Financhill
Buy
64

AZN Quote, Financials, Valuation and Earnings

Last price:
$77.59
Seasonality move :
6.86%
Day range:
$76.74 - $77.69
52-week range:
$62.75 - $87.68
Dividend yield:
2%
P/E ratio:
34.41x
P/S ratio:
4.48x
P/B ratio:
5.91x
Volume:
4.8M
Avg. volume:
6.3M
1-year change:
15.75%
Market cap:
$240.6B
Revenue:
$54.1B
EPS (TTM):
$2.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.6B $37.4B $44.4B $45.8B $54.1B
Revenue Growth (YoY) 9.16% 40.58% 18.53% 3.29% 18.04%
 
Cost of Revenues $5.3B $12.4B $12.4B $8.3B $10.2B
Gross Profit $21.3B $25B $32B $37.5B $43.9B
Gross Profit Margin 80.09% 66.76% 72.06% 81.95% 81.12%
 
R&D Expenses $6B $9.7B $9.8B $10.9B $13.6B
Selling, General & Admin $11.9B $15.6B $18B $18.2B $20.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.4B $25.1B $27.4B $28.8B $33.6B
Operating Income $3.9B -$139M $4.5B $8.7B $10.3B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.3B $1.3B
EBT. Incl. Unusual Items $3.9B -$265M $2.5B $6.9B $8.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $772M -$380M -$792M $938M $1.7B
Net Income to Company $3.9B -$265M $2.5B $6.9B $8.7B
 
Minority Interest in Earnings $52M -$3M -$5M -$6M -$6M
Net Income to Common Excl Extra Items $3.2B $112M $3.3B $6B $7B
 
Basic EPS (Cont. Ops) $1.22 $0.04 $1.06 $1.92 $2.27
Diluted EPS (Cont. Ops) $1.22 $0.04 $1.06 $1.91 $2.25
Weighted Average Basic Share $2.6B $2.8B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $2.6B $2.9B $3.1B $3.1B $3.1B
 
EBITDA $8.1B $5.1B $9.1B $13.4B $15.4B
EBIT $5.2B $1B $3.8B $8.5B $10.4B
 
Revenue (Reported) $26.6B $37.4B $44.4B $45.8B $54.1B
Operating Income (Reported) $3.9B -$139M $4.5B $8.7B $10.3B
Operating Income (Adjusted) $5.2B $1B $3.8B $8.5B $10.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $12B $11.2B $12B $14.9B
Revenue Growth (YoY) 11.2% 62.09% -6.69% 7.29% 23.84%
 
Cost of Revenues $1.5B $4.6B $2.9B $2.3B $2.7B
Gross Profit $5.9B $7.4B $8.3B $9.7B $12.2B
Gross Profit Margin 79.42% 61.49% 74.12% 80.81% 81.7%
 
R&D Expenses $1.7B $2.6B $2.6B $3.1B $4.7B
Selling, General & Admin $3.5B $5.2B $3.8B $5.5B $5.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6B $8.9B $6.4B $8.5B $10.1B
Operating Income $241M -$1.5B $1.9B $1.2B $2B
 
Net Interest Expenses $284M $311M $313M $337M $365M
EBT. Incl. Unusual Items $1.2B -$636M $778M $897M $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162M -$290M -$124M -$62M $166M
Net Income to Company $1.2B -$636M $778M $897M $1.7B
 
Minority Interest in Earnings $7M -$1M -$1M $1M --
Net Income to Common Excl Extra Items $1B -$347M $901M $960M $1.5B
 
Basic EPS (Cont. Ops) $0.39 -$0.11 $0.29 $0.31 $0.49
Diluted EPS (Cont. Ops) $0.39 -$0.11 $0.29 $0.31 $0.48
Weighted Average Basic Share $2.6B $3.1B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $2.6B $3.1B $3.1B $3.1B $3.1B
 
EBITDA $2B -$324M $2.4B $2.2B $2.8B
EBIT $1.5B -$324M $1.1B $1.3B $2.1B
 
Revenue (Reported) $7.4B $12B $11.2B $12B $14.9B
Operating Income (Reported) $241M -$1.5B $1.9B $1.2B $2B
Operating Income (Adjusted) $1.5B -$324M $1.1B $1.3B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.6B $37.4B $44.4B $45.8B $54.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $12.4B $12.4B $8.3B $10.2B
Gross Profit $21.3B $25B $32B $37.5B $43.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6B $9.7B $9.8B $10.9B $13.6B
Selling, General & Admin $11.9B $15.6B $18B $19.8B $20.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.4B $25.1B $27.4B $29.6B $33.9B
Operating Income $3.9B -$139M $4.6B $8B $10B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.3B $1.3B
EBT. Incl. Unusual Items $3.9B -$265M $2.5B $6.9B $8.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $772M -$380M -$792M $938M $1.7B
Net Income to Company $3.9B -$265M $2.5B $6.9B $8.7B
 
Minority Interest in Earnings $52M -$3M -$5M -$6M -$6M
Net Income to Common Excl Extra Items $3.2B $112M $3.3B $6B $7B
 
Basic EPS (Cont. Ops) $1.22 $0.15 $1.06 $1.92 $2.27
Diluted EPS (Cont. Ops) $1.22 $0.14 $1.06 $1.92 $2.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.1B $5.3B $9.1B $13.5B $15.5B
EBIT $5.2B $1B $3.8B $8.5B $10.4B
 
Revenue (Reported) $26.6B $37.4B $44.4B $45.8B $54.1B
Operating Income (Reported) $3.9B -$139M $4.6B $8B $10B
Operating Income (Adjusted) $5.2B $1B $3.8B $8.5B $10.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $37.4B $44.4B $45.8B $54.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4B $12.4B $8.3B $10.2B --
Gross Profit $25B $32B $37.5B $43.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.7B $9.8B $10.9B $13.6B --
Selling, General & Admin $15.6B $18B $19.8B $20.5B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.1B $27.4B $29.6B $33.9B --
Operating Income -$139M $4.6B $8B $10B --
 
Net Interest Expenses $1.2B $1.2B $1.3B $1.3B --
EBT. Incl. Unusual Items -$265M $2.5B $6.9B $8.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$380M -$792M $938M $1.7B --
Net Income to Company -$265M $2.5B $6.9B $8.7B --
 
Minority Interest in Earnings -$3M -$5M -$6M -$6M --
Net Income to Common Excl Extra Items $112M $3.3B $6B $7B --
 
Basic EPS (Cont. Ops) $0.15 $1.06 $1.92 $2.27 --
Diluted EPS (Cont. Ops) $0.14 $1.06 $1.92 $2.26 --
Weighted Average Basic Share $11.3B $12.4B $12.4B $12.4B --
Weighted Average Diluted Share $11.4B $12.5B $12.5B $12.5B --
 
EBITDA $5.3B $9.1B $13.5B $15.5B --
EBIT $1B $3.8B $8.5B $10.4B --
 
Revenue (Reported) $37.4B $44.4B $45.8B $54.1B --
Operating Income (Reported) -$139M $4.6B $8B $10B --
Operating Income (Adjusted) $1B $3.8B $8.5B $10.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.8B $6.3B $6.2B $5.8B $5.5B
Short Term Investments $160M $69M $77M $20M $37M
Accounts Receivable, Net $3.8B $6B $7.2B $8.4B $8.3B
Inventory $4B $9B $4.7B $5.4B $5.3B
Prepaid Expenses $1.7B $1.5B $1.3B $1.6B $1.7B
Other Current Assets -- $105M -- -- --
Total Current Assets $19.5B $26.2B $22.6B $25.1B $25.8B
 
Property Plant And Equipment $8.9B $10.2B $9.4B $10.5B $11.6B
Long-Term Investments -- -- -- -- --
Goodwill $11.8B $20B $19.8B $20B $21B
Other Intangibles $20.9B $42.4B $39.3B $38.1B $37.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $66.7B $105.4B $96.5B $101.1B $104B
 
Accounts Payable $2.4B $2.8B $2.6B $3.3B $3.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $192M $233M $228M $271M $339M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.3B $22.6B $26.3B $30.5B $27.9B
 
Long-Term Debt $17.5B $28.1B $23B $22.4B $26.5B
Capital Leases -- -- -- -- --
Total Liabilities $51.1B $66.1B $59.4B $62B $63.2B
 
Common Stock $328M $387M $387M $388M $388M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.6B $39.3B $37B $39.1B $40.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16M $19M $21M $23M $85M
Total Equity $15.6B $39.3B $37.1B $39.2B $40.9B
 
Total Liabilities and Equity $66.7B $105.4B $96.5B $101.1B $104B
Cash and Short Terms $8B $6.4B $6.2B $5.9B $5.5B
Total Debt $19.7B $29.8B $28.2B $27.3B $28.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.8B $6.3B $6.2B -- $5.5B
Short Term Investments $160M $69M $77M -- $166M
Accounts Receivable, Net $3.8B $6B $7.2B -- $13B
Inventory $4B $9B $4.7B -- $5.3B
Prepaid Expenses $1.7B $1.5B $1.3B $1.6B --
Other Current Assets -- $105M -- -- --
Total Current Assets $19.5B $26.2B $22.6B -- $25.8B
 
Property Plant And Equipment $8.9B $10.2B $9.4B -- $11.6B
Long-Term Investments -- -- -- -- --
Goodwill $11.8B $20B $19.8B -- $21B
Other Intangibles $20.9B $42.4B $39.3B -- $37.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $66.7B $105.4B $96.5B -- $104B
 
Accounts Payable $2.4B $2.8B $2.6B -- $22.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $192M $233M $228M -- $339M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.3B $22.6B $26.3B -- $27.9B
 
Long-Term Debt $17.5B $28.1B $23B -- $26.5B
Capital Leases -- -- -- -- --
Total Liabilities $51.1B $66.1B $59.4B -- $63.2B
 
Common Stock $328M $387M $387M -- $388M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16M $19M $21M -- $85M
Total Equity $15.6B $39.3B $37.1B -- $40.9B
 
Total Liabilities and Equity $66.7B $105.4B $96.5B -- $104B
Cash and Short Terms $8B $6.4B $6.2B -- $5.7B
Total Debt $19.7B $29.8B $28.2B -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.9B -$265M $2.5B $6.9B $8.7B
Depreciation & Amoritzation $2.9B $4.1B $5.3B $4.9B $5.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$739M -$961M -$1.3B -$1.4B -$1.6B
Change in Inventories -$621M $1.6B $3.9B -$669M -$131M
Cash From Operations $4.8B $6B $9.8B $10.3B $11.9B
 
Capital Expenditures $2.6B $2.2B $2.6B $3.8B $4.6B
Cash Acquisitions -$830M -$9.4B -$1.1B -$1.2B -$3.9B
Cash From Investing -$285M -$11.1B -$3B -$4.1B -$8B
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.9B -$4.4B -$4.5B -$4.6B
Special Dividend Paid
Long-Term Debt Issued $3B $12.9B -- $3.8B $6.5B
Long-Term Debt Repaid -$1.6B -$4.8B -$1.3B -$4.9B -$4.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$101M -$178M -$1B -$886M -$817M
Cash From Financing -$2.2B $3.6B -$6.8B -$6.6B -$4B
 
Beginning Cash (CF) $5.2B $7.5B $6B $6B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$1.4B $25M -$286M -$115M
Ending Cash (CF) $7.5B $6B $6B $5.6B $5.4B
 
Levered Free Cash Flow $2.2B $3.8B $7.2B $6.6B $7.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B -$636M $778M $897M $1.7B
Depreciation & Amoritzation $544M -$236M $1.3B $874M $714M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.4B $2.4B $2.4B $2.9B
 
Capital Expenditures $548M $718M $554M $946M $955M
Cash Acquisitions -$159M -$218M -$189M -$296M -$274M
Cash From Investing $138M -$913M -$249M -$1.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$2M -$3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $987M -$378M -- --
Long-Term Debt Repaid -$1.6B -$1.8B -$10M -$287M -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$150M -- -- --
Cash From Financing -$2.2B -$1.1B -$358M -$291M -$671M
 
Beginning Cash (CF) $7.8B $6.6B $4.2B $4.6B $4.4B
Foreign Exchange Rate Adjustment $26M $11M $6M $6M -$61M
Additions / Reductions -$274M -$546M $1.8B $1B $1.1B
Ending Cash (CF) $7.5B $6B $6B $5.6B $5.4B
 
Levered Free Cash Flow $1.3B $700M $1.8B $1.4B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.9B -$265M $2.5B $6.9B $8.7B
Depreciation & Amoritzation $2.9B $4.1B $5.3B $4.9B $5.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.8B $6B $9.8B $10.3B $11.9B
 
Capital Expenditures $2.6B $2.2B $2.6B $3.8B $4.6B
Cash Acquisitions -$830M -$9.4B -$1.1B -$1.2B -$3.9B
Cash From Investing -$285M -$11.1B -$3B -$4.1B -$8B
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.9B -$4.4B -$4.5B -$4.6B
Special Dividend Paid
Long-Term Debt Issued $3B -- -- $3.8B $6.5B
Long-Term Debt Repaid -$1.6B -$4.8B -$1.3B -$4.9B -$4.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$101M -$178M -$1B -$886M -$817M
Cash From Financing -$2.2B $3.6B -$6.8B -$6.6B -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$1.4B $25M -$286M -$115M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $3.8B $7.2B $6.6B $7.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$265M $2.5B $6.9B $8.7B --
Depreciation & Amoritzation $4.1B $5.3B $4.9B $5.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6B $9.8B $10.3B $11.9B --
 
Capital Expenditures $2.2B $2.6B $3.8B $4.6B --
Cash Acquisitions -$9.4B -$1.1B -$1.2B -$3.9B --
Cash From Investing -$11.1B -$3B -$4.1B -$8B --
 
Dividends Paid (Ex Special Dividend) -$3.9B -$4.4B -$4.5B -$4.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.9B -- $3.8B $6.5B --
Long-Term Debt Repaid -$4.8B -$1.3B -$4.9B -$4.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$178M -$1B -$886M -$817M --
Cash From Financing $3.6B -$6.8B -$6.6B -$4B --
 
Beginning Cash (CF) $36.6B $20.1B $21.9B $24.4B --
Foreign Exchange Rate Adjustment -$62M -$80M -$60M -$93M --
Additions / Reductions -$1.4B $25M -$286M -$115M --
Ending Cash (CF) $35B $20B $21.6B $24.2B --
 
Levered Free Cash Flow $3.8B $7.2B $6.6B $7.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock