Financhill
Buy
73

ASO Quote, Financials, Valuation and Earnings

Last price:
$56.34
Seasonality move :
17.84%
Day range:
$54.80 - $56.80
52-week range:
$44.73 - $75.73
Dividend yield:
0.79%
P/E ratio:
9.17x
P/S ratio:
0.68x
P/B ratio:
1.97x
Volume:
3.1M
Avg. volume:
1.9M
1-year change:
-10.69%
Market cap:
$3.9B
Revenue:
$6.2B
EPS (TTM):
$6.07
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $4.8B $5.7B $6.8B $6.4B $6.2B
Revenue Growth (YoY) 0.96% 17.79% 19.05% -5.58% -3.69%
 
Cost of Revenues $3.4B $4B $4.4B $4.2B $4B
Gross Profit $1.4B $1.7B $2.4B $2.2B $2.1B
Gross Profit Margin 29.63% 30.48% 34.71% 34.6% 34.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.4B $1.4B $1.4B
Other Inc / (Exp) $44.7M $5.2M $582K $18.2M $31.4M
Operating Expenses $1.3B $1.3B $1.4B $1.4B $1.4B
Operating Income $179.4M $420.4M $907.9M $846.5M $677.9M
 
Net Interest Expenses $101.3M $86.5M $49M $46.4M $46.1M
EBT. Incl. Unusual Items $122.9M $339.1M $859.5M $818.3M $663.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $30.4M $188.2M $190.3M $144M
Net Income to Company $120M $308.8M $671.4M $628M $519.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $120M $308.8M $671.4M $628M $519.2M
 
Basic EPS (Cont. Ops) $1.57 $3.96 $7.38 $7.70 $6.89
Diluted EPS (Cont. Ops) $1.53 $3.79 $7.12 $7.49 $6.70
Weighted Average Basic Share $76.6M $78M $91M $81.6M $75.4M
Weighted Average Diluted Share $78.6M $81.4M $94.3M $83.9M $77.5M
 
EBITDA $341.4M $531.1M $1B $971.5M $820.1M
EBIT $224.2M $425.6M $908.5M $864.8M $709.2M
 
Revenue (Reported) $4.8B $5.7B $6.8B $6.4B $6.2B
Operating Income (Reported) $179.4M $420.4M $907.9M $846.5M $677.9M
Operating Income (Adjusted) $224.2M $425.6M $908.5M $864.8M $709.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.3B $1.6B $1.5B $1.4B $1.3B
Revenue Growth (YoY) 17.8% 18.07% -6.21% -6.44% -3.9%
 
Cost of Revenues $908.6M $1B $971.5M $915.1M $886.6M
Gross Profit $440.5M $560.8M $522.5M $482.6M $456.7M
Gross Profit Margin 32.65% 35.21% 34.97% 34.53% 34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $359M $344.7M $342.9M $345.9M $365.2M
Other Inc / (Exp) -$764K $614K $2.5M $4.1M $6.4M
Operating Expenses $359M $344.7M $342.9M $345.9M $365.2M
Operating Income $81.6M $216.1M $179.5M $136.7M $91.5M
 
Net Interest Expenses $22.4M $11.4M $12.2M $10.9M $9.1M
EBT. Incl. Unusual Items $58.4M $205.3M $169.9M $129.9M $88.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $44M $38.2M $30M $23M
Net Income to Company $59.6M $161.3M $131.7M $100M $65.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.6M $161.3M $131.7M $100M $65.8M
 
Basic EPS (Cont. Ops) $0.78 $1.77 $1.67 $1.34 $0.94
Diluted EPS (Cont. Ops) $0.74 $1.72 $1.62 $1.31 $0.92
Weighted Average Basic Share $76.8M $91.1M $79.1M $74.5M $70.3M
Weighted Average Diluted Share $80.7M $93.8M $81.4M $76.1M $71.8M
 
EBITDA $106.4M $243.2M $209.1M $168.3M $127.2M
EBIT $80.8M $216.7M $182.1M $140.9M $97.9M
 
Revenue (Reported) $1.3B $1.6B $1.5B $1.4B $1.3B
Operating Income (Reported) $81.6M $216.1M $179.5M $136.7M $91.5M
Operating Income (Adjusted) $80.8M $216.7M $182.1M $140.9M $97.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $5.5B $6.6B $6.5B $6.1B $6.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.3B $4.2B $4B $4B
Gross Profit $1.6B $2.3B $2.2B $2.1B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B $1.4B $1.5B
Other Inc / (Exp) $9.2M -$3.9M $5.8M $25M $36.6M
Operating Expenses $1.3B $1.4B $1.4B $1.4B $1.5B
Operating Income $321.6M $850.8M $840M $678.7M $587.9M
 
Net Interest Expenses $94.6M $54.2M $45.1M $45.7M $40.3M
EBT. Incl. Unusual Items $236.2M $792.7M $800.6M $658M $584.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $171.5M $188.5M $149.4M $131.2M
Net Income to Company -- $621.1M $612.1M $508.7M $453M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $235M $621.1M $612.1M $508.7M $453M
 
Basic EPS (Cont. Ops) $2.78 $6.77 $7.29 $6.65 $6.22
Diluted EPS (Cont. Ops) $2.74 $6.52 $7.10 $6.48 $6.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $439.1M $950.4M $952.1M $811M $743.1M
EBIT $330.8M $846.8M $845.7M $703.7M $624.5M
 
Revenue (Reported) $5.5B $6.6B $6.5B $6.1B $6.1B
Operating Income (Reported) $321.6M $850.8M $840M $678.7M $587.9M
Operating Income (Adjusted) $330.8M $846.8M $845.7M $703.7M $624.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $4.1B $5B $4.6B $4.4B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.2B $3B $2.9B $2.8B
Gross Profit $1.2B $1.8B $1.6B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $955.6M $1.1B $998.2M $1B $1.1B
Other Inc / (Exp) $8.7M -$493K $4.7M $11.5M $16.7M
Operating Expenses $955.6M $1.1B $998.2M $1B $1.1B
Operating Income $279.4M $709.7M $641.7M $473.9M $383.9M
 
Net Interest Expenses $70.5M $38.1M $34.2M $33.5M $27.7M
EBT. Incl. Unusual Items $217.6M $671.1M $612.2M $451.9M $372.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $325K $141.5M $141.8M $100.9M $88.1M
Net Income to Company $217.2M $529.6M $470.3M $351M $284.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $217.2M $529.6M $470.3M $351M $284.8M
 
Basic EPS (Cont. Ops) $2.55 $5.76 $5.68 $4.62 $3.96
Diluted EPS (Cont. Ops) $2.51 $5.55 $5.53 $4.51 $3.88
Weighted Average Basic Share $241.4M $275.9M $248.7M $227.4M $216.1M
Weighted Average Diluted Share $247.4M $286.2M $254.9M $233.4M $220.9M
 
EBITDA $367.8M $787M $725.3M $564.8M $487.7M
EBIT $288.1M $709.3M $646.4M $485.4M $400.6M
 
Revenue (Reported) $4.1B $5B $4.6B $4.4B $4.3B
Operating Income (Reported) $279.4M $709.7M $641.7M $473.9M $383.9M
Operating Income (Adjusted) $288.1M $709.3M $646.4M $485.4M $400.6M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $149.4M $377.6M $486M $337.1M $347.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14M $17.3M $19.7M $16.5M $19.4M
Inventory $1.1B $990M $1.2B $1.3B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.5M $28.3M $36.5M $47.7M $83.5M
Total Current Assets $1.3B $1.4B $1.7B $1.7B $1.6B
 
Property Plant And Equipment $1.6B $1.5B $1.4B $1.5B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $861.9M $861.9M $861.9M $861.9M $861.9M
Other Intangibles $577M $577M $577.2M $577.7M $578.2M
Other Long-Term Assets $15.8M $8.6M $4.7M $17.6M $35.2M
Total Assets $4.3B $4.4B $4.6B $4.6B $4.7B
 
Accounts Payable $428.8M $791.4M $737.8M $686.5M $541.1M
Accrued Expenses $78.5M $136.7M $142M $89.4M $54.7M
Current Portion Of Long-Term Debt $34.1M $4M $3M $3M $3M
Current Portion Of Capital Lease Obligations $76.3M $80.3M $83.1M $109.1M $117.8M
Other Current Liabilities $22.7M $16.4M $25.9M $20.6M $21.8M
Total Current Liabilities $750.6M $1.2B $1.1B $1B $879.9M
 
Long-Term Debt $1.4B $781.5M $683.6M $584.5M $484.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.3B $3.1B $3B $2.7B
 
Common Stock -- $911K $870K $767K $743K
Other Common Equity Adj -- -- -- -- --
Common Equity $988.2M $1.1B $1.5B $1.6B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $988.2M $1.1B $1.5B $1.6B $2B
 
Total Liabilities and Equity $4.3B $4.4B $4.6B $4.6B $4.7B
Cash and Short Terms $149.4M $377.6M $486M $337.1M $347.9M
Total Debt $1.5B $785.5M $686.6M $587.5M $487.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $869.7M $401.3M $318.2M $274.8M $296M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.9M $12.4M $16M $17.7M $18.1M
Inventory $1.1B $1.3B $1.5B $1.5B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.8M $44.5M $44.2M $110.8M $68.9M
Total Current Assets $2B $1.8B $1.9B $1.9B $1.9B
 
Property Plant And Equipment $1.5B $1.4B $1.5B $1.6B $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $861.9M $861.9M $861.9M $861.9M $861.9M
Other Intangibles $577M $577.1M $577.6M $578.1M $578.8M
Other Long-Term Assets $4.9M $5.5M $12.8M $29.2M $50.8M
Total Assets $5B $4.7B $4.8B $4.9B $5.1B
 
Accounts Payable $868.9M $919.2M $840.6M $820.4M $764.5M
Accrued Expenses $99.2M $121.5M $88.8M $63.5M $89M
Current Portion Of Long-Term Debt $18.3M $3M $3M $3M $3M
Current Portion Of Capital Lease Obligations $79.4M $86.7M $88.4M $117.1M $130.2M
Other Current Liabilities $28.4M $26M $26.9M $21.4M $22.8M
Total Current Liabilities $1.2B $1.3B $1.2B $1.2B $1.2B
 
Long-Term Debt $1.4B $683.8M $682.8M $583.4M $483.1M
Capital Leases -- -- -- -- --
Total Liabilities $4B $3.3B $3.2B $3.1B $3.1B
 
Common Stock $881K $882K $779K $741K $699K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $984.6M $1.4B $1.6B $1.8B $2B
 
Total Liabilities and Equity $5B $4.7B $4.8B $4.9B $5.1B
Cash and Short Terms $869.7M $401.3M $318.2M $274.8M $296M
Total Debt $1.4B $686.8M $685.8M $586.4M $486.1M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $120M $308.8M $671.4M $628M $519.2M
Depreciation & Amoritzation $117.3M $105.5M $105.3M $106.8M $110.9M
Stock-Based Compensation $7.9M $31.6M $39.3M $21.2M $24.4M
Change in Accounts Receivable $4.5M -$3M -$2.4M $3.2M -$2.9M
Change in Inventories $34.4M $109.5M -$181.8M -$111.7M $89.4M
Cash From Operations $263.7M $1B $673.3M $552M $535.8M
 
Capital Expenditures $62.8M $41.3M $76M $108.8M $208.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66.8M -$33.1M -$76M -$108.8M -$206.1M
 
Dividends Paid (Ex Special Dividend) -- -$257M -- -$24.6M -$27.2M
Special Dividend Paid
Long-Term Debt Issued $502.5M $1.3B -- -- --
Long-Term Debt Repaid -$625.3M -$2B -$102.3M -$103M -$103M
Repurchase of Common Stock -- -- -$411.4M -$489.5M -$202.8M
Other Financing Activities -$373K -$14.2M -$16.3M -$1.2M -$8M
Cash From Financing -$123.2M -$750.2M -$488.9M -$592.1M -$318.9M
 
Beginning Cash (CF) $75.7M $149.4M $377.6M $486M $337.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.7M $228.2M $108.4M -$148.9M $10.8M
Ending Cash (CF) $149.4M $377.6M $486M $337.1M $347.9M
 
Levered Free Cash Flow $200.9M $970.3M $597.2M $443.2M $327.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $59.6M $161.3M $131.7M $100M $65.8M
Depreciation & Amoritzation $25.6M $26.5M $27M $27.4M $29.3M
Stock-Based Compensation $23.4M $2.9M $5.8M $6.2M $6.3M
Change in Accounts Receivable -$2.7M -$1.6M -$1.5M -$3.1M -$5.3M
Change in Inventories -$183.9M -$211M -$190.9M -$183.2M -$158.4M
Cash From Operations $83.6M $109.4M $50.8M $57.5M $96.9M
 
Capital Expenditures $8.1M $24.9M $31.7M $42.3M $62.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $60K -$24.9M -$31.7M -$42.3M -$62.7M
 
Dividends Paid (Ex Special Dividend) -$257M -- -$6M -$6.7M -$7.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6M -$750K -$750K -$750K -$750K
Repurchase of Common Stock -- -$245.8M -$100.8M -$43.6M -$53.4M
Other Financing Activities -$556K -- -$104K -$2.4M -$1.1M
Cash From Financing -$98M -$237M -$100.8M -$51.6M -$62.8M
 
Beginning Cash (CF) $884M $553.8M $399.9M $311.3M $324.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.3M -$152.5M -$81.7M -$36.5M -$28.6M
Ending Cash (CF) $869.7M $401.3M $318.2M $274.8M $296M
 
Levered Free Cash Flow $75.5M $84.4M $19.1M $15.1M $34.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- $621.1M $612.1M $508.7M $453M
Depreciation & Amoritzation -- $103.5M $106.4M $107.3M $118.7M
Stock-Based Compensation $27M $40.7M $18.6M $31.8M $18.6M
Change in Accounts Receivable -- -$164K -$3.6M -$1.7M -$418K
Change in Inventories -- -$243.2M -$169.5M $3.2M -$32.8M
Cash From Operations -- $669.4M $467.4M $543.9M $622.6M
 
Capital Expenditures $21.9M $78.1M $97.1M $181.3M $192.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$78.1M -$97.1M -$179.2M -$192.4M
 
Dividends Paid (Ex Special Dividend) -$257M -- -$18.8M -$26.4M -$30.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.5B -$3M -$103M -$106.9M
Repurchase of Common Stock -- -$345.8M -$455M -$300.1M -$276.5M
Other Financing Activities -- -- -$1.1M -$6.8M -$11.5M
Cash From Financing -- -$1.1B -$453.4M -$408M -$409.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$468.4M -$83.1M -$43.3M $21.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $591.4M $370.3M $362.6M $430.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $217.2M $529.6M $470.3M $351M $284.8M
Depreciation & Amoritzation $79.7M $77.8M $78.9M $79.4M $87.1M
Stock-Based Compensation $27M $36.1M $15.5M $26.1M $20.4M
Change in Accounts Receivable $2.1M $4.9M $3.7M -$1.2M $1.2M
Change in Inventories $16.7M -$335.9M -$323.7M -$208.7M -$330.8M
Cash From Operations $857.2M $515.1M $309.2M $301M $387.9M
 
Capital Expenditures $21.9M $58.7M $79.8M $152.3M $136.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.8M -$58.7M -$79.8M -$150.2M -$136.4M
 
Dividends Paid (Ex Special Dividend) -$257M -- -$18.8M -$20.5M -$23.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- -- -- $3.9M
Long-Term Debt Repaid -$529.7M -$101.5M -$2.3M -$2.3M -$6.2M
Repurchase of Common Stock -- -$345.8M -$389.4M -$200.1M -$273.8M
Other Financing Activities -$593K -$16.3M -$1.1M -$6.6M -$10.2M
Cash From Financing -$123.1M -$432.7M -$397.2M -$213.2M -$303.4M
 
Beginning Cash (CF) $1.8B $1.5B $1.4B $944M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $720.3M $23.7M -$167.8M -$62.3M -$51.9M
Ending Cash (CF) $2.5B $1.5B $1.2B $881.7M $998.7M
 
Levered Free Cash Flow $835.3M $456.4M $229.4M $148.7M $251.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 9.84% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.48% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock