Financhill
Sell
20

ATXI Quote, Financials, Valuation and Earnings

Last price:
$1.74
Seasonality move :
9.82%
Day range:
$1.71 - $1.80
52-week range:
$1.60 - $26.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.35x
Volume:
19.6K
Avg. volume:
28.4K
1-year change:
-84.12%
Market cap:
$3.5M
Revenue:
--
EPS (TTM):
-$21.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.2M $2.9M $1.3M $2.7M $10.4M
Selling, General & Admin $3.1M $2.3M $2.5M $5.3M $4.2M
Other Inc / (Exp) -- -- -- $5.6M $4.3M
Operating Expenses $26.3M $5.2M $3.7M $8M $14.5M
Operating Income -$26.3M -$5.2M -$3.7M -$8M -$14.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.9M -$5.2M -$3.7M -$3.6M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.9M -$5.2M -$3.7M -$3.6M -$10.5M
 
Minority Interest in Earnings -- -- -- $51K $111K
Net Income to Common Excl Extra Items -$25.9M -$5.2M -$3.7M -$3.6M -$10.4M
 
Basic EPS (Cont. Ops) -$1,856.25 -$348.75 -$246.75 -$122.25 -$73.50
Diluted EPS (Cont. Ops) -$1,856.25 -$348.75 -$246.75 -$122.25 -$73.50
Weighted Average Basic Share $14K $14.7K $15.1K $29.1K $141.2K
Weighted Average Diluted Share $14K $14.7K $15.1K $29.1K $141.2K
 
EBITDA -$26.3M -$5.2M -$3.7M -$2.4M -$10.2M
EBIT -$26.3M -$5.2M -$3.7M -$2.4M -$10.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$26.3M -$5.2M -$3.7M -$8M -$14.5M
Operating Income (Adjusted) -$26.3M -$5.2M -$3.7M -$2.4M -$10.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $466K $278K $194K $907K $2.3M
Selling, General & Admin $571K $594K $469K $1.2M $829K
Other Inc / (Exp) -- -- -- $2.6M $18K
Operating Expenses $1M $872K $663K $2.1M $3.2M
Operating Income -$1M -$872K -$663K -$2.1M -$3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1M -$871K -$662K $513K -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$871K -$662K $513K -$3.1M
 
Minority Interest in Earnings -- -- -- $13K $11K
Net Income to Common Excl Extra Items -$1M -$871K -$662K $526K -$3.1M
 
Basic EPS (Cont. Ops) -$67.50 -$59.25 -$33.75 $4.86 -$1.92
Diluted EPS (Cont. Ops) -$67.50 -$59.25 -$33.75 $4.86 -$1.92
Weighted Average Basic Share $14.7K $14.8K $19.5K $108.2K $1.6M
Weighted Average Diluted Share $14.7K $14.8K $19.5K $108.2K $1.6M
 
EBITDA -$1M -$872K -$662K $513K -$3.1M
EBIT -$1M -$872K -$662K $513K -$3.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1M -$872K -$663K -$2.1M -$3.2M
Operating Income (Adjusted) -$1M -$872K -$662K $513K -$3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $1.3M $2.5M $9.9M $7.1M
Selling, General & Admin $2.5M $2.5M $2.5M $6.4M $4.7M
Other Inc / (Exp) -- -- -- $1.5M $2.1M
Operating Expenses $9.7M $3.8M $5M $16.3M $11.8M
Operating Income -$9.7M -$3.8M -$5M -$16.3M -$11.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.6M -$3.8M -$5M -$10.6M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.6M -$3.8M -$5M -$10.6M -$9.5M
 
Minority Interest in Earnings -- -- -- $139K $52K
Net Income to Common Excl Extra Items -$9.6M -$3.8M -$5M -$10.4M -$14M
 
Basic EPS (Cont. Ops) -$652.50 -$261.75 -$273.75 -$126.42 -$21.87
Diluted EPS (Cont. Ops) -$652.50 -$261.75 -$273.75 -$126.42 -$21.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$9.7M -$3.8M -$5M -$9.1M -$9.5M
EBIT -$9.7M -$3.8M -$5M -$9.1M -$9.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.7M -$3.8M -$5M -$16.3M -$11.8M
Operating Income (Adjusted) -$9.7M -$3.8M -$5M -$9.1M -$9.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $864K $2.2M $9.4M $6.1M
Selling, General & Admin $1.8M $2M $2M $3M $3.6M
Other Inc / (Exp) -- -- -- $1.5M -$602K
Operating Expenses $4.2M $2.8M $4.1M $12.4M $9.7M
Operating Income -$4.2M -$2.8M -$4.1M -$12.4M -$9.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$2.8M -$4.1M -$11.1M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$2.8M -$4.1M -$11.1M -$10.1M
 
Minority Interest in Earnings -- -- -- $88K $29K
Net Income to Common Excl Extra Items -$4.2M -$2.8M -$4.1M -$11M -$14.6M
 
Basic EPS (Cont. Ops) -$281.25 -$194.25 -$218.25 -$135.45 -$23.75
Diluted EPS (Cont. Ops) -$281.25 -$194.25 -$218.25 -$135.45 -$23.75
Weighted Average Basic Share $44K $44.2K $57.7K $285.9K $3.3M
Weighted Average Diluted Share $44K $44.2K $57.7K $285.9K $3.3M
 
EBITDA -$4.2M -$2.8M -$4.1M -$10.8M -$10.1M
EBIT -$4.2M -$2.8M -$4.1M -$10.8M -$10.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.2M -$2.8M -$4.1M -$12.4M -$9.7M
Operating Income (Adjusted) -$4.2M -$2.8M -$4.1M -$10.8M -$10.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.7M $3.1M $3.8M $6.7M $1.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $170K $113K $107K $137K $67K
Total Current Assets $8.9M $3.2M $4M $6.8M $1.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.9M $3.2M $4M $6.8M $1.9M
 
Accounts Payable $354K $143K $304K $129K $78K
Accrued Expenses $270K $691K $123K $621K $198K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $2.6M $586K
Total Current Liabilities $2.1M $886K $509K $3.6M $1.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $886K $509K $3.6M $1.2M
 
Common Stock $2K $2K -- -- $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.8M $2.4M $3.5M $3.9M $1.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$639K -$928K
Total Equity $6.8M $2.4M $3.5M $3.3M $654K
 
Total Liabilities and Equity $8.9M $3.2M $4M $6.8M $1.9M
Cash and Short Terms $8.7M $3.1M $3.8M $6.7M $1.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.3M $585K $217K $161K $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $27K $29K $20K $18K $28K
Total Current Assets $4.4M $688K $575K $502K $2.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4M $688K $575K $502K $2.6M
 
Accounts Payable $399K $202K $364K $296K $140K
Accrued Expenses $529K $168K $119K $934K $248K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $3.3M $29K
Total Current Liabilities $1.1M $848K $614K $5M $973K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $848K $614K $5M $973K
 
Common Stock $2K $2K -- $1K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$872K -$958K
Total Equity $3.2M -$160K -$39K -$4.5M $1.7M
 
Total Liabilities and Equity $4.4M $688K $575K $502K $2.6M
Cash and Short Terms $4.3M $585K $217K $161K $2.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$25.9M -$5.2M -$3.7M -$3.6M -$10.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.8M $710K $442K $649K $906K
Change in Accounts Receivable -- -- -$90K $90K --
Change in Inventories -- -- -- -- --
Cash From Operations -$26.3M -$4.6M -$3.8M -$7.6M -$9.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1M -- -- -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$1.1M --
Other Financing Activities -$2.7M -- -$663K -- --
Cash From Financing $32.3M -- $4.4M $10.5M $7.5M
 
Beginning Cash (CF) $2.7M $8.7M $3.1M $3.8M $6.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M -$5.6M $631K $2.9M -$4.9M
Ending Cash (CF) $8.7M $3.1M $3.8M $6.7M $1.8M
 
Levered Free Cash Flow -$26.3M -$5.6M -$3.8M -$7.6M -$12.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1M -$871K -$662K $513K -$3.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $161K $69K $25K $561K $331K
Change in Accounts Receivable -- -$74K -- $13K --
Change in Inventories -- -- -- -- --
Cash From Operations -$932K -$536K -$554K -$889K -$2.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$119K -$71K --
Cash From Financing -- -- -$119K $479K $567K
 
Beginning Cash (CF) $5.3M $1.1M $890K $1.6M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$932K -$536K -$673K -$1.4M -$2.3M
Ending Cash (CF) $4.3M $585K $217K $161K $2.6M
 
Levered Free Cash Flow -$932K -$536K -$554K -$1.9M -$2.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9.6M -$3.8M -$5M -$10.6M -$9.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $846K $417K $780K $611K $1M
Change in Accounts Receivable -- -$74K $74K -$13K $13K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$3.7M -$4.6M -$11.3M -$10.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $4M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing -- -- $4.3M $14.2M $13M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M -$3.7M -$368K -$56K $2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.4M -$3.7M -$4.6M -$14.3M -$10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.2M -$2.8M -$4.1M -$11.1M -$10.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $592K $299K $637K $599K $714K
Change in Accounts Receivable -- -$74K $90K -$13K --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$2.5M -$3.4M -$7.1M -$8.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -- -- -$3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$119K -$71K -$1.2M
Cash From Financing -- -- -$119K $3.6M $9.1M
 
Beginning Cash (CF) $20.6M $6.1M $6.5M $16.5M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M -$2.5M -$3.5M -$6.5M $814K
Ending Cash (CF) $16.2M $3.5M $2.9M $10M $10.7M
 
Levered Free Cash Flow -$4.4M -$2.5M -$3.4M -$10.1M -$8.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock