Financhill
Sell
40

SPWH Quote, Financials, Valuation and Earnings

Last price:
$2.50
Seasonality move :
-14.01%
Day range:
$2.39 - $2.56
52-week range:
$1.81 - $4.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.08x
P/B ratio:
0.39x
Volume:
599K
Avg. volume:
745.1K
1-year change:
-43.92%
Market cap:
$94.5M
Revenue:
$1.3B
EPS (TTM):
-$0.88
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $886.4M $1.5B $1.5B $1.4B $1.3B
Revenue Growth (YoY) 4.39% 63.78% 3.74% -7.08% -7.97%
 
Cost of Revenues $589.8M $975.3M $1B $939.3M $904.6M
Gross Profit $296.6M $476.5M $490.3M $460.2M $383.4M
Gross Profit Margin 33.47% 32.82% 32.56% 32.89% 29.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $263.2M $353.7M $399.7M $402.2M $408.8M
Other Inc / (Exp) -- $2.2M $55M -- --
Operating Expenses $263.2M $353.7M $399.7M $402.2M $408.8M
Operating Income $33.5M $122.7M $90.6M $58.1M -$25.3M
 
Net Interest Expenses $8M $3.5M $1.4M $4.2M $12.9M
EBT. Incl. Unusual Items $25.5M $121.5M $144.2M $53.9M -$38.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $30.1M $35.8M $13.4M -$9.2M
Net Income to Company $20.2M $91.4M $108.5M $40.5M -$29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.2M $91.4M $108.5M $40.5M -$29M
 
Basic EPS (Cont. Ops) $0.47 $2.10 $2.47 $1.00 -$0.77
Diluted EPS (Cont. Ops) $0.46 $2.06 $2.44 $1.00 -$0.77
Weighted Average Basic Share $43.2M $43.5M $43.8M $40.5M $37.5M
Weighted Average Diluted Share $43.6M $44.4M $44.5M $40.7M $37.5M
 
EBITDA $52.8M $146.8M $171.8M $89.8M $13.7M
EBIT $33.5M $125M $145.6M $58.1M -$25.3M
 
Revenue (Reported) $886.4M $1.5B $1.5B $1.4B $1.3B
Operating Income (Reported) $33.5M $122.7M $90.6M $58.1M -$25.3M
Operating Income (Adjusted) $33.5M $125M $145.6M $58.1M -$25.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $385.7M $401M $359.7M $340.6M $324.3M
Revenue Growth (YoY) 59.09% 3.96% -10.3% -5.32% -4.79%
 
Cost of Revenues $255.2M $271.4M $238.9M $237.4M $221.2M
Gross Profit $130.6M $129.6M $120.8M $103.2M $103.1M
Gross Profit Margin 33.85% 32.32% 33.59% 30.3% 31.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.3M $100M $102.3M $100.1M $100M
Other Inc / (Exp) $2.2M -- -- -- --
Operating Expenses $92.3M $100M $102.3M $100.1M $100M
Operating Income $38.3M $29.6M $18.5M $3.1M $3.1M
 
Net Interest Expenses $536K $413K $1.2M $3.9M $3.3M
EBT. Incl. Unusual Items $40M $29.2M $17.3M -$872K -$202K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $7.4M $4.4M $459K $162K
Net Income to Company $30.5M $21.9M $12.9M -$1.3M -$364K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.5M $21.9M $12.9M -$1.3M -$364K
 
Basic EPS (Cont. Ops) $0.70 $0.50 $0.34 -$0.04 -$0.01
Diluted EPS (Cont. Ops) $0.68 $0.49 $0.33 -$0.04 -$0.01
Weighted Average Basic Share $43.6M $43.9M $38.4M $37.4M $37.9M
Weighted Average Diluted Share $44.5M $44.6M $38.7M $37.4M $37.9M
 
EBITDA $45.9M $36.3M $26.3M $13.7M $13.1M
EBIT $40.5M $29.6M $18.5M $3.1M $3.1M
 
Revenue (Reported) $385.7M $401M $359.7M $340.6M $324.3M
Operating Income (Reported) $38.3M $29.6M $18.5M $3.1M $3.1M
Operating Income (Adjusted) $40.5M $29.6M $18.5M $3.1M $3.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.3B $1.5B $1.4B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $852.2M $1B $962.5M $890M $861.4M
Gross Profit $419.5M $495.7M $474M $406.8M $366.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $322.9M $388.9M $408.8M $408.2M $396M
Other Inc / (Exp) $2.2M -- -- -- -$457K
Operating Expenses $322.9M $388.9M $408.8M $408.2M $396M
Operating Income $96.6M $106.8M $65.2M -$1.4M -$29.8M
 
Net Interest Expenses $4.5M $1.3M $3M $11.2M $12.8M
EBT. Incl. Unusual Items $94.2M $105.5M $117.2M -$12.6M -$43M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.7M $25.9M $29.3M -$3.3M -$9.9M
Net Income to Company $71.5M $79.6M $87.9M -$9.2M -$33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.5M $79.6M $87.9M -$9.2M -$33.1M
 
Basic EPS (Cont. Ops) $1.64 $1.82 $2.07 -$0.26 -$0.88
Diluted EPS (Cont. Ops) $1.60 $1.78 $2.04 -$0.26 -$0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $120M $131.5M $150.6M $35.8M $10.9M
EBIT $98.8M $106.8M $120.2M -$1.4M -$30.2M
 
Revenue (Reported) $1.3B $1.5B $1.4B $1.3B $1.2B
Operating Income (Reported) $96.6M $106.8M $65.2M -$1.4M -$29.8M
Operating Income (Adjusted) $98.8M $106.8M $120.2M -$1.4M -$30.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1B $1.1B $1B $917.6M $857.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $679.1M $736.1M $682.8M $633.5M $590.3M
Gross Profit $334.4M $353.7M $337.5M $284M $266.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $251.1M $286.3M $295.4M $301.5M $288.7M
Other Inc / (Exp) $2.2M -- -- -- -$457K
Operating Expenses $251.1M $286.3M $295.4M $301.5M $288.7M
Operating Income $83.4M $67.5M $42M -$17.4M -$21.8M
 
Net Interest Expenses $3.1M $905K $2.5M $9.5M $9.4M
EBT. Incl. Unusual Items $82.5M $66.6M $39.5M -$26.9M -$31.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.7M $16.5M $10M -$6.7M -$7.4M
Net Income to Company $61.8M $50M $29.5M -$20.3M -$24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.8M $50M $29.5M -$20.3M -$24.3M
 
Basic EPS (Cont. Ops) $1.42 $1.14 $0.74 -$0.55 -$0.65
Diluted EPS (Cont. Ops) $1.38 $1.12 $0.73 -$0.55 -$0.65
Weighted Average Basic Share $130.5M $131.4M $124.3M $112.5M $113.2M
Weighted Average Diluted Share $132.2M $133.8M $125.1M $112.5M $113.2M
 
EBITDA $101.6M $86.3M $65M $11M $8.2M
EBIT $85.6M $67.5M $42M -$17.4M -$22.3M
 
Revenue (Reported) $1B $1.1B $1B $917.6M $857.2M
Operating Income (Reported) $83.4M $67.5M $42M -$17.4M -$21.8M
Operating Income (Adjusted) $85.6M $67.5M $42M -$17.4M -$22.3M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $1.7M $65.5M $57M $2.4M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $904K $581K $1.9M $2.1M $2.1M
Inventory $275.5M $243.4M $386.6M $399.1M $354.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.7M $15.1M $22M $22.3M $20.1M
Total Current Assets $291.6M $324.7M $467.5M $425.9M $380M
 
Property Plant And Equipment $323.3M $334.4M $371.4M $431.2M $503.8M
Long-Term Investments -- -- -- -- --
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $220K $289K $264K $389K $327K
Other Long-Term Assets -- -- -- -- --
Total Assets $616.6M $660.8M $840.6M $859M $886.2M
 
Accounts Payable $38.2M $77.4M $58.9M $61.9M $56.1M
Accrued Expenses $23.4M $49.8M $41.9M $32.2M $26.1M
Current Portion Of Long-Term Debt $5.9M -- -- -- --
Current Portion Of Capital Lease Obligations $34.5M $36M $40.9M $45.5M $48.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $264.8M $227.4M $284.4M $295.8M $314.6M
 
Long-Term Debt $23.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $506.4M $456.2M $526.4M $565.8M $621.6M
 
Common Stock $433K $436K $439K $375K $375K
Other Common Equity Adj -- -- -- -- --
Common Equity $110.3M $204.7M $314.2M $293.1M $264.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $110.3M $204.7M $314.2M $293.1M $264.6M
 
Total Liabilities and Equity $616.6M $660.8M $840.6M $859M $886.2M
Cash and Short Terms $1.7M $65.5M $57M $2.4M $3.1M
Total Debt $145.8M -- $66.1M $87.5M $126M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $19.3M $2.5M $2.6M $2.9M $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $462K $684K $1.7M $3.1M $1.4M
Inventory $322.1M $428.5M $485.2M $446.3M $438.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.6M $15.7M $19.2M $29.6M $19.7M
Total Current Assets $356.4M $447.4M $508.6M $482.6M $462.5M
 
Property Plant And Equipment $338.7M $365.4M $414.9M $495.9M $495.9M
Long-Term Investments -- -- -- -- --
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $299K $267K $404K $344K $282K
Other Long-Term Assets -- -- -- -- --
Total Assets $697M $814.7M $925.4M $980.3M $967.7M
 
Accounts Payable $135.9M $123.5M $130.1M $83.3M $112.7M
Accrued Expenses $47M $43.7M $36.5M $25.4M $31.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.7M $39.8M $43.4M $48.3M $48.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $283.4M $328.6M $376.7M $405.8M $386.7M
 
Long-Term Debt $8M -- -- -- $24M
Capital Leases -- -- -- -- --
Total Liabilities $522.9M $560.1M $642.1M $708M $724.1M
 
Common Stock $436K $438K $377K $374K $379K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $174.1M $254.6M $283.3M $272.3M $243.6M
 
Total Liabilities and Equity $697M $814.7M $925.4M $980.3M $967.7M
Cash and Short Terms $19.3M $2.5M $2.6M $2.9M $2.7M
Total Debt $8M $57.6M $105.1M $185.4M $154M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $20.2M $91.4M $108.5M $40.5M -$29M
Depreciation & Amoritzation $19.3M $21.8M $26.2M $31.8M $39M
Stock-Based Compensation $2.1M $3.3M $3.3M $4.7M $4.2M
Change in Accounts Receivable -$655K $323K -$1.4M -$116K -$67K
Change in Inventories $20.2M $39.9M -$143.1M -$12.6M $44.4M
Cash From Operations $77.9M $238.8M -$21.6M $46.8M $52.3M
 
Capital Expenditures $30.4M $19.8M $53.5M $63.5M $79.9M
Cash Acquisitions -$28.5M -$6.5M -- -- --
Cash From Investing -$49.1M -$26.2M -$53.5M -$60.6M -$79.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6M -$30M -- -- --
Repurchase of Common Stock -- -- -- -$64.7M -$2.7M
Other Financing Activities -$369K -$870K $517K $1.6M -$8.2M
Cash From Financing -$28.7M -$148.7M $66.6M -$40.8M $28.4M
 
Beginning Cash (CF) $1.5M $1.7M $65.5M $57M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $138K $63.8M -$8.5M -$54.6M $752K
Ending Cash (CF) $1.7M $65.5M $57M $2.4M $3.1M
 
Levered Free Cash Flow $47.5M $219.1M -$75.1M -$16.7M -$27.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $30.5M $21.9M $12.9M -$1.3M -$364K
Depreciation & Amoritzation $5.3M $6.7M $7.8M $10.7M $10M
Stock-Based Compensation $882K $193K $1.1M $965K $1M
Change in Accounts Receivable $89K -$68K $226K -$331K $849K
Change in Inventories -$21.9M -$50.1M -$47.8M $10.8M -$74.7M
Cash From Operations $26M -$10.6M $6.5M $41.7M -$2.5M
 
Capital Expenditures $6.8M $20.5M $15.9M $19.2M $3.6M
Cash Acquisitions -$1.3M -- -- -- --
Cash From Investing -$8.1M -$20.5M -$15.9M -$19.2M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47K $32.5M $14.3M -$17.7M $658K
Long-Term Debt Repaid -$10.9M -$1.4M $2.1M -$4.7M $5.9M
Repurchase of Common Stock -- -- -$10.4M -- --
Other Financing Activities -$2K -$87K -$149K -$92K -$311K
Cash From Financing -$10.8M $31M $5.9M -$22.5M $6.3M
 
Beginning Cash (CF) $12.3M $2.6M $6M $2.9M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$88K -$3.5M $22K $106K
Ending Cash (CF) $19.3M $2.5M $2.6M $2.9M $2.7M
 
Levered Free Cash Flow $19.2M -$31.1M -$9.3M $22.5M -$6.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $71.5M $79.6M $87.9M -$9.2M -$33.1M
Depreciation & Amoritzation $21.2M $24.6M $30.4M $37.2M $41.1M
Stock-Based Compensation $3M $3.1M $4.6M $4.5M $4.3M
Change in Accounts Receivable $158K -$222K -$1M -$1.4M $1.7M
Change in Inventories $23.5M -$106.2M -$56.7M $38.8M $8.2M
Cash From Operations $191.8M -$11.3M $71.2M $15.6M $50.2M
 
Capital Expenditures $22.9M $42.8M $53.5M $96.2M $20M
Cash Acquisitions -$14.2M -$1.7M -- -- --
Cash From Investing -$27.6M -$44.5M -$53.5M -$93.3M -$20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $803K $53M -$18.5M $58.9M -$67.2M
Long-Term Debt Repaid -$124.5M -- -$3.7M -$498K $5.6M
Repurchase of Common Stock -- -- -$62.4M -$5.1M --
Other Financing Activities -$689K -$2.5M $372K $2.4M -$8M
Cash From Financing -$146.6M $39M -$17.7M $78M -$30.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M -$16.8M $28K $355K -$249K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $168.9M -$54.1M $17.8M -$80.6M $30.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $61.8M $50M $29.5M -$20.3M -$24.3M
Depreciation & Amoritzation $16M $18.8M $23M $28.4M $30.5M
Stock-Based Compensation $2.4M $2.2M $3.5M $3.3M $3.4M
Change in Accounts Receivable $442K -$103K $252K -$1.1M $673K
Change in Inventories -$38.9M -$185.1M -$98.6M -$47.2M -$83.4M
Cash From Operations $171.7M -$78.3M $14.5M -$16.6M -$18.7M
 
Capital Expenditures $15.4M $38.5M $38.5M $71.2M $11.3M
Cash Acquisitions -$4.8M -- -- -- --
Cash From Investing -$20.2M -$38.5M -$38.5M -$71.2M -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.6M $57.6M $39M $97.9M $30.7M
Long-Term Debt Repaid -$138.1M -$1.4M -$5.1M -$5.6M -$0
Repurchase of Common Stock -- -- -$62.4M -$2.7M --
Other Financing Activities -$689K -$2.4M -$2.5M -$1.6M -$1.4M
Cash From Financing -$133.9M $53.8M -$30.5M $88.3M $29.4M
 
Beginning Cash (CF) $36.1M $127.9M $120.7M $8.3M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M -$63M -$54.5M $526K -$475K
Ending Cash (CF) $53.7M $64.9M $66.3M $8.8M $7.4M
 
Levered Free Cash Flow $156.3M -$116.8M -$24M -$87.8M -$30M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Companies Are In The VanEck Semiconductor ETF?
What Companies Are In The VanEck Semiconductor ETF?

There’s a lot to love about the VanEck Semiconductor ETF,…

How High Can Palantir Stock Go?
How High Can Palantir Stock Go?

Palantir Technologies (NASDAQ:PLTR) has been one of the undisputed victors…

Will This ETF Beat the Market Over the Next 12 Months?
Will This ETF Beat the Market Over the Next 12 Months?

2024 was another banner year for the US stock market,…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
39
DOGZ alert for Jan 4

Dogness (International) [DOGZ] is down 20.52% over the past day.

Buy
66
DMRC alert for Jan 4

Digimarc [DMRC] is up 16.19% over the past day.

Sell
39
MSTR alert for Jan 4

MicroStrategy [MSTR] is up 13.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock