Financhill
Sell
27

ATRA Quote, Financials, Valuation and Earnings

Last price:
$6.84
Seasonality move :
-13.68%
Day range:
$6.67 - $6.99
52-week range:
$5.40 - $20.81
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
--
Volume:
25.7K
Avg. volume:
100.7K
1-year change:
-58.86%
Market cap:
$40.2M
Revenue:
$128.9M
EPS (TTM):
-$12.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $20.3M $63.6M $8.6M $128.9M
Revenue Growth (YoY) -- -- 212.55% -86.52% 1404.02%
 
Cost of Revenues -- -- -- $8.9M $21M
Gross Profit -- -- $63.6M -$313K $107.9M
Gross Profit Margin -- -- -- -3.65% 83.71%
 
R&D Expenses $244.7M $282M $272.5M $224.8M $151.5M
Selling, General & Admin $64.4M $78.8M $71.6M $50.9M $39.9M
Other Inc / (Exp) -- -- $49.5M -$246K $528K
Operating Expenses $309.1M $360.8M $344.1M $275.7M $191.4M
Operating Income -$309.1M -$340.5M -$280.5M -$276M -$83.4M
 
Net Interest Expenses -- -- -- -- $2.5M
EBT. Incl. Unusual Items -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $46K $12K $15K -$12K
Net Income to Company -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
 
Basic EPS (Cont. Ops) -$103.75 -$90.75 -$56.00 -$65.19 -$11.41
Diluted EPS (Cont. Ops) -$103.75 -$90.75 -$56.00 -$65.19 -$11.41
Weighted Average Basic Share $3M $3.7M $4.1M $4.2M $7.5M
Weighted Average Diluted Share $3M $3.7M $4.1M $4.2M $7.5M
 
EBITDA -$300.7M -$331.1M -$222.3M -$266M -$75.7M
EBIT -$309.1M -$340.5M -$227.9M -$270.8M -$80.8M
 
Revenue (Reported) -- $20.3M $63.6M $8.6M $128.9M
Operating Income (Reported) -$309.1M -$340.5M -$280.5M -$276M -$83.4M
Operating Income (Adjusted) -$309.1M -$340.5M -$227.9M -$270.8M -$80.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $7.5M $221K $4.3M $32.8M
Revenue Growth (YoY) -- -- -97.07% 1823.98% 670.3%
 
Cost of Revenues -- -- -- $3.2M $6.8M
Gross Profit -- -- $221K $1.1M $26M
Gross Profit Margin -- -- -- 25.68% 79.25%
 
R&D Expenses $65.6M $79.1M $62.5M $49.6M $28.7M
Selling, General & Admin $16.1M $21.8M $13.2M $11.5M $9.4M
Other Inc / (Exp) -- -- -$69K -$12K -$89K
Operating Expenses $81.7M $101M $75.8M $61.1M $38.2M
Operating Income -$81.7M -$93.4M -$75.5M -$60M -$12.2M
 
Net Interest Expenses -- -- -- $465K $420K
EBT. Incl. Unusual Items -$81.3M -$93.3M -$74.6M -$60.4M -$12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $30K $2K $11K -$19K
Net Income to Company -$81.3M -$93.3M -$74.6M -$60.5M -$12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81.3M -$93.3M -$74.6M -$60.5M -$12.7M
 
Basic EPS (Cont. Ops) -$23.75 -$24.00 -$18.00 -$13.92 -$1.19
Diluted EPS (Cont. Ops) -$23.75 -$24.00 -$18.00 -$13.92 -$1.19
Weighted Average Basic Share $3.4M $3.9M $4.1M $4.3M $10.7M
Weighted Average Diluted Share $3.4M $3.9M $4.1M $4.3M $10.7M
 
EBITDA -$79.5M -$90.9M -$73.2M -$58.1M -$10.6M
EBIT -$81.7M -$93.4M -$74.5M -$59.3M -$11.7M
 
Revenue (Reported) -- $7.5M $221K $4.3M $32.8M
Operating Income (Reported) -$81.7M -$93.4M -$75.5M -$60M -$12.2M
Operating Income (Adjusted) -$81.7M -$93.4M -$74.5M -$59.3M -$11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $20.3M $63.6M $8.6M $128.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $8.9M $21M
Gross Profit -- -- $63.6M -$313K $107.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $244.7M $282M $272.5M $224.8M $151.5M
Selling, General & Admin $64.4M $78.8M $71.6M $50.9M $39.9M
Other Inc / (Exp) -- -- $49.5M -$246K $528K
Operating Expenses $309.1M $360.8M $344.1M $275.7M $191.4M
Operating Income -$309.1M -$340.5M -$280.5M -$276M -$83.4M
 
Net Interest Expenses -- -- -- -- $2.5M
EBT. Incl. Unusual Items -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $46K $12K $15K -$12K
Net Income to Company -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
 
Basic EPS (Cont. Ops) -$105.25 -$90.75 -$55.75 -$65.23 -$12.97
Diluted EPS (Cont. Ops) -$105.25 -$90.75 -$55.75 -$65.23 -$12.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$300.7M -$331.1M -$222.3M -$266M -$75.7M
EBIT -$309.1M -$340.5M -$227.9M -$270.8M -$80.8M
 
Revenue (Reported) -- $20.3M $63.6M $8.6M $128.9M
Operating Income (Reported) -$309.1M -$340.5M -$280.5M -$276M -$83.4M
Operating Income (Adjusted) -$309.1M -$340.5M -$227.9M -$270.8M -$80.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $20.3M $63.6M $8.6M $128.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $8.9M $21M --
Gross Profit -- $63.6M -$313K $107.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $282M $272.5M $224.8M $151.5M --
Selling, General & Admin $78.8M $71.6M $50.9M $39.9M --
Other Inc / (Exp) -- $49.5M -$246K $528K --
Operating Expenses $360.8M $344.1M $275.7M $191.4M --
Operating Income -$340.5M -$280.5M -$276M -$83.4M --
 
Net Interest Expenses $90K -- $642K $2.5M --
EBT. Incl. Unusual Items -$340.1M -$228.3M -$276.1M -$85.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46K $12K $15K -$12K --
Net Income to Company -$340.1M -$228.3M -$276.1M -$85.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$340.1M -$228.3M -$276.1M -$85.4M --
 
Basic EPS (Cont. Ops) -$90.75 -$55.75 -$65.23 -$12.97 --
Diluted EPS (Cont. Ops) -$90.75 -$55.75 -$65.23 -$12.97 --
Weighted Average Basic Share $15M $16.3M $16.9M $29.9M --
Weighted Average Diluted Share $15M $16.3M $16.9M $29.9M --
 
EBITDA -$331.1M -$222.3M -$266M -$75.7M --
EBIT -$340.5M -$227.9M -$270.8M -$80.8M --
 
Revenue (Reported) $20.3M $63.6M $8.6M $128.9M --
Operating Income (Reported) -$340.5M -$280.5M -$276M -$83.4M --
Operating Income (Adjusted) -$340.5M -$227.9M -$270.8M -$80.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $200.4M $106.1M $92.9M $25.8M $25M
Short Term Investments $300.3M $265M $149.9M $25.9M $17.5M
Accounts Receivable, Net $1.3M $986K $40.2M $34.1M $1.5M
Inventory -- -- $1.6M $9.7M $10.7M
Prepaid Expenses $21.2M -- -- -- --
Other Current Assets -- $12.4M $10.3M $6.2M $10.1M
Total Current Assets $523.3M $384.6M $295.1M $101.9M $64.9M
 
Property Plant And Equipment $62.8M $79.9M $74.3M $58.8M $41.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $3.6M $7M $4.8M $3.1M
Total Assets $588.1M $468.1M $376.4M $165.5M $109.1M
 
Accounts Payable $7.1M $17.4M $6.9M $3.7M $4.4M
Accrued Expenses $19.9M $19.8M $32.7M $37M $14.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $2.8M $13.6M $12.2M $13.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $82.9M $105.8M $78.9M $142.2M $134.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $125.8M $188.5M $249.8M $264.7M $206.4M
 
Common Stock $8K $9K $10K -- $1K
Other Common Equity Adj $296K -$368K -$2.1M -$204K $8K
Common Equity $462.3M $279.6M $126.6M -$99.2M -$97.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $462.3M $279.6M $126.6M -$99.2M -$97.3M
 
Total Liabilities and Equity $588.1M $468.1M $376.4M $165.5M $109.1M
Cash and Short Terms $500.7M $371.1M $242.8M $51.7M $42.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $200.4M $106.1M $92.9M $25.8M $25M
Short Term Investments $300.3M $265M $149.9M $25.9M $17.5M
Accounts Receivable, Net $1.3M $986K $40.2M $34.1M $1.5M
Inventory -- -- $1.6M $9.7M $10.7M
Prepaid Expenses $21.2M -- -- -- --
Other Current Assets -- $12.4M $10.3M $6.2M $10.1M
Total Current Assets $523.3M $384.6M $295.1M $101.9M $64.9M
 
Property Plant And Equipment $62.8M $79.9M $74.3M $58.8M $41.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $3.6M $7M $4.8M $3.1M
Total Assets $588.1M $468.1M $376.4M $165.5M $109.1M
 
Accounts Payable $7.1M $17.4M $6.9M $3.7M $4.4M
Accrued Expenses $19.9M $19.8M $32.7M $37M $14.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $2.8M $13.6M $12.2M $13.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $82.9M $105.8M $78.9M $142.2M $134.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $125.8M $188.5M $249.8M $264.7M $206.4M
 
Common Stock $8K $9K $10K -- $1K
Other Common Equity Adj $296K -$368K -$2.1M -$204K $8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $462.3M $279.6M $126.6M -$99.2M -$97.3M
 
Total Liabilities and Equity $588.1M $468.1M $376.4M $165.5M $109.1M
Cash and Short Terms $500.7M $371.1M $242.8M $51.7M $42.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
Depreciation & Amoritzation $8.3M $9.3M $5.7M $4.8M $5.1M
Stock-Based Compensation $51.4M $53.9M $53.8M $45.4M $27M
Change in Accounts Receivable -$1.3M $264K -$39.2M $6.1M $32.6M
Change in Inventories -- -- -$1.6M -$8.1M -$4.4M
Cash From Operations -$180.8M -$220.5M -$270.4M -$193M -$68.7M
 
Capital Expenditures -- $10.6M $4.2M $1.2M $246K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$120.7M $22.3M $203M $123.9M $8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$389K -$254K -$518K -$947K -$892K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$1.3M $29.8M -$107K -$7K
Cash From Financing $427.6M $103.9M $53.1M $2M $59.3M
 
Beginning Cash (CF) $75.7M $201.8M $107.5M $93.1M $26M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.1M -$94.3M -$14.4M -$67.1M -$811K
Ending Cash (CF) $201.8M $107.5M $93.1M $26M $25.2M
 
Levered Free Cash Flow -$185.3M -$231.1M -$274.6M -$194.2M -$69M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$81.3M -$93.3M -$74.6M -$60.5M -$12.7M
Depreciation & Amoritzation $2.2M $2.5M $1.3M $1.2M $1.1M
Stock-Based Compensation $11.5M $14M $11.4M $9.9M $5.8M
Change in Accounts Receivable -$1.3M -$986K -$40M -$33.9M -$147K
Change in Inventories -- -- -$1.6M -$3.1M -$160K
Cash From Operations -$4.1M -$34.3M -$56.9M -$50.4M -$24.5M
 
Capital Expenditures -- $2.5M $37K $44K $90K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.9M -$24.3M $51.2M $9.9M $3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$100K -$62K -$122K -$215K -$235K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $30.6M -- --
Cash From Financing $178.8M $51.5M $32.3M $1.5M -$328K
 
Beginning Cash (CF) $64M $114.6M $66.5M $64.9M $46.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137.8M -$7.1M $26.6M -$39M -$21.4M
Ending Cash (CF) $201.8M $107.5M $93.1M $26M $25.2M
 
Levered Free Cash Flow -$4.7M -$36.7M -$56.9M -$50.5M -$24.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
Depreciation & Amoritzation $8.3M $9.3M $5.7M $4.8M $5.1M
Stock-Based Compensation $51.4M $53.9M $53.8M $45.4M $27M
Change in Accounts Receivable -$1.3M $264K -$39.2M $6.1M $32.6M
Change in Inventories -- -- -$1.6M -$8.1M -$4.4M
Cash From Operations -$180.8M -$220.5M -$270.4M -$193M -$68.7M
 
Capital Expenditures -- $10.6M $4.2M $1.2M $246K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$120.7M $22.3M $203M $123.9M $8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$389K -$254K -$518K -$947K -$892K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$1.3M $29.8M -$107K -$7K
Cash From Financing $427.6M $103.9M $53.1M $2M $59.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.1M -$94.3M -$14.4M -$67.1M -$811K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$185.3M -$231.1M -$274.6M -$194.2M -$69M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$340.1M -$228.3M -$276.1M -$85.4M --
Depreciation & Amoritzation $9.3M $5.7M $4.8M $5.1M --
Stock-Based Compensation $53.9M $53.8M $45.4M $27M --
Change in Accounts Receivable $264K -$39.2M $6.1M $32.6M --
Change in Inventories -- -$1.6M -$8.1M -$4.4M --
Cash From Operations -$220.5M -$270.4M -$193M -$68.7M --
 
Capital Expenditures $10.6M $4.2M $1.2M $246K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.3M $203M $123.9M $8.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$254K -$518K -$947K -$892K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M $29.8M -$107K -$7K --
Cash From Financing $103.9M $53.1M $2M $59.3M --
 
Beginning Cash (CF) $594.1M $349M $253M $139.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.3M -$14.4M -$67.1M -$811K --
Ending Cash (CF) $499.8M $334.6M $185.9M $138.5M --
 
Levered Free Cash Flow -$231.1M -$274.6M -$194.2M -$69M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 14.08% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is down 13.89% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is down 11.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock