Financhill
Sell
37

KRMD Quote, Financials, Valuation and Earnings

Last price:
$3.99
Seasonality move :
28.58%
Day range:
$3.61 - $4.03
52-week range:
$1.98 - $4.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.75x
P/B ratio:
10.39x
Volume:
209.2K
Avg. volume:
75.7K
1-year change:
74.03%
Market cap:
$184.3M
Revenue:
$28.5M
EPS (TTM):
-$0.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $23.2M $24.2M $23.5M $27.9M $28.5M
Revenue Growth (YoY) 33.47% 4.38% -2.84% 18.76% 2.23%
 
Cost of Revenues $8.3M $9.2M $9.7M $12.5M $11.8M
Gross Profit $14.9M $14.9M $13.8M $15.4M $16.7M
Gross Profit Margin 64.13% 61.78% 58.62% 55.09% 58.59%
 
R&D Expenses $740.5K $1.3M $2.5M $5M $5.7M
Selling, General & Admin $9.8M $12M $17.9M $20.6M $20.4M
Other Inc / (Exp) -$3.4M -$2.4M $652K -$39.9K -$64.9K
Operating Expenses $10.9M $13.7M $20.8M $26.1M $27M
Operating Income $4M $1.2M -$7M -$10.8M -$10.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $696.4K -$1.2M -$6.4M -$10.7M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132.1K $17.8K -$1.8M -$2M $4M
Net Income to Company $564.4K -$1.2M -$4.6M -$8.7M -$13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $564.4K -$1.2M -$4.6M -$8.7M -$13.7M
 
Basic EPS (Cont. Ops) $0.01 -$0.03 -$0.10 -$0.19 -$0.30
Diluted EPS (Cont. Ops) $0.01 -$0.03 -$0.10 -$0.19 -$0.30
Weighted Average Basic Share $38.8M $41.9M $44.4M $45M $45.6M
Weighted Average Diluted Share $39.1M $41.9M $44.4M $45M $45.6M
 
EBITDA $4.3M $1.6M -$6.6M -$10.2M -$9.4M
EBIT $4M $1.2M -$7M -$10.8M -$10.3M
 
Revenue (Reported) $23.2M $24.2M $23.5M $27.9M $28.5M
Operating Income (Reported) $4M $1.2M -$7M -$10.8M -$10.3M
Operating Income (Adjusted) $4M $1.2M -$7M -$10.8M -$10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.1M $6M $7.8M $7M $8.2M
Revenue Growth (YoY) -8.12% -0.65% 28.47% -9.76% 16.8%
 
Cost of Revenues $2.1M $2.5M $3.4M $2.7M $3M
Gross Profit $3.9M $3.5M $4.3M $4.3M $5.2M
Gross Profit Margin 64.81% 57.87% 55.7% 62% 63.4%
 
R&D Expenses $390.4K $800K $862.2K $1.3M $1.5M
Selling, General & Admin $3.1M $3.9M $4.8M $4.6M $5.1M
Other Inc / (Exp) $23.4K -$7K -$10.1K -$12.9K $9.5K
Operating Expenses $3.6M $4.8M $5.9M $6.1M $6.9M
Operating Income $359.5K -$1.3M -$1.5M -$1.8M -$1.7M
 
Net Interest Expenses -- $2.8K -- -- --
EBT. Incl. Unusual Items $392.5K -$1.3M -$1.5M -$1.7M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143.4K -$238.1K -$271.5K -$300.3K --
Net Income to Company $249.2K -$1.1M -$1.2M -$1.4M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249.2K -$1.1M -$1.2M -$1.4M -$1.6M
 
Basic EPS (Cont. Ops) $0.01 -$0.02 -$0.03 -$0.03 -$0.03
Diluted EPS (Cont. Ops) $0.01 -$0.02 -$0.03 -$0.03 -$0.03
Weighted Average Basic Share $43.9M $44.3M $45M $45.6M $45.9M
Weighted Average Diluted Share $44.1M $44.3M $45M $45.6M $45.9M
 
EBITDA $475.1K -$1.2M -$1.4M -$1.6M -$1.5M
EBIT $359.5K -$1.3M -$1.5M -$1.8M -$1.7M
 
Revenue (Reported) $6.1M $6M $7.8M $7M $8.2M
Operating Income (Reported) $359.5K -$1.3M -$1.5M -$1.8M -$1.7M
Operating Income (Adjusted) $359.5K -$1.3M -$1.5M -$1.8M -$1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.3M $21.1M $27M $28.7M $32M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8M $8.8M $11.9M $12.2M $11.9M
Gross Profit $16.6M $12.2M $15.1M $16.5M $20.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.9M $4.3M $6.1M $5.4M
Selling, General & Admin $11.9M $16M $20.7M $20.1M $20.8M
Other Inc / (Exp) -$3.3M -$8.5K $633.9K -$73.3K -$5.6K
Operating Expenses $13.6M $18.3M $25.5M $27M $27.2M
Operating Income $3M -$6.1M -$10.4M -$10.6M -$7.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$198.7K -$6.1M -$9.7M -$10.2M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $259K -$1.7M -$2M -$1.9M $5.4M
Net Income to Company -$457.7K -$4.3M -$7.8M -$8.3M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$457.7K -$4.3M -$7.8M -$8.3M -$12M
 
Basic EPS (Cont. Ops) -$0.01 -$0.10 -$0.18 -$0.17 -$0.25
Diluted EPS (Cont. Ops) -$0.01 -$0.10 -$0.18 -$0.17 -$0.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.1M -$5.6M -$9.9M -$9.8M -$6.1M
EBIT $676.8K -$6.1M -$10.4M -$10.6M -$7.1M
 
Revenue (Reported) $26.3M $21.1M $27M $28.7M $32M
Operating Income (Reported) $3M -$6.1M -$10.4M -$10.6M -$7.1M
Operating Income (Adjusted) $676.8K -$6.1M -$10.4M -$10.6M -$7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.1M $17M $20.6M $21.3M $24.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5M $7.1M $9.3M $9M $9M
Gross Profit $12.6M $9.9M $11.3M $12.4M $15.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $944.7K $1.5M $3.3M $4.5M $4.1M
Selling, General & Admin $9.1M $13M $15.8M $15.4M $15.8M
Other Inc / (Exp) -$2.3M -$20.8K -$38.9K -$72.4K -$13K
Operating Expenses $10.4M $14.9M $19.6M $20.4M $20.6M
Operating Income $2.3M -$4.9M -$8.3M -$8.1M -$4.9M
 
Net Interest Expenses $5K $2.8K $1.5K -- --
EBT. Incl. Unusual Items -$61.2K -$4.9M -$8.3M -$7.8M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $316.2K -$1.4M -$1.6M -$1.5M --
Net Income to Company -$377.4K -$3.5M -$6.7M -$6.3M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$377.4K -$3.5M -$6.7M -$6.3M -$4.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.08 -$0.16 -$0.13 -$0.09
Diluted EPS (Cont. Ops) -$0.01 -$0.08 -$0.16 -$0.13 -$0.09
Weighted Average Basic Share $124M $132.8M $134.6M $136.7M $137.4M
Weighted Average Diluted Share $124.4M $132.8M $134.6M $136.7M $137.4M
 
EBITDA $200K -$4.6M -$7.9M -$7.4M -$4.2M
EBIT -$97.8K -$4.9M -$8.3M -$8.1M -$4.9M
 
Revenue (Reported) $20.1M $17M $20.6M $21.3M $24.8M
Operating Income (Reported) $2.3M -$4.9M -$8.3M -$8.1M -$4.9M
Operating Income (Adjusted) -$97.8K -$4.9M -$8.3M -$8.1M -$4.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.9M $27.3M $25.3M $17.4M $11.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2M $2.6M $3.6M $3.6M $4M
Inventory $2.4M $6.8M $6.1M $6.4M $3.5M
Prepaid Expenses $387.4K $807.8K $1.6M -- --
Other Current Assets -- -- -- $1.5M $1.2M
Total Current Assets $11.9M $37.5M $37.3M $29.8M $20.3M
 
Property Plant And Equipment $985.6K $1.4M $1.2M $7.7M $7.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.6K $19.8K $19.8K $102.6K $99K
Total Assets $13.9M $39.9M $41.3M $42.3M $28.5M
 
Accounts Payable $572.7K $624.9K $1.2M $2.4M $975.2K
Accrued Expenses $1.5M $2.9M $2.9M $3.4M $2.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $142.2K $143.9K $95.6K $444.2K $477.9K
Other Current Liabilities -- -- $90K $257.3K $512.5K
Total Current Liabilities $2.4M $3.7M $4.8M $7M $4.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.6M $3.8M $4.8M $11M $8.1M
 
Common Stock $422.4K $466.8K $480.4K $488.6K $490.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2M $36.2M $36.5M $31.3M $20.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $36.2M $36.5M $31.3M $20.4M
 
Total Liabilities and Equity $13.9M $39.9M $41.3M $42.3M $28.5M
Cash and Short Terms $5.9M $27.3M $25.3M $17.4M $11.5M
Total Debt -- -- $508.6K $433.3K $314.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32.4M $26.2M $16.4M $10.8M $8.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7M $3.1M $5.1M $4.1M $5.2M
Inventory $5.6M $7M $6.9M $4.7M $3.9M
Prepaid Expenses $844.5K $1.3M $1.7M $1.4M $955.2K
Other Current Assets -- -- -- -- --
Total Current Assets $42.6M $37.7M $30.7M $21.7M $18.9M
 
Property Plant And Equipment $1.5M $1.3M $7.5M $7.4M $7.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $884.6K -- -- -- --
Other Long-Term Assets $19.8K $19.8K $88.8K $99K $99K
Total Assets $45.4M $41.4M $42.7M $35.4M $27.4M
 
Accounts Payable $1.4M $1.4M $1.4M $945.6K $1.7M
Accrued Expenses $3.5M $2.4M $3.4M $1.9M $3.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $143.5K $131.6K $406.9K $458.8K $510.3K
Other Current Liabilities -- -- $357.5K $500.6K $181.8K
Total Current Liabilities $5.4M $4.6M $6.2M $4.2M $6.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $4.6M $10.2M $7.9M $9.7M
 
Common Stock $466.7K $479.3K $486.6K $490.6K $492.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.9M $36.8M $32.5M $27.4M $17.7M
 
Total Liabilities and Equity $45.4M $41.4M $42.7M $35.4M $27.4M
Cash and Short Terms $32.4M $26.2M $16.4M $10.8M $8.8M
Total Debt -- $673.1K $644.7K $466K $402K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $564.4K -$1.2M -$4.6M -$8.7M -$13.7M
Depreciation & Amoritzation $340.2K $418.6K $463.1K $587.1K $870.4K
Stock-Based Compensation $1.2M $1.6M $2.7M $3.1M $2.8M
Change in Accounts Receivable -$1.8M $669.7K -$1.7M -$220.2K $457.2K
Change in Inventories -$284.6K -$4.4M $723.4K -$298.5K $2.9M
Cash From Operations $320.6K -$743.3K -$4.3M -$5.4M -$4.9M
 
Capital Expenditures $425.5K $1.1M $375.2K $2.8M $814.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M -$1M -$366.2K -$2.8M -$814.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $924.4K $783.8K $565.2K
Long-Term Debt Repaid -$4.8K -$5M -$418.5K -$910.9K -$750.6K
Repurchase of Common Stock -$2.8K -$3.5M -- -- --
Other Financing Activities -- -- -- -- -$33.5K
Cash From Financing $501.3K $23.2M $2.7M $279.5K -$218.9K
 
Beginning Cash (CF) $3.7M $5.9M $27.3M $25.3M $17.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $21.4M -$2M -$7.9M -$5.9M
Ending Cash (CF) $5.9M $27.3M $25.3M $17.4M $11.5M
 
Levered Free Cash Flow -$104.9K -$1.8M -$4.7M -$8.2M -$5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $249.2K -$1.1M -$1.2M -$1.4M -$1.6M
Depreciation & Amoritzation $115.6K $115.9K $164.4K $216K $227.8K
Stock-Based Compensation $406.3K $628.3K $781.9K $697.7K $609.8K
Change in Accounts Receivable -$770.7K -$545.3K -$990.6K -$93.4K $681.4K
Change in Inventories -$2M $594.8K -$112.6K $601.3K -$1.3M
Cash From Operations -$1.7M -$826.2K -$2.1M -$1.2M -$924K
 
Capital Expenditures $519.3K $151.4K $648.9K $213.7K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$494.3K -$151.4K -$648.9K -$213.7K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M $924.4K $644.7K $565.2K $487.5K
Long-Term Debt Repaid -$5M -$251.9K -$18.5K -$123.9K -$113.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5M $672.5K $940.3K $441.3K $374.5K
 
Beginning Cash (CF) $38.1M $26.5M $18.3M $11.7M $10.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7M -$305.1K -$1.8M -$947.2K -$1.7M
Ending Cash (CF) $32.4M $26.2M $16.4M $10.8M $8.8M
 
Levered Free Cash Flow -$2.3M -$977.6K -$2.8M -$1.4M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$457.7K -$4.3M -$7.8M -$8.3M -$12M
Depreciation & Amoritzation $385.4K $470.6K $512.8K $829.7K $905.4K
Stock-Based Compensation $1.5M $2.4M $3.1M $3.1M $2.3M
Change in Accounts Receivable -$185.1K $622.1K -$2.6M $891.9K -$329.3K
Change in Inventories -$2.9M -$1.3M $83.8K $2.2M $748.6K
Cash From Operations $1.8M -$5.3M -$7.5M -$4.7M -$162.5K
 
Capital Expenditures $1.1M $356.2K $2.6M $830.1K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$347.1K -$2.6M -$830.1K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$5M -$254.3K -$698.6K -$983K -$626.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $26.6M -$539.2K $291.4K -$186.1K -$211.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.3M -$6.2M -$9.8M -$5.7M -$2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $679.5K -$5.7M -$10.1M -$5.5M -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$377.4K -$3.5M -$6.7M -$6.3M -$4.5M
Depreciation & Amoritzation $297.8K $349.8K $399.5K $642.1K $677K
Stock-Based Compensation $1.2M $2M $2.4M $2.4M $1.9M
Change in Accounts Receivable -$502.1K -$549.7K -$1.4M -$333K -$1.1M
Change in Inventories -$3.2M -$138.2K -$777.8K $1.7M -$447K
Cash From Operations $968.4K -$3.6M -$6.7M -$6M -$1.3M
 
Capital Expenditures $1M $327.6K $2.6M $606.2K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$318.5K -$2.6M -$606.2K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $924.4K $644.7K $565.2K $487.5K
Long-Term Debt Repaid -$5M -$253.5K -$533.7K -$605.7K -$481.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$38.9K
Cash From Financing $26.6M $2.8M $425.1K -$40.5K -$32.8K
 
Beginning Cash (CF) $51.4M $80.6M $66.2M $41.4M $32.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.6M -$1.1M -$8.9M -$6.6M -$2.7M
Ending Cash (CF) $78M $79.5M $57.3M $34.7M $30.1M
 
Levered Free Cash Flow -$64.1K -$3.9M -$9.3M -$6.6M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.46% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock