Financhill
Sell
47

AMRX Quote, Financials, Valuation and Earnings

Last price:
$7.78
Seasonality move :
-4.53%
Day range:
$7.57 - $7.86
52-week range:
$5.01 - $9.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.86x
P/B ratio:
--
Volume:
1.7M
Avg. volume:
1.2M
1-year change:
47.07%
Market cap:
$2.4B
Revenue:
$2.4B
EPS (TTM):
-$0.68
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.6B $2B $2.1B $2.2B $2.4B
Revenue Growth (YoY) -2.2% 22.51% 5.08% 5.67% 8.2%
 
Cost of Revenues $1.3B $1.4B $1.3B $1.4B $1.6B
Gross Profit $353M $628.4M $769M $784.7M $820.6M
Gross Profit Margin 21.71% 31.54% 36.73% 35.47% 34.28%
 
R&D Expenses $202.3M $190.6M $209.6M $200M $167.8M
Selling, General & Admin $289.6M $326.7M $365.5M $399.7M $429.7M
Other Inc / (Exp) $86.9M -$863K -$26.2M -$278.4M -$13.1M
Operating Expenses $491.9M $517.3M $575.1M $595.8M $596.3M
Operating Income -$138.9M $111.1M $193.9M $188.9M $224.3M
 
Net Interest Expenses $168.2M $146M $136.3M $158.7M $251.4M
EBT. Incl. Unusual Items -$220.2M -$35.8M $31.4M -$248.1M -$40.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $383.3M -$104.4M $11.2M $6.7M $8.5M
Net Income to Company -$603.6M $68.6M $20.2M -$254.8M -$48.7M
 
Minority Interest in Earnings $241.7M $22.5M -$9.5M $124.8M -$35.3M
Net Income to Common Excl Extra Items -$361.9M $91.1M $10.6M -$130M -$84M
 
Basic EPS (Cont. Ops) -$2.74 $0.62 $0.07 -$0.86 -$0.48
Diluted EPS (Cont. Ops) -$2.74 $0.61 $0.07 -$0.86 -$0.48
Weighted Average Basic Share $132.1M $147.4M $148.9M $150.9M $176.1M
Weighted Average Diluted Share $132.1M $148.9M $151.8M $150.9M $176.1M
 
EBITDA $155.2M $345.6M $401.1M $150.4M $399.8M
EBIT -$52M $110.2M $167.7M -$89.8M $170.4M
 
Revenue (Reported) $1.6B $2B $2.1B $2.2B $2.4B
Operating Income (Reported) -$138.9M $111.1M $193.9M $188.9M $224.3M
Operating Income (Adjusted) -$52M $110.2M $167.7M -$89.8M $170.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $519.3M $528.6M $545.6M $620M $702.5M
Revenue Growth (YoY) 37.28% 1.79% 3.21% 13.65% 13.29%
 
Cost of Revenues $385.7M $330.1M $351.3M $387.5M $432.9M
Gross Profit $133.6M $198.5M $194.2M $232.5M $269.6M
Gross Profit Margin 25.72% 37.56% 35.6% 37.5% 38.37%
 
R&D Expenses $46.7M $50.6M $51.6M $42.3M $63.1M
Selling, General & Admin $83.1M $91.4M $100.1M $113M $118.7M
Other Inc / (Exp) $9.2M -$24.2M $738K -$2.6M $4.5M
Operating Expenses $129.8M $142M $150.4M $156M $193.1M
Operating Income $3.8M $56.6M $43.8M $76.5M $76.5M
 
Net Interest Expenses $34.9M $34.4M $42.4M $50.9M $65.5M
EBT. Incl. Unusual Items -$21.9M -$2M $2.2M $23M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144K $4M $4.6M -$2.1M $3.7M
Net Income to Company -$22M -$6.1M -$2.4M $25M $11.8M
 
Minority Interest in Earnings $13.1M $1.9M -$299K -$15.4M -$11.9M
Net Income to Common Excl Extra Items -$9M -$4.2M -$2.7M $9.7M -$156K
 
Basic EPS (Cont. Ops) -$0.06 -$0.03 -$0.02 $0.06 -$0.00
Diluted EPS (Cont. Ops) -$0.06 -$0.03 -$0.02 $0.06 -$0.00
Weighted Average Basic Share $147.6M $149.3M $151.4M $154.2M $309.6M
Weighted Average Diluted Share $147.6M $149.3M $151.4M $159.7M $309.6M
 
EBITDA $72.4M $92.5M $106.2M $131.1M $139.9M
EBIT $13M $32.4M $44.6M $73.9M $80.9M
 
Revenue (Reported) $519.3M $528.6M $545.6M $620M $702.5M
Operating Income (Reported) $3.8M $56.6M $43.8M $76.5M $76.5M
Operating Income (Adjusted) $13M $32.4M $44.6M $73.9M $80.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2.1B $2.1B $2.4B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.4B $1.5B $1.7B
Gross Profit $571.6M $769.6M $735.7M $846.1M $947.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $186.4M $213.7M $209.8M $164.5M $187M
Selling, General & Admin $316.1M $353M $394.8M $422.8M $456.8M
Other Inc / (Exp) -$6.1M -$23.9M -$245.1M -$25.6M -$104.7M
Operating Expenses $502.6M $566.7M $602.1M $586.6M $668.6M
Operating Income $69M $203M $133.7M $259.5M $278.8M
 
Net Interest Expenses $150.3M $136.9M $145.3M $198.4M $297.3M
EBT. Incl. Unusual Items -$87.4M $42.2M -$256.8M $35.5M -$123.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$98.1M $8.5M $12.6M -$3.2M $23.3M
Net Income to Company $10.6M $33.7M -$269.4M $38.8M -$146.5M
 
Minority Interest in Earnings $51.3M -$19.7M $137.4M -$28.4M -$38M
Net Income to Common Excl Extra Items $62M $14M -$132M $10.3M -$184.5M
 
Basic EPS (Cont. Ops) $0.41 $0.10 -$0.87 $0.06 -$0.68
Diluted EPS (Cont. Ops) $0.41 $0.09 -$0.87 $0.06 -$0.68
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $292.7M $411.2M $128.8M $467.2M $360.3M
EBIT $62.9M $179.1M -$111.5M $233.6M $133.3M
 
Revenue (Reported) $1.9B $2.1B $2.1B $2.4B $2.7B
Operating Income (Reported) $69M $203M $133.7M $259.5M $278.8M
Operating Income (Adjusted) $62.9M $179.1M -$111.5M $233.6M $133.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.6B $1.6B $1.8B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $954.2M $1B $1.1B $1.3B
Gross Profit $461.3M $602.6M $569.3M $630.7M $757.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $133.4M $156.5M $156.8M $121.2M $140.4M
Selling, General & Admin $242M $268.3M $297.5M $320.7M $347.7M
Other Inc / (Exp) -$4.7M -$27.7M -$246.6M $6.2M -$85.4M
Operating Expenses $375.5M $424.8M $451.8M $442.7M $514.9M
Operating Income $85.9M $177.7M $117.5M $188.1M $242.7M
 
Net Interest Expenses $111.5M $102.4M $111.3M $151.1M $196.9M
EBT. Incl. Unusual Items -$30.3M $47.7M -$240.5M $43.2M -$39.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$105.8M $7.1M $8.5M -$1.4M $13.4M
Net Income to Company $75.5M $40.6M -$248.9M $44.6M -$53.1M
 
Minority Interest in Earnings $18.6M -$23.6M $123.3M -$30M -$32.7M
Net Income to Common Excl Extra Items $94.1M $17M -$125.7M $14.7M -$85.8M
 
Basic EPS (Cont. Ops) $0.64 $0.12 -$0.83 $0.09 -$0.28
Diluted EPS (Cont. Ops) $0.64 $0.11 -$0.83 $0.09 -$0.28
Weighted Average Basic Share $442.1M $446.3M $452.3M $460.1M $926M
Weighted Average Diluted Share $442.9M $452.5M $452.3M $466.7M $935.9M
 
EBITDA $256.7M $322.3M $50M $366.7M $327.3M
EBIT $81.2M $150.1M -$129.1M $194.3M $157.2M
 
Revenue (Reported) $1.5B $1.6B $1.6B $1.8B $2.1B
Operating Income (Reported) $85.9M $177.7M $117.5M $188.1M $242.7M
Operating Income (Adjusted) $81.2M $150.1M -$129.1M $194.3M $157.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $151.2M $341.4M $247.8M $26M $91.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $604.4M $638.9M $662.6M $741.8M $613.7M
Inventory $381.1M $490.6M $489.4M $530.7M $581.4M
Prepaid Expenses $40.4M $39.6M $46.2M $48.9M $51.7M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.6B $1.5B $1.4B $1.4B
 
Property Plant And Equipment $620.6M $604.7M $639M $589.4M $550.1M
Long-Term Investments -- -- -- -- --
Goodwill $419.5M $522.8M $593M $598.9M $598.6M
Other Intangibles $1.4B $1.3B $1.2B $1.1B $890.4M
Other Long-Term Assets $5M $6.9M $9.2M $8.2M $7.1M
Total Assets $3.7B $4B $3.9B $3.8B $3.5B
 
Accounts Payable $103M $153.1M $131.1M $166M $143.6M
Accrued Expenses $349.5M $384M $319.4M $308M $309.7M
Current Portion Of Long-Term Debt $21.5M $45.2M $30.6M $30M $34.1M
Current Portion Of Capital Lease Obligations $15.5M $12.2M $15.4M $14.7M $14.5M
Other Current Liabilities -- -- $58M $107.5M $77M
Total Current Liabilities $550.4M $676.9M $677.2M $752.8M $846.6M
 
Long-Term Debt $2.6B $2.8B $2.7B $2.6B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.7B $3.6B $3.6B $3.5B
 
Common Stock $3M $3M $3M $3M $3.1M
Other Common Equity Adj -$68K -$41.3M -$24.8M $9.9M -$32.3M
Common Equity $232M $303.3M $360.3M $298.4M $19.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.8M $41.7M $6.6M -$114.4M $230K
Total Equity $346.8M $344.9M $367M $184M $20M
 
Total Liabilities and Equity $3.7B $4B $3.9B $3.8B $3.5B
Cash and Short Terms $151.2M $341.4M $247.8M $26M $91.5M
Total Debt $2.6B $2.8B $2.7B $2.7B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $281.3M $302.7M $87.3M $86.9M $74M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $707.1M $628M $628.7M $690.9M $748.1M
Inventory $475.8M $520.2M $543.9M $576.5M $596.4M
Prepaid Expenses $41M $43.7M $47.1M $52.8M $52.4M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $1.6B $1.4B $1.5B $1.5B
 
Property Plant And Equipment $600.9M $585.4M $587.4M $560.8M $532.9M
Long-Term Investments -- -- -- -- --
Goodwill $522.7M $566.4M $599.5M $598.6M $598.3M
Other Intangibles $1.3B $1.2B $1.2B $982.5M $780.2M
Other Long-Term Assets $6.1M $19.5M $8.3M $6.3M $6.8M
Total Assets $4B $4B $3.9B $3.7B $3.5B
 
Accounts Payable $613.6M $589.4M $531.5M $177.4M $235M
Accrued Expenses -- -- -- $317.3M $361M
Current Portion Of Long-Term Debt $30.8M $30.5M $29.9M $30.5M $224.7M
Current Portion Of Capital Lease Obligations $15.4M $15M $16.6M $16M $16.3M
Other Current Liabilities -- -- $176.1M $76.8M $30.2M
Total Current Liabilities $667.9M $667.3M $818M $760.6M $1.1B
 
Long-Term Debt $2.8B $2.7B $2.6B $2.6B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.6B $3.7B $3.5B $3.5B
 
Common Stock $3M $3M $3M $3.1M $3.1M
Other Common Equity Adj -$41.3M -$33.2M $12.5M $3.9M -$73.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $47.2M $32.7M -$80.8M -$139.5M $59.8M
Total Equity $348.2M $383.2M $216.7M $191.4M -$33.7M
 
Total Liabilities and Equity $4B $4B $3.9B $3.7B $3.5B
Cash and Short Terms $281.3M $302.7M $87.3M $86.9M $74M
Total Debt $2.8B $2.8B $2.7B $2.7B $2.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$603.6M $68.6M $20.2M -$254.8M -$48.7M
Depreciation & Amoritzation $207.2M $235.4M $233.4M $240.2M $229.4M
Stock-Based Compensation $21.7M $20.8M $28.4M $31.8M $26.8M
Change in Accounts Receivable -$133.7M $17.2M -$16.3M -$79.1M $125.8M
Change in Inventories -$20.4M -$113.8M -$49M -$102.4M -$126.2M
Cash From Operations $1.7M $379M $241.8M $65.1M $345.6M
 
Capital Expenditures $97.4M $66.2M $52.6M $90.6M $69.2M
Cash Acquisitions $34.8M -$251.4M -$146.5M -$84.7M --
Cash From Investing -$19.6M -$317.5M -$194.2M -$174.3M -$69.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $180M -- $85M $436.7M
Long-Term Debt Repaid -$29.3M -$37M -$79.2M -$123.3M -$414.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18M -$11.5M -$59.8M -$69M -$235.7M
Cash From Financing -$45.8M $131.8M -$138.1M -$106.6M -$212.6M
 
Beginning Cash (CF) $218.8M $152.8M $347.1M $256.7M $35.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.7M $193.3M -$90.5M -$215.8M $63.8M
Ending Cash (CF) $152.8M $347.1M $256.7M $35.2M $99.1M
 
Levered Free Cash Flow -$95.7M $312.8M $189.2M -$25.5M $276.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$22M -$6.1M -$2.4M $25M $11.8M
Depreciation & Amoritzation $59.4M $60.2M $61.6M $57.2M $59M
Stock-Based Compensation $5.4M $7.7M $7.7M $6.7M $7.1M
Change in Accounts Receivable -$16.2M $23.9M $59.8M -$19.4M $22M
Change in Inventories -$47.5M -$11.1M -$25.9M -$42.6M -$43.1M
Cash From Operations $44.8M $82.4M $93.6M $81.4M $141.8M
 
Capital Expenditures $17.4M $11.6M $49.3M $13.5M $20.7M
Cash Acquisitions $2.6M -- -- -- --
Cash From Investing -$14.8M -$11.6M -$49.3M -$13.5M -$20.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -$9.7M $33.9M -$42.6M -$63.9M -$87.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.2M -$77.6M -$3.9M -$33M -$5.8M
Cash From Financing -$14.8M -$43.6M -$46.1M -$86.6M -$92.3M
 
Beginning Cash (CF) $268.3M $283.2M $98.2M $114.6M $49.6M
Foreign Exchange Rate Adjustment $192K $290K -$397K -$301K $7K
Additions / Reductions $15.2M $27.2M -$1.9M -$18.7M $28.7M
Ending Cash (CF) $283.7M $310.6M $95.9M $95.6M $78.3M
 
Levered Free Cash Flow $27.4M $70.7M $44.2M $67.9M $121.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.6M $33.7M -$269.4M $38.8M -$146.5M
Depreciation & Amoritzation $229.8M $232.1M $240.3M $233.5M $227M
Stock-Based Compensation $20.6M $25.8M $31.8M $28.7M $26.5M
Change in Accounts Receivable -$135.8M $85.2M -$1.4M -$64.2M -$56.6M
Change in Inventories -$75.2M -$98.7M -$74.7M -$114.2M -$101.6M
Cash From Operations $222.2M $284.5M $151.7M $186.5M $312.8M
 
Capital Expenditures $39.2M $65.2M $98.4M $49M $83.6M
Cash Acquisitions -$251.4M -$73.8M -$157.4M -- $5M
Cash From Investing -$290.5M -$139M -$249.8M -$49M -$78.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $180M -- $85M $110M $374.7M
Long-Term Debt Repaid -$34.6M -$10.8M -$183.7M -$169.2M -$440.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.8M -$109.2M -$16.8M -$75.2M -$187M
Cash From Financing $135.8M -$119.1M -$114.8M -$133.9M -$251.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.4M $26.5M -$213M $3.6M -$17.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $183M $219.3M $53.3M $137.5M $229.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $75.5M $40.6M -$248.9M $44.6M -$53.1M
Depreciation & Amoritzation $175.5M $172.2M $179.1M $172.5M $170.1M
Stock-Based Compensation $15.6M $20.7M $24M $20.8M $20.6M
Change in Accounts Receivable -$49.9M $18.1M $33.1M $47.9M -$134.5M
Change in Inventories -$80.7M -$65.6M -$91.3M -$103.1M -$78.5M
Cash From Operations $273M $178.6M $88.4M $209.8M $177M
 
Capital Expenditures $34.4M $33.4M $79.1M $37.5M $51.9M
Cash Acquisitions -$251.4M -$73.8M -$84.7M -- $5M
Cash From Investing -$285.8M -$107.2M -$162.8M -$37.5M -$46.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $180M -- $85M $110M $48M
Long-Term Debt Repaid -$27.3M -$1.1M -$105.6M -$151.5M -$177.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.8M -$107.5M -$64.5M -$70.6M -$22M
Cash From Financing $143.1M -$107.8M -$84.5M -$111.7M -$150.6M
 
Beginning Cash (CF) $828M $1.1B $571.5M $300.9M $200.3M
Foreign Exchange Rate Adjustment $447K -$76K -$1.9M -$136K -$259K
Additions / Reductions $130.4M -$36.4M -$158.9M $60.5M -$20.5M
Ending Cash (CF) $958.8M $1B $410.6M $361.3M $179.6M
 
Levered Free Cash Flow $238.7M $145.2M $9.3M $172.3M $125.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.8% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.65% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock