648K -- $3.1M --
Long-Term Debt Repaid -$381K -$530K -$274K -$2.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $603K --
Cash From Financing $7.6M $3.5M -$1.4M $2.1M --
 
Beginning Cash (CF) $9.1M $3.7M $637K $5.8M --
Foreign Exchange Rate Adjustment -$42K -- $17K -$3M --
Additions / Reductions $2.5M $163K $281K $11.7M --
Ending Cash (CF) $11.6M $3.4M $935K $14.5M --
 
Levered Free Cash Flow -$5.1M -$2.4M $1.9M $3.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
95
EXOD alert for Mar 21

Exodus Movement [EXOD] is down 13.15% over the past day.

Buy
58
SIG alert for Mar 21

Signet Jewelers [SIG] is up 2.58% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is down 1.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock