Financhill
Sell
32

ANIP Quote, Financials, Valuation and Earnings

Last price:
$54.48
Seasonality move :
15.88%
Day range:
$53.67 - $55.37
52-week range:
$52.50 - $70.81
Dividend yield:
0%
P/E ratio:
53.21x
P/S ratio:
1.93x
P/B ratio:
2.87x
Volume:
224.2K
Avg. volume:
280K
1-year change:
-1.29%
Market cap:
$1.2B
Revenue:
$486.8M
EPS (TTM):
-$0.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $206.5M $208.5M $216.1M $316.4M $486.8M
Revenue Growth (YoY) 2.47% 0.93% 3.68% 46.38% 53.87%
 
Cost of Revenues $63.2M $87.2M $100.6M $138.8M $181.5M
Gross Profit $143.4M $121.3M $115.5M $177.6M $305.3M
Gross Profit Margin 69.42% 58.19% 53.45% 56.13% 62.71%
 
R&D Expenses $19.8M $16M $11.4M $22.3M $34.3M
Selling, General & Admin $55.8M $65M $84.3M $124M $161.7M
Other Inc / (Exp) -$303K -$940K -$16M -$8.9M -$2.7M
Operating Expenses $127M $136.9M $143.7M $203.3M $255.8M
Operating Income $16.4M -$15.6M -$28.2M -$25.7M $49.5M
 
Net Interest Expenses $13M $9.5M $11.9M $28.1M $26.9M
EBT. Incl. Unusual Items $3.2M -$26M -$56.1M -$62.7M $19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M -$3.4M -$13.5M -$14.8M $1.1M
Net Income to Company $6.1M -$22.5M -$42.6M -$47.9M $18.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.1M -$22.5M -$42.6M -$47.9M $18.8M
 
Basic EPS (Cont. Ops) $0.51 -$1.88 -$3.40 -$3.05 $0.86
Diluted EPS (Cont. Ops) $0.50 -$1.88 -$3.40 -$3.05 $0.85
Weighted Average Basic Share $11.8M $12M $12.6M $16.3M $18M
Weighted Average Diluted Share $12M $12M $12.6M $16.3M $18.2M
 
EBITDA $60.7M $28.1M $3.1M $25M $106.6M
EBIT $16.1M -$16.5M -$44.1M -$34.6M $46.8M
 
Revenue (Reported) $206.5M $208.5M $216.1M $316.4M $486.8M
Operating Income (Reported) $16.4M -$15.6M -$28.2M -$25.7M $49.5M
Operating Income (Adjusted) $16.1M -$16.5M -$44.1M -$34.6M $46.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $53M $52.1M $83.8M $131.8M $148.3M
Revenue Growth (YoY) 3.2% -1.73% 61.01% 57.27% 12.52%
 
Cost of Revenues $20.1M $24.4M $32.9M $48.1M $63.1M
Gross Profit $32.9M $27.6M $50.9M $83.7M $85.3M
Gross Profit Margin 62.03% 53.11% 60.76% 63.51% 57.48%
 
R&D Expenses $2.9M $2.5M $7.7M $11.1M $10.1M
Selling, General & Admin $15.7M $17.2M $30.1M $42M $79.1M
Other Inc / (Exp) -$229K -$1.1M -$4M $2.5M -$9.5M
Operating Expenses $30.1M $31.2M $51.9M $68.3M $105M
Operating Income $2.8M -$3.6M -$978K $15.4M -$19.7M
 
Net Interest Expenses $2.5M $2.5M $7.3M $6.4M $2.3M
EBT. Incl. Unusual Items $63K -$7.1M -$12.2M $11.5M -$31.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$371K -$2.7M -$3.6M $1.6M -$7.3M
Net Income to Company $434K -$4.4M -$8.6M $9.9M -$24.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $434K -$4.4M -$8.6M $9.9M -$24.2M
 
Basic EPS (Cont. Ops) $0.04 -$0.37 -$0.55 $0.46 -$1.27
Diluted EPS (Cont. Ops) $0.04 -$0.37 -$0.55 $0.45 -$1.27
Weighted Average Basic Share $12M $12.1M $16.3M $18.9M $19.4M
Weighted Average Diluted Share $12M $12.1M $16.3M $19.1M $19.4M
 
EBITDA $13.9M $6.7M $10.4M $33.1M -$13.4M
EBIT $2.6M -$4.6M -$5M $17.9M -$29.2M
 
Revenue (Reported) $53M $52.1M $83.8M $131.8M $148.3M
Operating Income (Reported) $2.8M -$3.6M -$978K $15.4M -$19.7M
Operating Income (Adjusted) $2.6M -$4.6M -$5M $17.9M -$29.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $199.2M $212.5M $283.1M $449.4M $555.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80.4M $91.3M $136.4M $164.4M $223.4M
Gross Profit $118.8M $121.2M $146.7M $285M $332.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17M $11.9M $20.2M $29.6M $37.8M
Selling, General & Admin $64.6M $68M $121.6M $150.4M $224.4M
Other Inc / (Exp) -$521K -$10.7M -$11.6M -$3.9M $230K
Operating Expenses $139.7M $128.1M $198M $239.1M $322.5M
Operating Income -$20.9M -$6.9M -$51.2M $45.8M $9.6M
 
Net Interest Expenses $9.8M $10M $25M $28.7M $17.3M
EBT. Incl. Unusual Items -$31.2M -$27.6M -$87.8M $13.2M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M -$5.5M -$20M -$184K -$412K
Net Income to Company -$23.7M -$22.1M -$67.8M $13.4M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.7M -$22.1M -$67.8M $13.4M -$7.1M
 
Basic EPS (Cont. Ops) -$1.99 -$1.83 -$4.48 $0.54 -$0.55
Diluted EPS (Cont. Ops) -$1.99 -$1.83 -$4.48 $0.52 -$0.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $21.8M $26.9M -$5M $102.1M $70.2M
EBIT -$21.5M -$17.6M -$62.8M $41.9M $9.8M
 
Revenue (Reported) $199.2M $212.5M $283.1M $449.4M $555.5M
Operating Income (Reported) -$20.9M -$6.9M -$51.2M $45.8M $9.6M
Operating Income (Adjusted) -$21.5M -$17.6M -$62.8M $41.9M $9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $151.2M $155.2M $222.2M $355.2M $423.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.6M $66.7M $102.5M $128.1M $169.9M
Gross Profit $88.6M $88.5M $119.7M $227.1M $253.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.3M $8.2M $17.1M $24.4M $27.9M
Selling, General & Admin $50.6M $53.6M $90.9M $117.2M $179.9M
Other Inc / (Exp) -$335K -$10.1M -$5.6M -$699K $2.2M
Operating Expenses $105M $96.2M $150.4M $186.3M $253M
Operating Income -$16.3M -$7.7M -$30.7M $40.8M $889K
 
Net Interest Expenses $6.9M $7.5M $20.5M $21.2M $11.6M
EBT. Incl. Unusual Items -$23.6M -$25.2M -$56.9M $18.9M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M -$6.7M -$13.3M $1.3M -$204K
Net Income to Company -$18.9M -$18.5M -$43.7M $17.6M -$8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.9M -$18.5M -$43.7M $17.6M -$8.2M
 
Basic EPS (Cont. Ops) -$1.58 -$1.53 -$2.76 $0.82 -$0.57
Diluted EPS (Cont. Ops) -$1.58 -$1.53 -$2.76 $0.80 -$0.59
Weighted Average Basic Share $35.9M $36.2M $48.7M $53M $57.8M
Weighted Average Diluted Share $35.9M $36.2M $48.7M $53.5M $58.1M
 
EBITDA $17.1M $15.8M $7.7M $84.7M $48.3M
EBIT -$16.7M -$17.7M -$36.4M $40.1M $3.1M
 
Revenue (Reported) $151.2M $155.2M $222.2M $355.2M $423.8M
Operating Income (Reported) -$16.3M -$7.7M -$30.7M $40.8M $889K
Operating Income (Adjusted) -$16.7M -$17.7M -$36.4M $40.1M $3.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $62.3M $7.9M $100.3M $48.2M $221.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $72.1M $95.8M $128.5M $165.4M $162.1M
Inventory $48.2M $60.8M $81.7M $105.4M $111.2M
Prepaid Expenses $1.1M -- $3.7M $3.8M --
Other Current Assets $4M $5.9M $7.6M $8.4M $17.4M
Total Current Assets $187.7M $170.3M $321.8M $344.3M $519.8M
 
Property Plant And Equipment $40.6M $41.3M $52.7M $43.2M $44.6M
Long-Term Investments -- -- -- -- --
Goodwill $3.6M $3.6M $27.9M $28.2M $28.2M
Other Intangibles $180.4M $188.5M $294.1M $251.6M $209M
Other Long-Term Assets $6.2M $5.8M $7.2M -- --
Total Assets $456.8M $461.2M $771.6M $760.1M $904.4M
 
Accounts Payable $14.6M $11.3M $23M $29.3M $36.7M
Accrued Expenses $16.3M $16.7M $19.4M $25.6M $34.1M
Current Portion Of Long-Term Debt $9.9M $13.2M $850K $850K $850K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $12.3M
Total Current Liabilities $61.7M $78.6M $87.5M $99.4M $145.5M
 
Long-Term Debt $175.8M $172.4M $286.5M $285.7M $284.8M
Capital Leases -- -- -- -- --
Total Liabilities $244M $265.5M $412.9M $421.5M $446.8M
 
Common Stock $1K $1K $24.9M $24.9M $24.9M
Other Common Equity Adj -$4.9M -$11.4M -$3.1M $12.2M $8.9M
Common Equity $212.8M $195.7M $333.9M $313.7M $432.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $212.8M $195.7M $358.7M $338.5M $457.6M
 
Total Liabilities and Equity $456.8M $461.2M $771.6M $760.1M $904.4M
Cash and Short Terms $62.3M $7.9M $100.3M $48.2M $221.1M
Total Debt $185.7M $185.7M $287.4M $286.5M $285.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $17.9M $15.3M $56.3M $193.1M $145M
Short Term Investments -- -- -- -- $8.3M
Accounts Receivable, Net $83.7M $106.7M $140.4M $178.8M $196.4M
Inventory $59.2M $61.7M $95.9M $106.6M $148M
Prepaid Expenses $1.6M $3M $3.8M -- $6.1M
Other Current Assets $3.4M $4.7M $5M $10.7M $17.5M
Total Current Assets $165.8M $191.4M $309.4M $497.2M $521.3M
 
Property Plant And Equipment $40.4M $39.5M $42.8M $44.2M $56.7M
Long-Term Investments -- -- -- -- --
Goodwill $3.6M $3.6M $28.2M $28.2M $60.4M
Other Intangibles $198.6M $170.1M $264.2M $219.8M $569.8M
Other Long-Term Assets $6M $5.6M $5M -- --
Total Assets $462.6M $470.5M $739.1M $889.9M $1.3B
 
Accounts Payable $13.5M $11.5M $19M $34.1M $60.9M
Accrued Expenses $20.3M $20.6M $20.1M $28.1M $53.8M
Current Portion Of Long-Term Debt -- $15.9M $850K $850K $7.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $23.9M $1.3M
Total Current Liabilities $75.9M $84.9M $81.6M $134.4M $189.9M
 
Long-Term Debt $175.2M $186.1M $285.9M $285M $618.2M
Capital Leases -- -- -- -- --
Total Liabilities $267.5M $279.1M $402.4M $435.2M $856.6M
 
Common Stock $1K $1K $24.9M $24.9M $24.9M
Other Common Equity Adj -$13.1M -$4.2M $10M $14.1M $5.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $195.1M $191.4M $336.7M $454.7M $430.8M
 
Total Liabilities and Equity $462.6M $470.5M $739.1M $889.9M $1.3B
Cash and Short Terms $17.9M $15.3M $56.3M $193.1M $153.3M
Total Debt $187.9M $202M $286.7M $285.9M $625.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.1M -$22.5M -$42.6M -$47.9M $18.8M
Depreciation & Amoritzation $44.6M $44.6M $47.3M $59.7M $59.8M
Stock-Based Compensation $9.2M $12.9M $10.5M $14.6M $20.7M
Change in Accounts Receivable -$7.3M -$23.7M -$5.5M -$36.9M $3.4M
Change in Inventories -$7.7M -$2.8M $3.2M -$23.6M -$5.8M
Cash From Operations $45.6M $15.3M $3.3M -$31.2M $119M
 
Capital Expenditures $27.5M $68.3M $23.6M $16.5M $18.5M
Cash Acquisitions -- -- -$84.5M -$33K --
Cash From Investing -$27.5M -$68.3M -$105.5M -$15.7M -$18.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$190K -$1.6M -$1.6M
Special Dividend Paid
Long-Term Debt Issued $118M $15M $310M -- --
Long-Term Debt Repaid -$121.5M -$15.5M -$211M -$3M -$3M
Repurchase of Common Stock -$1M -$1.5M -$890K -$2M -$5M
Other Financing Activities -- -- -- -- -$12.5M
Cash From Financing $1.3M -$1.4M $194.6M -$5.1M $67.4M
 
Beginning Cash (CF) $48M $67.4M $12.9M $105.3M $53.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.3M -$54.5M $92.4M -$52.1M $167.9M
Ending Cash (CF) $67.4M $12.9M $105.3M $53.2M $221.1M
 
Levered Free Cash Flow $18.1M -$53.1M -$20.3M -$47.7M $100.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $434K -$4.4M -$8.6M $9.9M -$24.2M
Depreciation & Amoritzation $11.4M $11.3M $15.4M $15.2M $15.7M
Stock-Based Compensation $2.4M $2.8M $3.9M $5.4M $7.5M
Change in Accounts Receivable -$10.6M -$14.1M $10M -$5.9M $8.4M
Change in Inventories -$5.2M $6M -$3.3M -$2.3M -$6.4M
Cash From Operations -$1.6M -$5.4M $3.6M $32.2M $12.5M
 
Capital Expenditures $5.8M $583K $9.8M $4.6M $5.4M
Cash Acquisitions -- -- -- -- -$393.1M
Cash From Investing -$5.8M -$583K -$9.8M -$4.6M -$398.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$406K -$406K -$406K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $641.3M
Long-Term Debt Repaid -$2.4M -$2.8M -$750K -$750K -$292.5M
Repurchase of Common Stock -- -$73K -$239K -- --
Other Financing Activities -- -$121K -- -- -$57.8M
Cash From Financing -$2.4M -$3M -$911K $3.8M $291M
 
Beginning Cash (CF) $32.7M $29.3M $68.4M $161.7M $240.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$75K
Additions / Reductions -$9.8M -$9M -$7.1M $31.4M -$95M
Ending Cash (CF) $22.9M $20.3M $61.3M $193.1M $145M
 
Levered Free Cash Flow -$7.4M -$6M -$6.2M $27.6M $7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.7M -$22.1M -$67.8M $13.4M -$7.1M
Depreciation & Amoritzation $43.3M $44.5M $57.8M $60.2M $60.3M
Stock-Based Compensation $13M $9.9M $13.8M $18.8M $27.9M
Change in Accounts Receivable -$13M -$23M -$6.5M -$38.4M $21.2M
Change in Inventories -$3.1M $7.2M -$19.7M -$10.7M -$25.2M
Cash From Operations $25.8M $9.8M -$39M $69.8M $92.9M
 
Capital Expenditures $67.6M $25.4M $13.7M $16.9M $19.3M
Cash Acquisitions -- -- -$84.5M -- -$393.1M
Cash From Investing -$67.6M -$25.4M -$94.8M -$16.9M -$398.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.4M -$1.6M -$1.6M
Special Dividend Paid
Long-Term Debt Issued $133M -- -- -- --
Long-Term Debt Repaid -$132.8M -$10.4M -$205.2M -$3M -$294.8M
Repurchase of Common Stock -$1.5M -$889K -$1.8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3K $12.9M $174.8M $78.8M $257.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.8M -$2.6M $41M $131.8M -$48M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$41.8M -$15.6M -$52.7M $52.9M $73.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$18.9M -$18.5M -$43.7M $17.6M -$8.2M
Depreciation & Amoritzation $33.7M $33.6M $44.1M $44.6M $45.1M
Stock-Based Compensation $10.5M $7.5M $10.9M $15M $22.3M
Change in Accounts Receivable -$11.6M -$10.9M -$11.9M -$13.4M $4.4M
Change in Inventories -$1.2M $8.8M -$14.2M -$1.2M -$20.6M
Cash From Operations $21M $15.5M -$26.8M $74.2M $48.2M
 
Capital Expenditures $66.2M $23.3M $13.3M $13.7M $14.5M
Cash Acquisitions -- -- -$33K -- -$393.1M
Cash From Investing -$66.2M -$23.3M -$12.6M -$13.7M -$394M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.2M -$1.2M -$1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M $24M -- -- $641.3M
Long-Term Debt Repaid -$13.2M -$8M -$2.3M -$2.3M -$294M
Repurchase of Common Stock -$1.5M -$889K -$1.8M -- --
Other Financing Activities -- -$262K -- -- -$70.3M
Cash From Financing $769K $15.2M -$4.6M $79.4M $269.9M
 
Beginning Cash (CF) $125.5M $72.2M $255.6M $282.7M $689.8M
Foreign Exchange Rate Adjustment -- -- -- -- -$75K
Additions / Reductions -$44.5M $7.4M -$44M $139.8M -$76M
Ending Cash (CF) $81M $79.6M $211.6M $422.5M $613.7M
 
Levered Free Cash Flow -$45.2M -$7.8M -$40.1M $60.5M $33.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
66
ARQQ alert for Dec 28

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
62
ALGS alert for Dec 28

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock