Financhill
Sell
27

ASTS Quote, Financials, Valuation and Earnings

Last price:
$26.81
Seasonality move :
22.96%
Day range:
$25.86 - $27.84
52-week range:
$1.97 - $39.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
913.18x
P/B ratio:
12.38x
Volume:
8.4M
Avg. volume:
15.2M
1-year change:
742.58%
Market cap:
$5.9B
Revenue:
$4.4M
EPS (TTM):
-$1.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6M $12.4M $13.8M -- $4.4M
Revenue Growth (YoY) -- 107.89% 11.45% -- --
 
Cost of Revenues $3M $7.6M $6.7M -- --
Gross Profit $2.9M $4.8M $7.1M -- $4.4M
Gross Profit Margin 49.31% 39.03% 51.44% -- --
 
R&D Expenses $14.1M $53M $99.8M $126.3M $122.3M
Selling, General & Admin $12.3M $35.6M $48.3M $41.6M $61.6M
Other Inc / (Exp) $83K $13.8M $40.6M -$1.3M -$277.7M
Operating Expenses $27.3M $91.6M $152.9M $222.4M $247.2M
Operating Income -$24.4M -$86.7M -$145.8M -$222.4M -$242.8M
 
Net Interest Expenses -- -- -- -- $4.5M
EBT. Incl. Unusual Items -$24.3M -$72.9M -$102.5M -$221M -$525M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131K $331K $617K $1.7M $1.3M
Net Income to Company -$24.4M -$73.3M -$103.1M -$222.7M -$526.3M
 
Minority Interest in Earnings $344K $54.3M $71.5M $135.1M $226.2M
Net Income to Common Excl Extra Items -$24.1M -$19M -$31.6M -$87.6M -$300.1M
 
Basic EPS (Cont. Ops) -$0.47 -$0.37 -$0.58 -$1.07 -$1.94
Diluted EPS (Cont. Ops) -$0.47 -$0.37 -$0.58 -$1.07 -$1.94
Weighted Average Basic Share $51.7M $51.7M $54.4M $81.8M $154.5M
Weighted Average Diluted Share $51.7M $51.7M $54.4M $81.8M $154.5M
 
EBITDA -$23.5M -$83.8M -$97.6M -$162M -$443M
EBIT -$24.4M -$86.7M -$102.3M -$216.5M -$506.3M
 
Revenue (Reported) $6M $12.4M $13.8M -- $4.4M
Operating Income (Reported) -$24.4M -$86.7M -$145.8M -$222.4M -$242.8M
Operating Income (Adjusted) -$24.4M -$86.7M -$102.3M -$216.5M -$506.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7M $6.2M -- -- $1.9M
Revenue Growth (YoY) -- 130.2% -- -- --
 
Cost of Revenues $391K $3.4M -- -- --
Gross Profit $2.3M $2.8M -- -- --
Gross Profit Margin 85.53% 44.68% -- -- --
 
R&D Expenses $5.6M $18.8M $30.7M $30.8M $36.3M
Selling, General & Admin $4.7M $11.6M $10.7M $10.5M $15.9M
Other Inc / (Exp) $85K $15.9M $14.8M -$12.5M $5.5M
Operating Expenses $10.8M $31.3M $42.6M $60.9M $60.6M
Operating Income -$8.4M -$28.5M -$42.6M -$60.9M -$58.7M
 
Net Interest Expenses -- -- -- $1.6M --
EBT. Incl. Unusual Items -$8.4M -$12.5M -$25.2M -$75M -$51.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131K $258K -$130K $2.1M $156K
Net Income to Company -$8.6M -$12.8M -$25.1M -$77.1M -$52.1M
 
Minority Interest in Earnings $17K $21.3M $16.9M $45.2M $16.2M
Net Income to Common Excl Extra Items -$8.5M $8.5M -$8.2M -$31.9M -$35.9M
 
Basic EPS (Cont. Ops) -$0.16 -$0.06 -$0.13 -$0.37 -$0.05
Diluted EPS (Cont. Ops) -$0.16 -$0.06 -$0.13 -$0.37 -$0.05
Weighted Average Basic Share $51.7M $51.7M $60.9M $90.1M $199.6M
Weighted Average Diluted Share $51.7M $51.7M $60.9M $90.1M $199.6M
 
EBITDA -$8M -$27.6M $2.1M -$35.4M -$313.8M
EBIT -$8.4M -$28.5M $877K -$55M -$322.3M
 
Revenue (Reported) $2.7M $6.2M -- -- $1.9M
Operating Income (Reported) -$8.4M -$28.5M -$42.6M -$60.9M -$58.7M
Operating Income (Adjusted) -$8.4M -$28.5M $877K -$55M -$322.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $12.4M -- -- $4.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7.6M -- -- --
Gross Profit -- $4.8M $7.1M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.1M $53M $99.9M $126.3M $122.3M
Selling, General & Admin -- $35.6M $48.3M $41.6M $61.6M
Other Inc / (Exp) $7.4M $13.8M $40.6M -$1.3M -$277.7M
Operating Expenses $23M $91.6M $152.9M $222.4M $247.2M
Operating Income -$19.8M -$86.7M -$145.8M -$222.4M -$242.8M
 
Net Interest Expenses -- -- -- -- $4.5M
EBT. Incl. Unusual Items -$11.5M -$72.9M -$102.5M -$221M -$525M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $356.2K $331K $620K $1.7M $1.3M
Net Income to Company -$24.4M -$73.3M -$103.1M -$222.7M -$526.3M
 
Minority Interest in Earnings $16K $54.3M $71.5M $135.1M $226.2M
Net Income to Common Excl Extra Items -$11.9M -$19M -$31.6M -$87.6M -$300.1M
 
Basic EPS (Cont. Ops) -$0.51 -$0.59 -$0.58 -$1.07 -$1.82
Diluted EPS (Cont. Ops) -$0.51 -$0.60 -$0.58 -$1.07 -$1.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19M -$83.8M -$97.6M -$162M -$443M
EBIT -$19.8M -$86.7M -$102.3M -$216.5M -$506.3M
 
Revenue (Reported) -- $12.4M -- -- $4.4M
Operating Income (Reported) -$19.8M -$86.7M -$145.8M -$222.4M -$242.8M
Operating Income (Adjusted) -$19.8M -$86.7M -$102.3M -$216.5M -$506.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.4M $13.8M -- $4.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $6.7M -- -- --
Gross Profit $4.8M $7.1M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53M $99.9M $126.3M $122.3M --
Selling, General & Admin $35.6M $48.3M $41.6M $61.6M --
Other Inc / (Exp) $13.8M $40.6M -$1.3M -$277.7M --
Operating Expenses $91.6M $152.9M $222.4M $247.2M --
Operating Income -$86.7M -$145.8M -$222.4M -$242.8M --
 
Net Interest Expenses -- -- $1.6M $5.8M --
EBT. Incl. Unusual Items -$72.9M -$102.5M -$221M -$525M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $331K $620K $1.7M $1.3M --
Net Income to Company -$73.3M -$103.1M -$222.7M -$526.3M --
 
Minority Interest in Earnings $54.3M $71.5M $135.1M $226.2M --
Net Income to Common Excl Extra Items -$19M -$31.6M -$87.6M -$300.1M --
 
Basic EPS (Cont. Ops) -$0.59 -$0.58 -$1.07 -$1.82 --
Diluted EPS (Cont. Ops) -$0.60 -$0.58 -$1.07 -$1.82 --
Weighted Average Basic Share $206.9M $217.7M $327.1M $617.8M --
Weighted Average Diluted Share $207M $217.7M $327.1M $617.8M --
 
EBITDA -$83.8M -$97.6M -$162M -$443M --
EBIT -$86.7M -$102.3M -$216.5M -$506.3M --
 
Revenue (Reported) $12.4M $13.8M -- $4.4M --
Operating Income (Reported) -$86.7M -$145.8M -$222.4M -$242.8M --
Operating Income (Adjusted) -$86.7M -$102.3M -$216.5M -$506.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $42.8M $321.8M $238.6M $85.6M $565M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.2M -- -- --
Inventory $2.6M $1.4M -- -- --
Prepaid Expenses $1.2M $5.9M $27M $4.6M $7.9M
Other Current Assets $2.2M $197K $334K $14.2M $24.8M
Total Current Assets $50.9M $335.8M $268.3M $106.9M $600.2M
 
Property Plant And Equipment $44.1M $103.9M $153.7M $251.7M $351.7M
Long-Term Investments -- -- -- -- --
Goodwill $3.9M $3.6M -- -- --
Other Intangibles $526K -- -- -- --
Other Long-Term Assets $160K $559K $16.4M $2.3M $2.6M
Total Assets $99.6M $443.9M $438.4M $360.9M $954.6M
 
Accounts Payable $5M $6.6M $13.9M $20.6M $17M
Accrued Expenses $3.7M $5.7M $8M $19.2M $9.4M
Current Portion Of Long-Term Debt -- -- $242K $252K $2.9M
Current Portion Of Capital Lease Obligations $504K $634K $722K $1.5M $1.9M
Other Current Liabilities $519K $1.7M $2.4M $2.5M $2.8M
Total Current Liabilities $13.1M $21.4M $27.8M $46.2M $75.9M
 
Long-Term Debt -- $5M $4.8M $59.3M $155.6M
Capital Leases -- -- -- -- --
Total Liabilities $19.7M $92M $78.5M $147.3M $285.4M
 
Common Stock -- $18K $20K $22K $32K
Other Common Equity Adj -- -$433K $229K $227K -$176K
Common Equity $77.5M $100.3M $133.5M $99M $479.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M $251.7M $226.3M $114.6M $190M
Total Equity $80M $352M $359.8M $213.6M $669.1M
 
Total Liabilities and Equity $99.6M $443.9M $438.4M $360.9M $954.6M
Cash and Short Terms $42.8M $321.8M $238.6M $85.6M $565M
Total Debt -- $5M $5M $59.5M $158.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $42.8M $321.8M $238.6M $85.6M $565M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.2M -- -- --
Inventory $2.6M $1.4M -- -- --
Prepaid Expenses $1.2M $5.9M $27M $4.6M $7.9M
Other Current Assets $2.2M $197K $334K $14.2M $24.8M
Total Current Assets $50.9M $335.8M $268.3M $106.9M $600.2M
 
Property Plant And Equipment $44.1M $103.9M $153.7M $251.7M $351.7M
Long-Term Investments -- -- -- -- --
Goodwill $3.9M $3.6M -- -- --
Other Intangibles $526K -- -- -- --
Other Long-Term Assets $160K $559K $16.4M $2.3M $2.6M
Total Assets $99.6M $443.9M $438.4M $360.9M $954.6M
 
Accounts Payable $5M $6.6M $13.9M $20.6M $17M
Accrued Expenses $3.7M $5.7M $8M $19.2M $9.4M
Current Portion Of Long-Term Debt -- -- $242K $252K $2.9M
Current Portion Of Capital Lease Obligations $504K $634K $722K $1.5M $1.9M
Other Current Liabilities $519K $1.7M $2.4M $2.5M $2.8M
Total Current Liabilities $13.1M $21.4M $27.8M $46.2M $75.9M
 
Long-Term Debt -- $5M $4.8M $59.3M $155.6M
Capital Leases -- -- -- -- --
Total Liabilities $19.7M $92M $78.5M $147.3M $285.4M
 
Common Stock -- $18K $20K $22K $32K
Other Common Equity Adj -- -$433K $229K $227K -$176K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M $251.7M $226.3M $114.6M $190M
Total Equity $80M $352M $359.8M $213.6M $669.1M
 
Total Liabilities and Equity $99.6M $443.9M $438.4M $360.9M $954.6M
Cash and Short Terms $42.8M $321.8M $238.6M $85.6M $565M
Total Debt -- $5M $5M $59.5M $158.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.4M -$73.3M -$103.1M -$222.7M -$526.3M
Depreciation & Amoritzation $887K $2.9M $4.7M $54.5M $63.3M
Stock-Based Compensation $283K $3.7M $9.4M $13.3M $32M
Change in Accounts Receivable -$1.6M -$220K $16.4M -$149K -$6.3M
Change in Inventories -$2.2M $1M -$2.5M -- --
Cash From Operations -$22.8M -$80.1M -$156.5M -$148.9M -$126.1M
 
Capital Expenditures $30.4M $54.8M $57.3M $118.8M $174.1M
Cash Acquisitions -- -- $25.9M -- --
Cash From Investing -$30.4M -$54.8M -$31.4M -$118.8M -$174.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100K $49K $230K $63.5M $145M
Long-Term Debt Repaid -$1.8M -- -- -$242K -$48.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.5M $416.9M -$2.7M -$11.4M -$26.8M
Cash From Financing $69.7M $416.9M $102.3M $116.7M $780M
 
Beginning Cash (CF) $26.5M $42.8M $324.5M $239.3M $88.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.5M $282.1M -$85.5M -$151M $479.7M
Ending Cash (CF) $42.8M $324.5M $239.3M $88.1M $567.5M
 
Levered Free Cash Flow -$53.2M -$134.9M -$213.7M -$267.7M -$300.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.6M -$12.8M -$25.1M -$77.1M -$52.1M
Depreciation & Amoritzation $470K $864K $1.3M $19.6M $8.5M
Stock-Based Compensation -$126K $1.8M $2.3M $2.7M $11.4M
Change in Accounts Receivable -$1.2M -$930K $18.7M -- --
Change in Inventories -$623K $1.3M -- -- --
Cash From Operations -$9.7M -$21.5M -$35M -$24.9M -$28.4M
 
Capital Expenditures $9.7M $14.3M $11.4M $22.3M $82M
Cash Acquisitions -- -- -$104K -- --
Cash From Investing -$9.7M -$14.3M -$11.5M -$22.3M -$82M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K $49K -- -- --
Long-Term Debt Repaid -- -- -- -$62K -$48.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$775K -- -- -$210K -$7.1M
Cash From Financing -$675K $63K $85M -$636K $159.5M
 
Beginning Cash (CF) $63.1M $360.4M $199.5M $135.7M $518.9M
Foreign Exchange Rate Adjustment -$189K -$135K $1.3M $253K -$421K
Additions / Reductions -$20.1M -$35.7M $38.5M -$47.9M $49.1M
Ending Cash (CF) $42.8M $324.5M $239.3M $88.1M $567.5M
 
Levered Free Cash Flow -$19.4M -$35.8M -$46.5M -$47.2M -$110.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.4M -$73.3M -$103.1M -$222.7M -$526.3M
Depreciation & Amoritzation -- $2.9M $4.7M $54.5M $63.3M
Stock-Based Compensation $283K $3.7M $9.4M $13.3M $32M
Change in Accounts Receivable -$1.6M -$220K $16.4M -- --
Change in Inventories -- $1M -$2.5M -- --
Cash From Operations -$22.8M -$80.1M -$156.5M -$148.9M -$126.1M
 
Capital Expenditures $30.4M $54.8M $57.3M $118.8M $174.1M
Cash Acquisitions -- -- $25.9M -- --
Cash From Investing -$30.4M -$54.8M -$31.4M -$118.8M -$174.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $49K -- $63.5M $145M
Long-Term Debt Repaid -- -- -- -$242K -$48.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $416.9M -- -- -$26.8M
Cash From Financing $69.7M $416.9M $102.3M $116.7M $780M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.5M $282.1M -$85.5M -$151M $479.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.8M -$134.9M -$213.7M -$267.7M -$300.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$73.3M -$103.1M -$222.7M -$526.3M --
Depreciation & Amoritzation $2.9M $4.7M $54.5M $63.3M --
Stock-Based Compensation $3.7M $9.4M $13.3M $32M --
Change in Accounts Receivable -$220K $16.4M -- -- --
Change in Inventories $1M -$2.5M -- -- --
Cash From Operations -$80.1M -$156.5M -$148.9M -$126.1M --
 
Capital Expenditures $54.8M $57.3M $118.8M $174.1M --
Cash Acquisitions -- $25.9M -- -- --
Cash From Investing -$54.8M -$31.4M -$118.8M -$174.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49K $230K $63.5M $145M --
Long-Term Debt Repaid -- -- -$242K -$48.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $416.9M -- -$11.4M -$26.8M --
Cash From Financing $416.9M $102.3M $116.7M $780M --
 
Beginning Cash (CF) $828M $981.5M $752.1M $1.1B --
Foreign Exchange Rate Adjustment -$294K $195K -$142K -$260K --
Additions / Reductions $282.1M -$85.5M -$151M $479.7M --
Ending Cash (CF) $1.1B $896.3M $601M $1.6B --
 
Levered Free Cash Flow -$134.9M -$213.7M -$267.7M -$300.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 3.44% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is up 3.71% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is up 6.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock