Financhill
Sell
25

KRMD Quote, Financials, Valuation and Earnings

Last price:
$2.82
Seasonality move :
24.6%
Day range:
$2.79 - $2.95
52-week range:
$2.05 - $5.05
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.84x
P/B ratio:
7.71x
Volume:
90.9K
Avg. volume:
188.3K
1-year change:
31.16%
Market cap:
$129.6M
Revenue:
$33.6M
EPS (TTM):
-$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.2M $23.5M $27.9M $28.5M $33.6M
Revenue Growth (YoY) 4.38% -2.84% 18.76% 2.23% 17.99%
 
Cost of Revenues $9.2M $9.7M $12.5M $11.8M $12.3M
Gross Profit $14.9M $13.8M $15.4M $16.7M $21.3M
Gross Profit Margin 61.78% 58.62% 55.09% 58.59% 63.4%
 
R&D Expenses $1.3M $2.5M $5M $5.7M $5.3M
Selling, General & Admin $12M $17.9M $20.6M $20.4M $21.6M
Other Inc / (Exp) -$2.4M $652K -$39.9K -$64.9K -$62.2K
Operating Expenses $13.7M $20.8M $26.1M $27M $27.8M
Operating Income $1.2M -$7M -$10.8M -$10.3M -$6.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.2M -$6.4M -$10.7M -$9.8M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8K -$1.8M -$2M $4M $2.9K
Net Income to Company -$1.2M -$4.6M -$8.7M -$13.7M -$6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$4.6M -$8.7M -$13.7M -$6.1M
 
Basic EPS (Cont. Ops) -$0.03 -$0.10 -$0.19 -$0.30 -$0.13
Diluted EPS (Cont. Ops) -$0.03 -$0.10 -$0.19 -$0.30 -$0.13
Weighted Average Basic Share $41.9M $44.4M $45M $45.6M $45.8M
Weighted Average Diluted Share $41.9M $44.4M $45M $45.6M $45.8M
 
EBITDA $1.6M -$6.6M -$10.2M -$9.4M -$5.6M
EBIT $1.2M -$7M -$10.8M -$10.3M -$6.4M
 
Revenue (Reported) $24.2M $23.5M $27.9M $28.5M $33.6M
Operating Income (Reported) $1.2M -$7M -$10.8M -$10.3M -$6.4M
Operating Income (Adjusted) $1.2M -$7M -$10.8M -$10.3M -$6.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1M $6.5M $7.3M $7.2M $8.8M
Revenue Growth (YoY) -34.79% 59.97% 13.16% -2.16% 23%
 
Cost of Revenues $1.8M $2.7M $3.3M $2.9M $3.3M
Gross Profit $2.3M $3.8M $4.1M $4.3M $5.6M
Gross Profit Margin 56.62% 59.04% 55.53% 60.27% 62.94%
 
R&D Expenses $352.1K $949.9K $1.6M $1.3M $1.1M
Selling, General & Admin $3M $4.9M $4.8M $5M $5.8M
Other Inc / (Exp) $12.2K $672.8K -$980 $7.4K -$49.2K
Operating Expenses $3.5M $5.9M $6.6M $6.5M $7.2M
Operating Income -$1.2M -$2.1M -$2.5M -$2.2M -$1.6M
 
Net Interest Expenses -- $3.8K -- -- --
EBT. Incl. Unusual Items -$1.1M -$1.4M -$2.4M -$2M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$298.4K -$375.8K -$434.7K $5.4M $2.9K
Net Income to Company -$834.6K -$1.1M -$2M -$7.5M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$834.6K -$1.1M -$2M -$7.5M -$1.6M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.04 -$0.16 -$0.03
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.04 -$0.16 -$0.03
Weighted Average Basic Share $43.7M $44M $45.4M $45.7M $45.8M
Weighted Average Diluted Share $43.7M $44M $45.4M $45.7M $45.8M
 
EBITDA -$1M -$2M -$2.3M -$2M -$1.4M
EBIT -$1.2M -$2.1M -$2.5M -$2.2M -$1.6M
 
Revenue (Reported) $4.1M $6.5M $7.3M $7.2M $8.8M
Operating Income (Reported) -$1.2M -$2.1M -$2.5M -$2.2M -$1.6M
Operating Income (Adjusted) -$1.2M -$2.1M -$2.5M -$2.2M -$1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.2M $23.5M $27.9M $28.5M $33.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2M $9.7M $12.5M $11.8M $12.3M
Gross Profit $14.9M $13.8M $15.4M $16.7M $21.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $2.5M $5M $5.7M $5.3M
Selling, General & Admin $12.1M $17.9M $20.6M $20.4M $21.6M
Other Inc / (Exp) -$2.3M $652K -$39.9K -$64.9K -$62.2K
Operating Expenses $13.8M $20.8M $26.1M $27M $27.8M
Operating Income $1.1M -$7M -$10.8M -$10.3M -$6.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.2M -$6.4M -$10.7M -$9.8M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8K -$1.8M -$2M $4M $2.9K
Net Income to Company -$1.2M -$4.6M -$8.7M -$13.7M -$6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$4.6M -$8.7M -$13.7M -$6.1M
 
Basic EPS (Cont. Ops) -$0.03 -$0.10 -$0.20 -$0.29 -$0.12
Diluted EPS (Cont. Ops) -$0.03 -$0.10 -$0.20 -$0.29 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$843.2K -$6.6M -$10.2M -$9.4M -$5.6M
EBIT -$1.3M -$7M -$10.8M -$10.3M -$6.4M
 
Revenue (Reported) $24.2M $23.5M $27.9M $28.5M $33.6M
Operating Income (Reported) $1.1M -$7M -$10.8M -$10.3M -$6.4M
Operating Income (Adjusted) -$1.3M -$7M -$10.8M -$10.3M -$6.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $23.5M $27.9M $28.5M $33.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7M $12.5M $11.8M $12.3M --
Gross Profit $13.8M $15.4M $16.7M $21.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $5M $5.7M $5.3M --
Selling, General & Admin $17.9M $20.6M $20.4M $21.6M --
Other Inc / (Exp) $652K -$39.9K -$64.9K -$62.2K --
Operating Expenses $20.8M $26.1M $27M $27.8M --
Operating Income -$7M -$10.8M -$10.3M -$6.4M --
 
Net Interest Expenses $6.6K $1.5K -- -- --
EBT. Incl. Unusual Items -$6.4M -$10.7M -$9.8M -$6.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M -$2M $4M $2.9K --
Net Income to Company -$4.6M -$8.7M -$13.7M -$6.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$8.7M -$13.7M -$6.1M --
 
Basic EPS (Cont. Ops) -$0.10 -$0.20 -$0.29 -$0.12 --
Diluted EPS (Cont. Ops) -$0.10 -$0.20 -$0.29 -$0.12 --
Weighted Average Basic Share $176.8M $180M $182.4M $183.2M --
Weighted Average Diluted Share $176.8M $180M $182.4M $183.2M --
 
EBITDA -$6.6M -$10.2M -$9.4M -$5.6M --
EBIT -$7M -$10.8M -$10.3M -$6.4M --
 
Revenue (Reported) $23.5M $27.9M $28.5M $33.6M --
Operating Income (Reported) -$7M -$10.8M -$10.3M -$6.4M --
Operating Income (Adjusted) -$7M -$10.8M -$10.3M -$6.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.3M $25.3M $17.4M $11.5M $9.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $3.6M $3.6M $4M $5.5M
Inventory $6.8M $6.1M $6.4M $3.5M $2.8M
Prepaid Expenses $807.8K $1.6M -- -- --
Other Current Assets -- -- $1.5M $1.2M $749.9K
Total Current Assets $37.5M $37.3M $29.8M $20.3M $19.1M
 
Property Plant And Equipment $1.4M $1.2M $7.7M $7.4M $7.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.8K $19.8K $102.6K $99K $99K
Total Assets $39.9M $41.3M $42.3M $28.5M $27.2M
 
Accounts Payable $624.9K $1.2M $2.4M $975.2K $1.6M
Accrued Expenses $2.9M $2.9M $3.4M $2.2M $4.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $143.9K $95.6K $444.2K $477.9K $515.9K
Other Current Liabilities -- $90K $257.3K $512.5K $29.3K
Total Current Liabilities $3.7M $4.8M $7M $4.5M $7.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4.8M $11M $8.1M $10.4M
 
Common Stock $466.8K $480.4K $488.6K $490.9K $493.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $36.2M $36.5M $31.3M $20.4M $16.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.2M $36.5M $31.3M $20.4M $16.8M
 
Total Liabilities and Equity $39.9M $41.3M $42.3M $28.5M $27.2M
Cash and Short Terms $27.3M $25.3M $17.4M $11.5M $9.6M
Total Debt -- $508.6K $433.3K $314.3K $271.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.3M $25.3M $17.4M $11.5M $9.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $3.6M $3.6M $4M $5.5M
Inventory $6.8M $6.1M $6.4M $3.5M $2.8M
Prepaid Expenses $807.8K $1.6M -- -- --
Other Current Assets -- -- $1.5M $1.2M $749.9K
Total Current Assets $37.5M $37.3M $29.8M $20.3M $19.1M
 
Property Plant And Equipment $1.4M $1.2M $7.7M $7.4M $7.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.8K $19.8K $102.6K $99K $99K
Total Assets $39.9M $41.3M $42.3M $28.5M $27.2M
 
Accounts Payable $624.9K $1.2M $2.4M $975.2K $1.6M
Accrued Expenses $2.9M $2.9M $3.4M $2.2M $4.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $143.9K $95.6K $444.2K $477.9K $515.9K
Other Current Liabilities -- $90K $257.3K $512.5K $29.3K
Total Current Liabilities $3.7M $4.8M $7M $4.5M $7.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4.8M $11M $8.1M $10.4M
 
Common Stock $466.8K $480.4K $488.6K $490.9K $493.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.2M $36.5M $31.3M $20.4M $16.8M
 
Total Liabilities and Equity $39.9M $41.3M $42.3M $28.5M $27.2M
Cash and Short Terms $27.3M $25.3M $17.4M $11.5M $9.6M
Total Debt -- $508.6K $433.3K $314.3K $271.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$4.6M -$8.7M -$13.7M -$6.1M
Depreciation & Amoritzation $418.6K $463.1K $587.1K $870.4K $888.5K
Stock-Based Compensation $1.6M $2.7M $3.1M $2.8M $2.6M
Change in Accounts Receivable $669.7K -$1.7M -$220.2K $457.2K -$1.7M
Change in Inventories -$4.4M $723.4K -$298.5K $2.9M $677.6K
Cash From Operations -$743.3K -$4.3M -$5.4M -$4.9M -$319.7K
 
Capital Expenditures $1.1M $375.2K $2.8M $814.6K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$366.2K -$2.8M -$814.6K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M $924.4K $783.8K $565.2K $487.5K
Long-Term Debt Repaid -$5M -$418.5K -$910.9K -$784K -$638.7K
Repurchase of Common Stock -$3.5M -- -- -- --
Other Financing Activities -- -- -- -$33.5K -$97.4K
Cash From Financing $23.2M $2.7M $279.5K -$218.9K -$248.5K
 
Beginning Cash (CF) $5.9M $27.3M $25.3M $17.4M $11.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.4M -$2M -$7.9M -$5.9M -$1.9M
Ending Cash (CF) $27.3M $25.3M $17.4M $11.5M $9.6M
 
Levered Free Cash Flow -$1.8M -$4.7M -$8.2M -$5.7M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$834.6K -$1.1M -$2M -$7.5M -$1.6M
Depreciation & Amoritzation $120.8K $113.3K $187.7K $228.3K $211.5K
Stock-Based Compensation $427.6K $739.9K $718.3K $389.3K $699.8K
Change in Accounts Receivable $1.2M -$1.2M $1.2M $790.2K -$556.1K
Change in Inventories -$1.2M $861.6K $479.3K $1.2M $1.1M
Cash From Operations -$1.7M -$717.1K $1.3M $1.1M $939.6K
 
Capital Expenditures $28.6K $47.7K $223.9K $208.4K -$42.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.6K -$47.7K -$223.9K -$208.4K $50.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $139.1K -- --
Long-Term Debt Repaid -$790 -$165K -$377.3K -$178.4K -$157.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$58.5K
Cash From Financing -$3.4M -$133.7K -$145.6K -$178.4K -$215.7K
 
Beginning Cash (CF) $32.4M $26.2M $16.4M $10.8M $8.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1M -$898.5K $967K $710.1K $774.6K
Ending Cash (CF) $27.3M $25.3M $17.4M $11.5M $9.6M
 
Levered Free Cash Flow -$1.7M -$764.8K $1.1M $888.4K $981.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$4.6M -$8.7M -$13.7M -$6.1M
Depreciation & Amoritzation $418.6K $463.1K $587.1K $870.4K $888.5K
Stock-Based Compensation $1.6M $2.7M $3.1M $2.8M $2.6M
Change in Accounts Receivable $669.7K -$1.7M -$220.2K $457.2K -$1.7M
Change in Inventories -$4.4M $723.4K -$298.5K $2.9M $677.6K
Cash From Operations -$743.3K -$4.3M -$5.4M -$4.9M -$319.7K
 
Capital Expenditures $1.1M $375.2K $2.8M $814.6K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$366.2K -$2.8M -$814.6K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$5M -$418.5K -$910.9K -$784K -$638.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $23.2M $2.7M $279.5K -$218.9K -$248.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.4M -$2M -$7.9M -$5.9M -$1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.8M -$4.7M -$8.2M -$5.7M -$1.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$4.6M -$8.7M -$13.7M -$6.1M --
Depreciation & Amoritzation $463.1K $587.1K $870.4K $888.5K --
Stock-Based Compensation $2.7M $3.1M $2.8M $2.6M --
Change in Accounts Receivable -$1.7M -$220.2K $457.2K -$1.7M --
Change in Inventories $723.4K -$298.5K $2.9M $677.6K --
Cash From Operations -$4.3M -$5.4M -$4.9M -$319.7K --
 
Capital Expenditures $375.3K $2.8M $814.6K $1.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$366.2K -$2.8M -$814.6K -$1.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $924.4K $783.8K $565.2K $487.5K --
Long-Term Debt Repaid -$418.5K -$910.9K -$784.1K -$638.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$97.4K --
Cash From Financing $2.7M $279.5K -$218.9K -$248.5K --
 
Beginning Cash (CF) $106.9M $82.6M $52.1M $41.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$7.9M -$5.9M -$1.9M --
Ending Cash (CF) $104.9M $74.7M $46.2M $39.7M --
 
Levered Free Cash Flow -$4.7M -$8.2M -$5.7M -$1.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 17.76% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 3.82% over the past day.

Buy
61
ALNY alert for Mar 24

Alnylam Pharmaceuticals [ALNY] is up 5.26% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock