Financhill
Buy
64

AAPL Quote, Financials, Valuation and Earnings

Last price:
$254.81
Seasonality move :
11.28%
Day range:
$245.69 - $255.00
52-week range:
$164.08 - $255.00
Dividend yield:
0.39%
P/E ratio:
41.86x
P/S ratio:
10.03x
P/B ratio:
67.55x
Volume:
125.4M
Avg. volume:
46.8M
1-year change:
30.62%
Market cap:
$3.8T
Revenue:
$391B
EPS (TTM):
$6.08
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $274.5B $365.8B $394.3B $383.3B $391B
Revenue Growth (YoY) 5.51% 33.26% 7.79% -2.8% 2.02%
 
Cost of Revenues $169.6B $213B $223.5B $214.1B $210.4B
Gross Profit $105B $152.8B $170.8B $169.1B $180.7B
Gross Profit Margin 38.23% 41.78% 43.31% 44.13% 46.21%
 
R&D Expenses $18.8B $21.9B $26.3B $29.9B $31.4B
Selling, General & Admin $19.9B $22B $25.1B $24.9B $26.1B
Other Inc / (Exp) -$87M $60M -$334M -$565M $269M
Operating Expenses $38.7B $43.9B $51.3B $54.8B $57.5B
Operating Income $66.3B $108.9B $119.4B $114.3B $123.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $67.1B $109.2B $119.1B $113.7B $123.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7B $14.5B $19.3B $16.7B $29.7B
Net Income to Company $57.4B $94.7B $99.8B $97B $93.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.4B $94.7B $99.8B $97B $93.7B
 
Basic EPS (Cont. Ops) $3.31 $5.67 $6.15 $6.16 $6.11
Diluted EPS (Cont. Ops) $3.28 $5.61 $6.11 $6.13 $6.08
Weighted Average Basic Share $17.4B $16.7B $16.2B $15.7B $15.3B
Weighted Average Diluted Share $17.5B $16.9B $16.3B $15.8B $15.4B
 
EBITDA $81B $123.1B $130.5B $125.8B $134.7B
EBIT $70B $111.9B $119.4B $114.3B $123.2B
 
Revenue (Reported) $274.5B $365.8B $394.3B $383.3B $391B
Operating Income (Reported) $66.3B $108.9B $119.4B $114.3B $123.2B
Operating Income (Adjusted) $70B $111.9B $119.4B $114.3B $123.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64.7B $83.4B $90.1B $89.5B $94.9B
Revenue Growth (YoY) 1.03% 28.85% 8.14% -0.72% 6.07%
 
Cost of Revenues $40B $48.2B $52.1B $49.1B $51.1B
Gross Profit $24.7B $35.2B $38.1B $40.4B $43.9B
Gross Profit Margin 38.16% 42.2% 42.26% 45.17% 46.22%
 
R&D Expenses $5B $5.8B $6.8B $7.3B $7.8B
Selling, General & Admin $4.9B $5.6B $6.4B $6.2B $6.5B
Other Inc / (Exp) -$8M -$525M -$269M $29M $19M
Operating Expenses $9.9B $11.4B $13.2B $13.5B $14.3B
Operating Income $14.8B $23.8B $24.9B $27B $29.6B
 
Net Interest Expenses -- $13M -- -- --
EBT. Incl. Unusual Items $14.9B $23.2B $24.7B $27B $29.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $2.7B $3.9B $4B $14.9B
Net Income to Company $12.7B $20.6B $20.7B $23B $14.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.7B $20.6B $20.7B $23B $14.7B
 
Basic EPS (Cont. Ops) $0.74 $1.25 $1.29 $1.47 $0.97
Diluted EPS (Cont. Ops) $0.73 $1.24 $1.29 $1.46 $0.97
Weighted Average Basic Share $17.1B $16.5B $16B $15.6B $15.2B
Weighted Average Diluted Share $17.3B $16.6B $16.1B $15.7B $15.2B
 
EBITDA $18.2B $26.9B $25.8B $29.6B $32.5B
EBIT $15.5B $23.9B $22.9B $27B $29.6B
 
Revenue (Reported) $64.7B $83.4B $90.1B $89.5B $94.9B
Operating Income (Reported) $14.8B $23.8B $24.9B $27B $29.6B
Operating Income (Adjusted) $15.5B $23.9B $22.9B $27B $29.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $274.5B $365.8B $394.3B $383.3B $391B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $169.6B $213B $223.5B $214.1B $210.4B
Gross Profit $105B $152.8B $170.8B $169.1B $180.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.8B $21.9B $26.3B $29.9B $31.4B
Selling, General & Admin $19.9B $22B $25.1B $24.9B $26.1B
Other Inc / (Exp) -$87M $60M -$334M -$565M $269M
Operating Expenses $38.7B $43.9B $51.3B $54.8B $57.5B
Operating Income $66.3B $108.9B $119.4B $114.3B $123.2B
 
Net Interest Expenses -- -- $32M -- --
EBT. Incl. Unusual Items $67.1B $109.2B $119.1B $113.7B $123.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7B $14.5B $19.3B $16.7B $29.7B
Net Income to Company $57.4B $94.7B $99.8B $97B $93.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.4B $94.7B $99.8B $97B $93.7B
 
Basic EPS (Cont. Ops) $3.29 $5.67 $6.14 $6.16 $6.09
Diluted EPS (Cont. Ops) $3.27 $5.62 $6.11 $6.12 $6.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $81B $123.1B $130.5B $125.8B $134.7B
EBIT $70B $111.9B $119.4B $114.3B $123.2B
 
Revenue (Reported) $274.5B $365.8B $394.3B $383.3B $391B
Operating Income (Reported) $66.3B $108.9B $119.4B $114.3B $123.2B
Operating Income (Adjusted) $70B $111.9B $119.4B $114.3B $123.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $365.8B $394.3B $383.3B $391B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $213B $223.5B $214.1B $210.4B --
Gross Profit $152.8B $170.8B $169.1B $180.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.9B $26.3B $29.9B $31.4B --
Selling, General & Admin $22B $25.1B $24.9B $26.1B --
Other Inc / (Exp) $60M -$334M -$565M $269M --
Operating Expenses $43.9B $51.3B $54.8B $57.5B --
Operating Income $108.9B $119.4B $114.3B $123.2B --
 
Net Interest Expenses $13M $44M -- -- --
EBT. Incl. Unusual Items $109.2B $119.1B $113.7B $123.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.5B $19.3B $16.7B $29.7B --
Net Income to Company $94.7B $99.8B $97B $93.7B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94.7B $99.8B $97B $93.7B --
 
Basic EPS (Cont. Ops) $5.67 $6.14 $6.16 $6.09 --
Diluted EPS (Cont. Ops) $5.62 $6.11 $6.12 $6.08 --
Weighted Average Basic Share $66.8B $64.9B $63B $61.4B --
Weighted Average Diluted Share $67.5B $65.3B $63.3B $61.6B --
 
EBITDA $123.1B $130.5B $125.8B $134.7B --
EBIT $111.9B $119.4B $114.3B $123.2B --
 
Revenue (Reported) $365.8B $394.3B $383.3B $391B --
Operating Income (Reported) $108.9B $119.4B $114.3B $123.2B --
Operating Income (Adjusted) $111.9B $119.4B $114.3B $123.2B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38B $34.9B $23.6B $30B $29.9B
Short Term Investments $52.9B $27.7B $24.7B $31.6B $35.2B
Accounts Receivable, Net $16.1B $26.3B $28.2B $29.5B $33.4B
Inventory $4.1B $6.6B $4.9B $6.3B $7.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.3B $14.1B $21.2B $14.7B $14.3B
Total Current Assets $143.7B $134.8B $135.4B $143.6B $153B
 
Property Plant And Equipment $45.3B $49.5B $52.5B $43.7B $45.7B
Long-Term Investments $100.9B $127.9B $120.8B $100.5B $91.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $34B $38.8B $28.6B $46.9B $55.3B
Total Assets $323.9B $351B $352.8B $352.6B $365B
 
Accounts Payable $42.3B $54.8B $64.1B $62.6B $69B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.8B $9.6B $11.1B $9.8B $10.9B
Current Portion Of Capital Lease Obligations $1.5B $1.5B $1.7B -- --
Other Current Liabilities $41.2B $46B $52.6B $50B $51.7B
Total Current Liabilities $105.4B $125.5B $154B $145.3B $176.4B
 
Long-Term Debt $98.7B $109.1B $99B $95.3B $85.8B
Capital Leases -- -- -- -- --
Total Liabilities $258.5B $287.9B $302.1B $290.4B $308B
 
Common Stock $50.8B $57.4B $64.8B $73.8B $83.3B
Other Common Equity Adj -$406M $163M -$11.1B -$11.5B -$7.2B
Common Equity $65.3B $63.1B $50.7B $62.1B $57B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.3B $63.1B $50.7B $62.1B $57B
 
Total Liabilities and Equity $323.9B $351B $352.8B $352.6B $365B
Cash and Short Terms $90.9B $62.6B $48.3B $61.6B $65.2B
Total Debt $112.4B $124.7B $120.1B $111.1B $106.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38B $34.9B $23.6B $30B $29.9B
Short Term Investments $52.9B $27.7B $24.7B $31.6B $35.2B
Accounts Receivable, Net $16.1B $26.3B $28.2B $29.5B $33.4B
Inventory $4.1B $6.6B $4.9B $6.3B $7.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.3B $14.1B $21.2B $14.7B $14.3B
Total Current Assets $143.7B $134.8B $135.4B $143.6B $153B
 
Property Plant And Equipment $45.3B $49.5B $52.5B $43.7B $45.7B
Long-Term Investments $100.9B $127.9B $120.8B $100.5B $91.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $34B $38.8B $28.6B $46.9B $55.3B
Total Assets $323.9B $351B $352.8B $352.6B $365B
 
Accounts Payable $42.3B $54.8B $64.1B $62.6B $69B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.8B $9.6B $11.1B $9.8B $10.9B
Current Portion Of Capital Lease Obligations $1.5B $1.5B $1.7B -- --
Other Current Liabilities $41.2B $46B $52.6B $50B $51.7B
Total Current Liabilities $105.4B $125.5B $154B $145.3B $176.4B
 
Long-Term Debt $98.7B $109.1B $99B $95.3B $85.8B
Capital Leases -- -- -- -- --
Total Liabilities $258.5B $287.9B $302.1B $290.4B $308B
 
Common Stock $50.8B $57.4B $64.8B $73.8B $83.3B
Other Common Equity Adj -$406M $163M -$11.1B -$11.5B -$7.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.3B $63.1B $50.7B $62.1B $57B
 
Total Liabilities and Equity $323.9B $351B $352.8B $352.6B $365B
Cash and Short Terms $90.9B $62.6B $48.3B $61.6B $65.2B
Total Debt $112.4B $124.7B $120.1B $111.1B $106.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $57.4B $94.7B $99.8B $97B $93.7B
Depreciation & Amoritzation $11.1B $11.3B $11.1B $11.5B $11.4B
Stock-Based Compensation $6.8B $7.9B $9B $10.8B $11.7B
Change in Accounts Receivable $8.5B -$14B -$9.3B -$417M -$5.1B
Change in Inventories -$127M -$2.6B $1.5B -$1.6B -$1B
Cash From Operations $80.7B $104B $122.2B $110.5B $118.3B
 
Capital Expenditures $7.3B $11.1B $10.7B $11B $9.4B
Cash Acquisitions -$1.5B -- -- -- --
Cash From Investing -$4.3B -$14.5B -$22.4B $3.7B $2.9B
 
Dividends Paid (Ex Special Dividend) -$14.1B -$14.5B -$14.8B -$15B -$15.2B
Special Dividend Paid
Long-Term Debt Issued $16.1B $20.4B $5.5B $5.2B --
Long-Term Debt Repaid -$12.6B -$8.8B -$9.5B -$11.2B -$10B
Repurchase of Common Stock -$72.4B -$86B -$89.4B -$77.6B -$94.9B
Other Financing Activities -$2.9B -$5.6B -$6.4B -$6B -$5.8B
Cash From Financing -$86.8B -$93.4B -$110.7B -$108.5B -$122B
 
Beginning Cash (CF) $50.2B $39.8B $35.9B $25B $30.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4B -$3.9B -$11B $5.8B -$794M
Ending Cash (CF) $39.8B $35.9B $25B $30.7B $29.9B
 
Levered Free Cash Flow $73.4B $93B $111.4B $99.6B $108.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.7B $20.6B $20.7B $23B $14.7B
Depreciation & Amoritzation $2.7B $3B $2.9B $2.7B $2.9B
Stock-Based Compensation $1.7B $1.9B $2.3B $2.6B $2.9B
Change in Accounts Receivable -$5.4B -$17.6B -$18.7B -$21.1B -$22.9B
Change in Inventories -$137M -$1.4B $435M $952M -$1.1B
Cash From Operations $20.6B $20.2B $24.1B $21.6B $26.8B
 
Capital Expenditures $1.8B $3.2B $3.3B $2.2B $2.9B
Cash Acquisitions -$51M $13M -- -- --
Cash From Investing $5.5B $835M -$1.2B $2.4B $1.4B
 
Dividends Paid (Ex Special Dividend) -$3.5B -$3.6B -$3.7B -$3.8B -$3.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.4B $3.4B $5.5B -- --
Long-Term Debt Repaid -- -$1.3B -$2.8B $6B $427M
Repurchase of Common Stock -$17.2B -$19.7B -$24.4B -$21B -$25.1B
Other Financing Activities -$4.7B -$214M -$320M -$385M -$448M
Cash From Financing -$21.4B -$20.4B -$26.8B -$23.2B -$24.9B
 
Beginning Cash (CF) $35B $35.3B $28.9B $29.9B $26.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8B $653M -$3.9B $839M $3.3B
Ending Cash (CF) $39.8B $35.9B $25B $30.7B $29.9B
 
Levered Free Cash Flow $18.8B $17B $20.8B $19.4B $23.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $57.4B $94.7B $99.8B $97B $93.7B
Depreciation & Amoritzation $11.1B $11.3B $11.1B $11.5B $11.4B
Stock-Based Compensation $6.8B $7.9B $9B $10.8B $11.7B
Change in Accounts Receivable $8.5B -$14B -$9.3B -$417M -$5.1B
Change in Inventories -$127M -$2.6B $1.5B -$1.6B -$1B
Cash From Operations $80.7B $104B $122.2B $110.5B $118.3B
 
Capital Expenditures $7.3B $11.1B $10.7B $11B $9.4B
Cash Acquisitions -$1.5B -- -- -- --
Cash From Investing -$4.3B -$14.5B -$22.4B $3.7B $2.9B
 
Dividends Paid (Ex Special Dividend) -$14.1B -$14.5B -$14.8B -$15B -$15.2B
Special Dividend Paid
Long-Term Debt Issued $16.1B -- -- -- --
Long-Term Debt Repaid -$12.6B -$8.8B -$9.5B -$11.2B -$10B
Repurchase of Common Stock -$72.4B -$86B -$89.4B -$77.6B -$94.9B
Other Financing Activities -$2.9B -$5.6B -$6.4B -$6B -$5.8B
Cash From Financing -$86.8B -$93.4B -$110.7B -$108.5B -$122B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4B -$3.9B -$11B $5.8B -$794M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $73.4B $93B $111.4B $99.6B $108.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $94.7B $99.8B $97B $93.7B --
Depreciation & Amoritzation $11.3B $11.1B $11.5B $11.4B --
Stock-Based Compensation $7.9B $9B $10.8B $11.7B --
Change in Accounts Receivable -$14B -$9.3B -$417M -$5.1B --
Change in Inventories -$2.6B $1.5B -$1.6B -$1B --
Cash From Operations $104B $122.2B $110.5B $118.3B --
 
Capital Expenditures $11.1B $10.7B $11B $9.4B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.5B -$22.4B $3.7B $2.9B --
 
Dividends Paid (Ex Special Dividend) -$14.5B -$14.8B -$15B -$15.2B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.4B $5.5B $5.2B -- --
Long-Term Debt Repaid -$8.8B -$9.5B -$11.2B -$10B --
Repurchase of Common Stock -$86B -$89.4B -$77.6B -$94.9B --
Other Financing Activities -$5.6B -$6.4B -$6B -$5.8B --
Cash From Financing -$93.4B -$110.7B -$108.5B -$122B --
 
Beginning Cash (CF) $152.8B $132.6B $104B $133.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9B -$11B $5.8B -$794M --
Ending Cash (CF) $148.9B $121.6B $109.7B $132.5B --
 
Levered Free Cash Flow $93B $111.4B $99.6B $108.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock