Financhill
Sell
32

ASYS Quote, Financials, Valuation and Earnings

Last price:
$5.41
Seasonality move :
9.02%
Day range:
$5.45 - $5.69
52-week range:
$3.37 - $6.96
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.78x
P/B ratio:
0.96x
Volume:
100K
Avg. volume:
40K
1-year change:
37.66%
Market cap:
$78.8M
Revenue:
$101.2M
EPS (TTM):
-$0.60
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.5M $85.2M $106.3M $113.3M $101.2M
Revenue Growth (YoY) -23.02% 30.16% 24.76% 6.6% -10.68%
 
Cost of Revenues $41M $50.7M $66.8M $77.8M $65M
Gross Profit $24.4M $34.5M $39.5M $35.6M $36.2M
Gross Profit Margin 37.34% 40.53% 37.17% 31.38% 35.8%
 
R&D Expenses $3.3M $6M $6.4M $7.3M $4.2M
Selling, General & Admin $21.4M $24.7M $28.3M $42M $33.8M
Other Inc / (Exp) -$3M -$191K $13.9M -$1.3M -$5.2M
Operating Expenses $24.7M $30.7M $34.7M $49.3M $38M
Operating Income -$268K $3.8M $4.8M -$13.8M -$1.8M
 
Net Interest Expenses -- $186K -- $154K $500K
EBT. Incl. Unusual Items -$3.1M $3.4M $18.8M -$15.2M -$7.5M
Earnings of Discontinued Ops. -$11.8M -- -- -- --
Income Tax Expense $791K $1.9M $1.4M -$2.6M $975K
Net Income to Company -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Basic EPS (Cont. Ops) -$1.11 $0.11 $1.24 -$0.89 -$0.60
Diluted EPS (Cont. Ops) -$1.11 $0.11 $1.22 -$0.89 -$0.60
Weighted Average Basic Share $14.2M $14.2M $14M $14.1M $14.2M
Weighted Average Diluted Share $14.2M $14.3M $14.2M $14.1M $14.2M
 
EBITDA $990K $5.1M $20.7M -$9.7M -$3.9M
EBIT -$268K $3.7M $18.9M -$14.7M -$7M
 
Revenue (Reported) $65.5M $85.2M $106.3M $113.3M $101.2M
Operating Income (Reported) -$268K $3.8M $4.8M -$13.8M -$1.8M
Operating Income (Adjusted) -$268K $3.7M $18.9M -$14.7M -$7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.1M $24.3M $32.3M $27.7M $24.1M
Revenue Growth (YoY) -25.23% 61.36% 32.77% -14.26% -12.98%
 
Cost of Revenues $10.1M $15.1M $19.8M $24.9M $14.3M
Gross Profit $5M $9.2M $12.6M $2.8M $9.8M
Gross Profit Margin 32.87% 37.84% 38.85% 10.08% 40.66%
 
R&D Expenses $876K $1.3M $1.4M $2.6M $991K
Selling, General & Admin $5.3M $6.6M $7.3M $11.1M $8.8M
Other Inc / (Exp) -- -$120K $1.5M -$827K -$288K
Operating Expenses $6.1M $7.9M $8.7M $13.7M $9.8M
Operating Income -$1.2M $1.3M $3.9M -$10.9M $26K
 
Net Interest Expenses $350K -- $581K $168K $37K
EBT. Incl. Unusual Items -$1.5M $1.3M $4.8M -$11.9M -$299K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $494K $676K $578K $139K $237K
Net Income to Company -$2M $666K $4.2M -$12M -$536K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M $666K $4.2M -$12M -$536K
 
Basic EPS (Cont. Ops) -$0.14 $0.05 $0.30 -$0.85 -$0.04
Diluted EPS (Cont. Ops) -$0.14 $0.05 $0.30 -$0.85 -$0.04
Weighted Average Basic Share $14.1M $14.3M $13.9M $14.2M $14.2M
Weighted Average Diluted Share $14.1M $14.5M $14.1M $14.2M $14.2M
 
EBITDA -$855K $1.5M $18.4M -$10.1M $479K
EBIT -$1.2M $1.2M $18M -$11.7M -$240K
 
Revenue (Reported) $15.1M $24.3M $32.3M $27.7M $24.1M
Operating Income (Reported) -$1.2M $1.3M $3.9M -$10.9M $26K
Operating Income (Adjusted) -$1.2M $1.2M $18M -$11.7M -$240K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.5M $85.2M $106.3M $113.3M $101.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41M $50.7M $66.8M $77.8M $65M
Gross Profit $24.4M $34.5M $39.5M $35.6M $36.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $6M $6.4M $7.3M $4.2M
Selling, General & Admin $21.4M $24.7M $28.3M $42M $33.8M
Other Inc / (Exp) -$3M -$191K $13.9M -$1.3M -$5.2M
Operating Expenses $24.7M $30.7M $34.7M $49.3M $38M
Operating Income -$268K $3.8M $4.8M -$13.8M -$1.8M
 
Net Interest Expenses -- $186K -- $154K $500K
EBT. Incl. Unusual Items -$3.1M $3.4M $18.8M -$15.2M -$7.5M
Earnings of Discontinued Ops. -$11.8M -- -- -- --
Income Tax Expense $791K $1.9M $1.4M -$2.6M $975K
Net Income to Company -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Basic EPS (Cont. Ops) -$1.12 $0.11 $1.25 -$0.89 -$0.60
Diluted EPS (Cont. Ops) -$1.12 $0.11 $1.24 -$0.89 -$0.60
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.8M $5.1M $20.7M -$9.7M -$3.9M
EBIT -$3.1M $3.7M $18.9M -$14.7M -$7M
 
Revenue (Reported) $65.5M $85.2M $106.3M $113.3M $101.2M
Operating Income (Reported) -$268K $3.8M $4.8M -$13.8M -$1.8M
Operating Income (Adjusted) -$3.1M $3.7M $18.9M -$14.7M -$7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $85.2M $106.3M $113.3M $101.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.7M $66.8M $77.8M $65M --
Gross Profit $34.5M $39.5M $35.6M $36.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6M $6.4M $7.3M $4.2M --
Selling, General & Admin $24.7M $28.3M $42M $33.8M --
Other Inc / (Exp) -$191K $13.9M -$1.3M -$5.2M --
Operating Expenses $30.7M $34.7M $49.3M $38M --
Operating Income $3.8M $4.8M -$13.8M -$1.8M --
 
Net Interest Expenses $410K $664K $442K $500K --
EBT. Incl. Unusual Items $3.4M $18.8M -$15.2M -$7.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.4M -$2.6M $975K --
Net Income to Company $1.5M $17.4M -$12.6M -$8.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $17.4M -$12.6M -$8.5M --
 
Basic EPS (Cont. Ops) $0.11 $1.25 -$0.89 -$0.60 --
Diluted EPS (Cont. Ops) $0.11 $1.24 -$0.89 -$0.60 --
Weighted Average Basic Share $56.7M $56.1M $56.3M $56.8M --
Weighted Average Diluted Share $57.1M $56.7M $56.4M $56.9M --
 
EBITDA $5.1M $20.7M -$9.7M -$3.9M --
EBIT $3.7M $18.9M -$14.7M -$7M --
 
Revenue (Reported) $85.2M $106.3M $113.3M $101.2M --
Operating Income (Reported) $3.8M $4.8M -$13.8M -$1.8M --
Operating Income (Adjusted) $3.7M $18.9M -$14.7M -$7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45.1M $32.8M $46.9M $13.1M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $22.5M $25M $26.5M $22M
Inventory $17.3M $22.1M $25.5M $34.8M $26.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.4M $5.6M $6.1M $4.3M
Total Current Assets $76.6M $80.9M $102.9M $81.2M $64.4M
 
Property Plant And Equipment $17.1M $22.7M $17.8M $20.9M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $11.2M $11.2M $27.6M $21.3M
Other Intangibles $609K $858K $758K $6.1M $4M
Other Long-Term Assets $602K $661K $783K $1.1M $884K
Total Assets $102.1M $116.9M $133.5M $137M $119M
 
Accounts Payable $2.7M $8.2M $7.3M $10.8M $5.4M
Accrued Expenses $1M $1.4M $1.8M $2.5M $1.1M
Current Portion Of Long-Term Debt $380K $396K -- -- --
Current Portion Of Capital Lease Obligations $124K $531K $2.2M $4.9M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $15.1M $22.6M $29.7M $19.6M
 
Long-Term Debt $4.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $31.3M $35.2M $48.7M $36.6M
 
Common Stock $141K $143K $140K $142K $143K
Other Common Equity Adj -$646K $14K -$1.8M -$1.7M -$720K
Common Equity $81.5M $85.6M $98.4M $88.4M $82.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81.5M $85.6M $98.4M $88.4M $82.4M
 
Total Liabilities and Equity $102.1M $116.9M $133.5M $137M $119M
Cash and Short Terms $45.1M $32.8M $46.9M $13.1M $11.1M
Total Debt $5.2M $396K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45.1M $32.8M $46.9M $13.1M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $22.5M $25M $26.5M $22M
Inventory $17.3M $22.1M $25.5M $34.8M $26.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.4M $5.6M $6.1M $4.3M
Total Current Assets $76.6M $80.9M $102.9M $81.2M $64.4M
 
Property Plant And Equipment $17.1M $22.7M $17.8M $20.9M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $11.2M $11.2M $27.6M $21.3M
Other Intangibles $609K $858K $758K $6.1M $4M
Other Long-Term Assets $602K $661K $783K $1.1M $884K
Total Assets $102.1M $116.9M $133.5M $137M $119M
 
Accounts Payable $2.7M $8.2M $7.3M $10.8M $5.4M
Accrued Expenses $1M $1.4M $1.8M $2.5M $1.1M
Current Portion Of Long-Term Debt $380K $396K -- -- --
Current Portion Of Capital Lease Obligations $124K $531K $2.2M $4.9M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $15.1M $22.6M $29.7M $19.6M
 
Long-Term Debt $4.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $31.3M $35.2M $48.7M $36.6M
 
Common Stock $141K $143K $140K $142K $143K
Other Common Equity Adj -$646K $14K -$1.8M -$1.7M -$720K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81.5M $85.6M $98.4M $88.4M $82.4M
 
Total Liabilities and Equity $102.1M $116.9M $133.5M $137M $119M
Cash and Short Terms $45.1M $32.8M $46.9M $13.1M $11.1M
Total Debt $5.2M $396K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M $1.5M $17.4M -$12.6M -$8.5M
Depreciation & Amoritzation $1.3M $1.4M $1.7M $5M $3M
Stock-Based Compensation $326K $401K $543K $1.3M $1.5M
Change in Accounts Receivable $1.7M -$11.7M -$4.7M $3.9M $9.2M
Change in Inventories -$913K -$5.2M -$3.7M -$6.3M $5.1M
Cash From Operations -$1.7M -$6M $5.2M -$7.7M $9.8M
 
Capital Expenditures $2.7M $3M $1.1M $2.9M $4.9M
Cash Acquisitions -$9.9M -$5.1M -- -$34.9M --
Cash From Investing -$12.6M -$8.1M $18.8M -$37.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $12M $64K
Long-Term Debt Repaid -$379K -$380K -$4.9M -$1.5M -$10.7M
Repurchase of Common Stock -$2M -- -$4.1M -- --
Other Financing Activities -- -- -- -- -$111K
Cash From Financing -$1.5M $1.2M -$8.3M $11.7M -$10.6M
 
Beginning Cash (CF) $59.1M $45.1M $32.8M $46.9M $13.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$12.9M $15.7M -$33.8M -$3M
Ending Cash (CF) $45.1M $32.8M $46.9M $13.1M $11.1M
 
Levered Free Cash Flow -$4.3M -$9M $4.1M -$10.6M $5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2M $666K $4.2M -$12M -$536K
Depreciation & Amoritzation $326K $360K $399K $1.6M $719K
Stock-Based Compensation $69K $124K $157K $744K $375K
Change in Accounts Receivable -$673K -$2.3M -$6.4M $1.5M $7M
Change in Inventories $1.9M -$1.9M $1.9M -$1.6M $440K
Cash From Operations -$674K -$3.2M $114K -$551K $879K
 
Capital Expenditures $1.8M $2.2M $810K $976K -$432K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.2M -$810K -$976K $432K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $64K
Long-Term Debt Repaid -$94K -$96K -$21K -$548K -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16K $302K $588K $148K -$4M
 
Beginning Cash (CF) $46.4M $37M $48.2M $14.3M $13.2M
Foreign Exchange Rate Adjustment $1.1M $906K -$1.2M $207K $585K
Additions / Reductions -$2.5M -$5.1M -$108K -$1.4M -$2.7M
Ending Cash (CF) $45.1M $32.8M $46.9M $13.1M $11.1M
 
Levered Free Cash Flow -$2.5M -$5.4M -$696K -$1.5M $1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M $1.5M $17.4M -$12.6M -$8.5M
Depreciation & Amoritzation $1.3M $1.4M $1.7M $5M $3M
Stock-Based Compensation $326K $401K $543K $1.3M $1.5M
Change in Accounts Receivable $1.7M -$11.7M -$4.7M $3.9M $9.2M
Change in Inventories -$913K -$5.2M -$3.7M -$6.3M $5.1M
Cash From Operations -$1.7M -$6M $5.2M -$7.7M $9.8M
 
Capital Expenditures $2.7M $3M $1.1M $2.9M $4.9M
Cash Acquisitions -$9.9M -$5.1M -- -$34.9M --
Cash From Investing -$12.6M -$8.1M $18.8M -$37.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$379K -$380K -$4.9M -$1.5M -$10.7M
Repurchase of Common Stock -- -- -$4.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5M $1.2M -$8.3M $11.7M -$10.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$12.9M $15.7M -$33.8M -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$9M $4.1M -$10.6M $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $17.4M -$12.6M -$8.5M --
Depreciation & Amoritzation $1.4M $1.7M $5M $3M --
Stock-Based Compensation $401K $543K $1.3M $1.5M --
Change in Accounts Receivable -$11.7M -$4.7M $3.9M $9.2M --
Change in Inventories -$5.2M -$3.7M -$6.3M $5.1M --
Cash From Operations -$6M $5.2M -$7.7M $9.8M --
 
Capital Expenditures $3M $1.1M $2.9M $4.9M --
Cash Acquisitions -$5.1M -- -$34.9M -- --
Cash From Investing -$8.1M $18.8M -$37.8M -$2.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $12M $64K --
Long-Term Debt Repaid -$380K -$4.9M -$1.5M -$10.7M --
Repurchase of Common Stock -- -$4.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M -$8.3M $11.7M -$10.6M --
 
Beginning Cash (CF) $168.1M $142.2M $123.4M $56.3M --
Foreign Exchange Rate Adjustment $656K -$1.7M $52K $922K --
Additions / Reductions -$12.9M $15.7M -$33.8M -$3M --
Ending Cash (CF) $155.9M $156.2M $89.7M $54.3M --
 
Levered Free Cash Flow -$9M $4.1M -$10.6M $5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock