Financhill
Sell
50

CTLP Quote, Financials, Valuation and Earnings

Last price:
$7.72
Seasonality move :
14.65%
Day range:
$7.59 - $7.78
52-week range:
$5.75 - $11.36
Dividend yield:
0%
P/E ratio:
38.05x
P/S ratio:
1.98x
P/B ratio:
2.92x
Volume:
299K
Avg. volume:
607.3K
1-year change:
23.54%
Market cap:
$555.8M
Revenue:
$268.6M
EPS (TTM):
$0.20
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $163.2M $166.9M $205.2M $243.6M $268.6M
Revenue Growth (YoY) 12.94% 2.32% 22.92% 18.73% 10.24%
 
Cost of Revenues $116.9M $112.9M $141M $162.4M $165.9M
Gross Profit $46.3M $54M $64.2M $81.2M $102.7M
Gross Profit Margin 28.36% 32.36% 31.28% 33.34% 38.22%
 
R&D Expenses $15.1M $15.9M $21.9M $20.7M $16.5M
Selling, General & Admin $46.7M $42.7M $39.4M $49.4M $61.7M
Other Inc / (Exp) -$19.8M $3.2M -$1.4M -$2.9M $99K
Operating Expenses $66.1M $62.7M $65.7M $77.7M $88.8M
Operating Income -$19.8M -$8.7M -$1.5M $3.5M $13.8M
 
Net Interest Expenses $1M $2.9M -- -- $965K
EBT. Incl. Unusual Items -$40.6M -$8.3M -$1.5M $814K $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $370K $186K $181K $985K
Net Income to Company -$40.6M -$8.7M -$1.7M $633K $12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.6M -$8.7M -$1.7M $633K $12M
 
Basic EPS (Cont. Ops) -$0.66 -$0.14 -$0.03 $0.00 $0.16
Diluted EPS (Cont. Ops) -$0.66 -$0.14 -$0.03 $0.00 $0.15
Weighted Average Basic Share $63M $67M $71.1M $72M $72.8M
Weighted Average Diluted Share $63M $67M $71.1M $72.5M $74.2M
 
EBITDA -$31M $1.2M $4.3M $11.9M $28.1M
EBIT -$38M -$4.3M -$993K $3.1M $15.9M
 
Revenue (Reported) $163.2M $166.9M $205.2M $243.6M $268.6M
Operating Income (Reported) -$19.8M -$8.7M -$1.5M $3.5M $13.8M
Operating Income (Adjusted) -$38M -$4.3M -$993K $3.1M $15.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $38.3M $51.1M $61.3M $65.4M $73.7M
Revenue Growth (YoY) -13.09% 33.45% 20.04% 6.57% 12.8%
 
Cost of Revenues $26M $35.1M $42.9M $41M $43M
Gross Profit $12.3M $16M $18.4M $24.3M $30.7M
Gross Profit Margin 32.13% 31.3% 30.07% 37.2% 41.67%
 
R&D Expenses $3.8M $5.8M $5.3M $3M $4.5M
Selling, General & Admin $10M $9.4M $9.8M $14.9M $16.6M
Other Inc / (Exp) -- -$16K -$2.9M $36K -$243K
Operating Expenses $14.9M $16.3M $16.4M $20.6M $24.5M
Operating Income -$2.6M -$320K $2M $3.7M $6.2M
 
Net Interest Expenses $271K $30K -- $509K $595K
EBT. Incl. Unusual Items -$2.9M -$366K -$531K $3.2M $5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49K $102K $42K $81K $395K
Net Income to Company -$2.9M -$469K -$573K $3.1M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$468K -$573K $3.1M $5M
 
Basic EPS (Cont. Ops) -$0.04 -$0.01 -$0.01 $0.04 $0.07
Diluted EPS (Cont. Ops) -$0.04 -$0.01 -$0.01 $0.04 $0.07
Weighted Average Basic Share $64.9M $71M $71.6M $72.7M $73.1M
Weighted Average Diluted Share $64.9M $71M $71.6M $73.9M $74.7M
 
EBITDA -$690K $1.5M $1.7M $7.3M $10.1M
EBIT -$2.3M $109K -$13K $4.2M $6.4M
 
Revenue (Reported) $38.3M $51.1M $61.3M $65.4M $73.7M
Operating Income (Reported) -$2.6M -$320K $2M $3.7M $6.2M
Operating Income (Adjusted) -$2.3M $109K -$13K $4.2M $6.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $150.9M $188.6M $227.4M $252.6M $285.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.3M $130.3M $161.5M $155.3M $171.5M
Gross Profit $48.6M $58.4M $65.9M $97.3M $113.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $20.1M $22.9M $15.8M $18.4M
Selling, General & Admin $39M $38.1M $44.3M $54.9M $66.3M
Other Inc / (Exp) -$10M -$75K -$4.8M $400K -$35K
Operating Expenses $65.4M $62.3M $72M $81.1M $95.7M
Operating Income -$16.7M -$3.9M -$6.1M $16.1M $17.8M
 
Net Interest Expenses $3.5M -- -- $1.4M $1M
EBT. Incl. Unusual Items -$30.3M -$477K -$9M $15.2M $16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$41K $472K $63K $276K $1.4M
Net Income to Company -$30.2M -$950K -$9.1M $14.9M $15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.2M -$949K -$9.1M $14.9M $15.4M
 
Basic EPS (Cont. Ops) -$0.48 -$0.02 -$0.14 $0.19 $0.20
Diluted EPS (Cont. Ops) -$0.48 -$0.02 -$0.14 $0.19 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.4M $5.6M -$3M $30.4M $33.2M
EBIT -$25.1M $607K -$8.9M $18.6M $20.2M
 
Revenue (Reported) $150.9M $188.6M $227.4M $252.6M $285.1M
Operating Income (Reported) -$16.7M -$3.9M -$6.1M $16.1M $17.8M
Operating Income (Adjusted) -$25.1M $607K -$8.9M $18.6M $20.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $75.2M $96.9M $119.1M $128M $144.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.6M $66M $86.5M $79.4M $85M
Gross Profit $26.5M $30.9M $32.6M $48.6M $59.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7M $11.2M $12.2M $7.2M $9M
Selling, General & Admin $23.6M $19M $23.9M $29.5M $34M
Other Inc / (Exp) -- -$75K -$3.4M -$119K -$254K
Operating Expenses $32.8M $32.3M $38.7M $42.1M $49.1M
Operating Income -$6.2M -$1.5M -$6.1M $6.5M $10.5M
 
Net Interest Expenses $3.2M $35K -- $1.1M $1.1M
EBT. Incl. Unusual Items -$9.4M -$1.6M -$9.1M $5.3M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89K $191K $68K $162K $572K
Net Income to Company -$9.5M -$1.8M -$9.1M $5.1M $8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$1.8M -$9.1M $5.1M $8.5M
 
Basic EPS (Cont. Ops) -$0.15 -$0.03 -$0.14 $0.06 $0.11
Diluted EPS (Cont. Ops) -$0.15 -$0.03 -$0.14 $0.06 $0.11
Weighted Average Basic Share $129.8M $142.1M $142.8M $145.5M $146.2M
Weighted Average Diluted Share $129.8M $142.1M $142.8M $148.2M $148.7M
 
EBITDA -$2.4M $2M -$4.9M $13.6M $18M
EBIT -$5.5M -$615K -$8.1M $7.4M $11.1M
 
Revenue (Reported) $75.2M $96.9M $119.1M $128M $144.6M
Operating Income (Reported) -$6.2M -$1.5M -$6.1M $6.5M $10.5M
Operating Income (Adjusted) -$5.5M -$615K -$8.1M $7.4M $11.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $31.7M $88.1M $68.1M $50.9M $58.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.3M $27.5M $37.7M $30.2M $43.8M
Inventory $9.1M $5.3M $19.8M $31.9M $40.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $2.4M $4.3M $3.8M $7.8M
Total Current Assets $67.4M $131.3M $136.6M $123.4M $157.8M
 
Property Plant And Equipment $13.5M $8.6M $15.2M $27.9M $42M
Long-Term Investments -- -- -- -- --
Goodwill $63.9M $63.9M $66.7M $92M $94.9M
Other Intangibles $23M $20M $17.9M $27.8M $24.6M
Other Long-Term Assets $2M $2.2M $4.6M $5.2M $6.2M
Total Assets $181M $237.7M $255.6M $289.6M $335.6M
 
Accounts Payable $27.1M $36.8M $48.4M $52.9M $78.9M
Accrued Expenses $6.1M $2.5M $6.6M $5.4M $6.6M
Current Portion Of Long-Term Debt $3.3M $675K $692K $882K $1.3M
Current Portion Of Capital Lease Obligations $1.1M $1.2M $1.5M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.3M $65.7M $79.2M $81.7M $105.9M
 
Long-Term Debt $12.4M $13.6M $13.9M $37.5M $36.3M
Capital Leases -- -- -- -- --
Total Liabilities $79.7M $83.1M $95.7M $122M $151.1M
 
Common Stock $3.1M $3.1M $3.1M $2.7M $2.7M
Other Common Equity Adj -- -- -- -- -$124K
Common Equity $98.2M $151.4M $156.8M $164.9M $181.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $101.4M $154.5M $160M $167.6M $184.5M
 
Total Liabilities and Equity $181M $237.7M $255.6M $289.6M $335.6M
Cash and Short Terms $31.7M $88.1M $68.1M $50.9M $58.9M
Total Debt $15.8M $14.3M $14.6M $38.4M $37.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.2M $76.3M $28.1M $43.5M $27.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.1M $25M $45.7M $40.2M $29.1M
Inventory $8.8M $11.8M $26.9M $34.8M $44.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $2.2M $3.5M $6.3M $9.5M
Total Current Assets $65.7M $123.5M $112M $131M $117M
 
Property Plant And Equipment $12M $11.8M $22.3M $36.2M $45.6M
Long-Term Investments -- -- -- -- --
Goodwill $63.9M $66.7M $92.2M $92.9M $102.3M
Other Intangibles $21.5M $19.6M $29.5M $25.4M $25M
Other Long-Term Assets $2.1M $2.6M $4.8M $5.2M $5.4M
Total Assets $175.5M $235.1M $275.4M $302.4M $303M
 
Accounts Payable $26.9M $31.3M $48.6M $50.2M $41.1M
Accrued Expenses $2.4M $4.7M $6.7M $6.6M $4.9M
Current Portion Of Long-Term Debt $3.8M $848K $1.2M $1.1M $1.5M
Current Portion Of Capital Lease Obligations $1.1M $1.5M $1.3M $640K $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61.8M $62.6M $81.2M $80M $64.8M
 
Long-Term Debt $13.9M $13.1M $38.1M $37M $35.6M
Capital Leases -- -- -- -- --
Total Liabilities $80.1M $79.1M $121.3M $126.6M $110.2M
 
Common Stock $3.1M $3.1M $2.7M $2.7M $2.7M
Other Common Equity Adj -- -- -- -- -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95.4M $156M $154.1M $175.8M $192.9M
 
Total Liabilities and Equity $175.5M $235.1M $275.4M $302.4M $303M
Cash and Short Terms $28.2M $76.3M $28.1M $43.5M $27.7M
Total Debt $17.7M $14M $39.3M $38.1M $37M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$40.6M -$8.7M -$1.7M $633K $12M
Depreciation & Amoritzation $7M $5.5M $5.3M $8.8M $12.2M
Stock-Based Compensation $3M $9.1M $6.2M $4.7M $5.1M
Change in Accounts Receivable $2.4M -$12M -$15.5M $4.9M -$14.8M
Change in Inventories $1.5M $3.1M -$14.1M -$10.4M -$9.4M
Cash From Operations -$14.1M $8.2M -$8.7M $14.2M $27.7M
 
Capital Expenditures $2.5M $1.8M $9.3M $16.2M $14.9M
Cash Acquisitions -- -- -$3M -$35.7M -$3.7M
Cash From Investing -$2.5M -$1.8M -$12.2M -$51.9M -$18.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.3M $14.6M $738K $25M --
Long-Term Debt Repaid -$2.5M -$15.7M -$606K -$1.3M -$954K
Repurchase of Common Stock -- -- -- -$2.2M --
Other Financing Activities -$2M -$3.8M -$107K -$1.1M -$219K
Cash From Financing $20.9M $50.1M $920K $20.5M -$1.1M
 
Beginning Cash (CF) $27.5M $31.7M $88.1M $68.1M $50.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $56.4M -$20M -$17.2M $8.1M
Ending Cash (CF) $31.7M $88.1M $68.1M $50.9M $58.9M
 
Levered Free Cash Flow -$16.7M $6.3M -$18M -$2M $12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$469K -$573K $3.1M $5M
Depreciation & Amoritzation $1.6M $1.4M $1.7M $3.1M $3.7M
Stock-Based Compensation $1.6M $1.4M $159K $1.1M $943K
Change in Accounts Receivable -$1.5M -$2M -$2.9M -$3.7M $3.4M
Change in Inventories -$1.8M -$2.9M -$1.5M -$2.6M -$982K
Cash From Operations -$5.8M -$3.4M -$7.1M -$7.9M $522K
 
Capital Expenditures $487K $2.7M $4.5M $3M $4.3M
Cash Acquisitions -- -- -$35.9M -- --
Cash From Investing -$484K -$2.7M -$40.4M -$3M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M -- --
Long-Term Debt Repaid -$263K -$197K -$195K -$191K -$287K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$189K
Cash From Financing -$212K -$111K $24.8M -$193K -$476K
 
Beginning Cash (CF) $34.7M $82.5M $50.8M $54.6M $33.1M
Foreign Exchange Rate Adjustment -- -- -- $5K -$1.2M
Additions / Reductions -$6.5M -$6.2M -$22.7M -$11.1M -$4.2M
Ending Cash (CF) $28.2M $76.3M $28.1M $43.5M $27.7M
 
Levered Free Cash Flow -$6.3M -$6.1M -$11.5M -$10.9M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30.2M -$950K -$9.1M $14.9M $15.4M
Depreciation & Amoritzation $6.7M $5M $5.9M $11.8M $12.9M
Stock-Based Compensation $4.1M $9.1M $4.6M $6.3M $3.9M
Change in Accounts Receivable -$1.3M -$7.8M -$25.1M $2.5M $11.1M
Change in Inventories $2.1M -$3.2M -$12.7M -$7.9M -$11.4M
Cash From Operations -$5M $4.6M -$20.6M $29.1M $17.5M
 
Capital Expenditures $2.1M $5.2M $14.3M $12.6M $17.1M
Cash Acquisitions -- -$2.9M -$36M $199K -$13.5M
Cash From Investing -$2.1M -$8.1M -$50.3M -$12.4M -$30.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.1M -- -- -- --
Long-Term Debt Repaid -$5.8M -$787K -$587K -$1.3M -$1.1M
Repurchase of Common Stock -- -- -$2.2M -- --
Other Financing Activities -$3.1M -- -$1.1M -- --
Cash From Financing -$2.3M $51.7M $22.7M -$1.3M -$1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.3M $48.1M -$48.2M $15.3M -$14.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.1M -$643K -$34.9M $16.4M $377K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.5M -$1.8M -$9.1M $5.1M $8.5M
Depreciation & Amoritzation $3.2M $2.7M $3.2M $6.2M $6.9M
Stock-Based Compensation $3.1M $3.1M $1.5M $3M $1.8M
Change in Accounts Receivable -$2.6M $1.6M -$8M -$10.4M $15.5M
Change in Inventories -$434K -$6.8M -$5.4M -$2.9M -$4.8M
Cash From Operations -$654K -$4.2M -$16.1M -$1.2M -$11.5M
 
Capital Expenditures $970K $4.4M $9.4M $5.9M $8.1M
Cash Acquisitions -- -$2.9M -$35.9M -- -$9.8M
Cash From Investing -$959K -$7.3M -$45.3M -$5.9M -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.6M -- $25M -- --
Long-Term Debt Repaid -$15.4M -$407K -$388K -$384K -$573K
Repurchase of Common Stock -- -- -$2.2M -- --
Other Financing Activities -$1.2M -- -$1M -- -$353K
Cash From Financing -$1.9M -$321K $21.5M -$310K -$926K
 
Beginning Cash (CF) $66.4M $170.6M $118.9M $105.5M $92M
Foreign Exchange Rate Adjustment -- -- -- $5K -$977K
Additions / Reductions -$3.6M -$11.8M -$40M -$7.5M -$30.3M
Ending Cash (CF) $62.9M $158.8M $78.9M $98.1M $60.8M
 
Levered Free Cash Flow -$1.6M -$8.6M -$25.5M -$7.1M -$19.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is down 0.66% over the past day.

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock