Financhill
Sell
42

AMGN Quote, Financials, Valuation and Earnings

Last price:
$263.38
Seasonality move :
9.95%
Day range:
$262.21 - $269.61
52-week range:
$253.30 - $346.85
Dividend yield:
3.42%
P/E ratio:
33.72x
P/S ratio:
4.37x
P/B ratio:
18.81x
Volume:
13.4M
Avg. volume:
4.7M
1-year change:
-4.29%
Market cap:
$141.6B
Revenue:
$28.2B
EPS (TTM):
$7.81
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $23.4B $25.4B $26B $26.3B $28.2B
Revenue Growth (YoY) -1.62% 8.83% 2.18% 1.32% 7.09%
 
Cost of Revenues $4.4B $6.2B $6.5B $6.4B $8.5B
Gross Profit $19B $19.3B $19.5B $19.9B $19.7B
Gross Profit Margin 81.35% 75.78% 75.16% 75.66% 70.02%
 
R&D Expenses $4.1B $4.2B $4.8B $4.4B $4.8B
Selling, General & Admin $5.2B $5.7B $5.4B $5.4B $6.2B
Other Inc / (Exp) $753M $256M -$1.2B -$814M $2.8B
Operating Expenses $9.3B $10.1B $10.4B $10.4B $11.8B
Operating Income $9.7B $9.1B $9.1B $9.6B $7.9B
 
Net Interest Expenses $1.3B $1.3B $1.2B $1.4B $2.9B
EBT. Incl. Unusual Items $9.1B $8.1B $6.7B $7.3B $7.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $869M $808M $794M $1.1B
Net Income to Company $7.8B $7.3B $5.9B $6.6B $6.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8B $7.3B $5.9B $6.6B $6.7B
 
Basic EPS (Cont. Ops) $12.96 $12.40 $10.34 $12.18 $12.56
Diluted EPS (Cont. Ops) $12.88 $12.31 $10.28 $12.11 $12.49
Weighted Average Basic Share $605M $586M $570M $538M $535M
Weighted Average Diluted Share $609M $590M $573M $541M $538M
 
EBITDA $12.6B $13B $11.3B $12.2B $14.8B
EBIT $10.4B $9.4B $7.9B $8.8B $10.7B
 
Revenue (Reported) $23.4B $25.4B $26B $26.3B $28.2B
Operating Income (Reported) $9.7B $9.1B $9.1B $9.6B $7.9B
Operating Income (Adjusted) $10.4B $9.4B $7.9B $8.8B $10.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $6.7B $6.7B $6.9B $8.5B
Revenue Growth (YoY) 11.96% 4.41% -0.81% 3.77% 23.18%
 
Cost of Revenues $1.6B $1.6B $1.6B $1.8B $3.3B
Gross Profit $4.9B $5.1B $5.1B $5.1B $5.2B
Gross Profit Margin 75.7% 76.01% 76.13% 73.84% 61.07%
 
R&D Expenses $1.1B $1.4B $1.1B $1.1B $1.5B
Selling, General & Admin $1.3B $1.3B $1.3B $1.4B $1.6B
Other Inc / (Exp) $55M $73M $100M $685M $1.8B
Operating Expenses $2.4B $2.7B $2.4B $3.1B $3.1B
Operating Income $2.5B $2.4B $2.7B $2B $2B
 
Net Interest Expenses $302M $296M $368M $759M $776M
EBT. Incl. Unusual Items $2.2B $2.2B $2.4B $1.9B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185M $271M $249M $217M $271M
Net Income to Company $2B $1.9B $2.1B $1.7B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B $1.9B $2.1B $1.7B $2.8B
 
Basic EPS (Cont. Ops) $3.45 $3.32 $4.01 $3.23 $5.27
Diluted EPS (Cont. Ops) $3.43 $3.31 $3.98 $3.22 $5.22
Weighted Average Basic Share $585M $567M $535M $535M $537M
Weighted Average Diluted Share $589M $570M $538M $538M $542M
 
EBITDA $3.4B $3.3B $3.6B $3.6B $5.3B
EBIT $2.5B $2.5B $2.8B $2.7B $3.9B
 
Revenue (Reported) $6.4B $6.7B $6.7B $6.9B $8.5B
Operating Income (Reported) $2.5B $2.4B $2.7B $2B $2B
Operating Income (Adjusted) $2.5B $2.5B $2.8B $2.7B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25B $25.8B $26.3B $26.8B $32.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $6.3B $6.4B $7.1B $12.9B
Gross Profit $19.2B $19.4B $20B $19.7B $19.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3B $4.7B $4.5B $4.6B $5.8B
Selling, General & Admin $5.5B $5.7B $5.3B $5.5B $7.5B
Other Inc / (Exp) $69M -$1.2B -$585M $2.4B $1.7B
Operating Expenses $10B $10.6B $10.3B $10.9B $13.5B
Operating Income $9.2B $8.8B $9.6B $8.9B $6.2B
 
Net Interest Expenses $1.8B $1.2B $1.3B $2.5B $3.2B
EBT. Incl. Unusual Items $8.2B $6.4B $7.7B $8.8B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $887M $838M $894M $1.2B $449M
Net Income to Company $7.4B $5.6B $6.8B $7.6B $4.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4B $5.6B $6.8B $7.6B $4.2B
 
Basic EPS (Cont. Ops) $12.48 $9.76 $12.54 $14.15 $7.88
Diluted EPS (Cont. Ops) $12.40 $9.71 $12.47 $14.07 $7.81
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $12.9B $11B $12.4B $14.8B $13.5B
EBIT $9.5B $7.6B $9.1B $11.2B $7.9B
 
Revenue (Reported) $25B $25.8B $26.3B $26.8B $32.5B
Operating Income (Reported) $9.2B $8.8B $9.6B $8.9B $6.2B
Operating Income (Adjusted) $9.5B $7.6B $9.1B $11.2B $7.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.8B $19.1B $19.5B $20B $24.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $4.7B $4.7B $5.3B $9.7B
Gross Profit $14.2B $14.4B $14.8B $14.7B $14.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3B $3.5B $3.1B $3.3B $4.2B
Selling, General & Admin $4B $3.9B $3.8B $3.9B $5.2B
Other Inc / (Exp) $69M -$1.4B -$747M $2.4B $1.3B
Operating Expenses $7.1B $7.6B $7.5B $8B $9.6B
Operating Income $7.1B $6.8B $7.3B $6.6B $4.9B
 
Net Interest Expenses $944M $862M $991M $2.1B $2.4B
EBT. Incl. Unusual Items $6.3B $4.6B $5.6B $7B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $607M $576M $662M $1.1B $364M
Net Income to Company $5.6B $4B $4.9B $6B $3.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6B $4B $4.9B $6B $3.5B
 
Basic EPS (Cont. Ops) $9.61 $6.98 $9.16 $11.13 $6.45
Diluted EPS (Cont. Ops) $9.55 $6.95 $9.11 $11.07 $6.39
Weighted Average Basic Share $1.8B $1.7B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.8B $1.7B $1.6B $1.6B $1.6B
 
EBITDA $9.9B $8B $9.1B $11.7B $10.4B
EBIT $7.2B $5.4B $6.6B $9.1B $6.2B
 
Revenue (Reported) $18.8B $19.1B $19.5B $20B $24.3B
Operating Income (Reported) $7.1B $6.8B $7.3B $6.6B $4.9B
Operating Income (Adjusted) $7.2B $5.4B $6.6B $9.1B $6.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6B $6.3B $8B $7.6B $10.9B
Short Term Investments $2.9B $4.4B $48M $1.7B --
Accounts Receivable, Net $4.1B $4.5B $4.9B $5.6B $7.3B
Inventory $3.6B $3.9B $4.1B $4.9B $9.5B
Prepaid Expenses -- -- $1.2B $1.2B $1.6B
Other Current Assets $1.9B $2.1B $200M $355M $281M
Total Current Assets $18.4B $21.1B $19.4B $22.2B $30.3B
 
Property Plant And Equipment $4.9B $4.9B $5.2B $5.4B $5.9B
Long-Term Investments -- -- -- -- --
Goodwill $14.7B $14.7B $14.9B $15.5B $18.6B
Other Intangibles $19.4B $16.6B $15.2B $16.1B $32.6B
Other Long-Term Assets $2.2B $5.6B $6.5B $5.9B $9.6B
Total Assets $59.7B $62.9B $61.2B $65.1B $97.2B
 
Accounts Payable $1.4B $1.4B $1.4B $1.6B $1.6B
Accrued Expenses $5.5B $6.7B $7.3B $9.1B $11.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.8B $11.7B $12.2B $15.7B $18.4B
 
Long-Term Debt $27B $32.9B $33.2B $37.4B $63.2B
Capital Leases -- -- -- -- --
Total Liabilities $50B $53.5B $54.5B $61.5B $90.9B
 
Common Stock $31.5B $31.8B $32.1B $32.5B $33.1B
Other Common Equity Adj -$528M -$985M $48M $117M $9M
Common Equity $9.7B $9.4B $6.7B $3.7B $6.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.7B $9.4B $6.7B $3.7B $6.2B
 
Total Liabilities and Equity $59.7B $62.9B $61.2B $65.1B $97.2B
Cash and Short Terms $8.9B $10.6B $8B $9.3B $10.9B
Total Debt $29.9B $33B $33.3B $38.9B $64.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9.1B $12B $9.5B $34.7B $9B
Short Term Investments $3.3B $952M $2B -- --
Accounts Receivable, Net $4.1B $4.8B $5.3B $6.1B $7.3B
Inventory $3.9B $4.2B $4.8B $5B $7.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3B $2.5B $2.5B $2.6B $3.1B
Total Current Assets $22.7B $24.4B $24.1B $48.5B $26.8B
 
Property Plant And Equipment $4.8B $5B $5.2B $5.6B $6.2B
Long-Term Investments -- -- -- -- --
Goodwill $14.7B $14.7B $14.8B $15.5B $18.7B
Other Intangibles $17.3B $14.7B $13.3B $13.2B $28.9B
Other Long-Term Assets $5.2B $6.3B $6.3B $7.8B $10.4B
Total Assets $64.6B $65B $63.7B $90.5B $90.9B
 
Accounts Payable $1.2B $1.2B $1.2B $1.4B $2.1B
Accrued Expenses $8.7B $9.4B $11.6B $14.2B $14.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10B $14.8B $14.3B $17B $20.3B
 
Long-Term Debt $34.2B $33.3B $37.2B $59B $56.9B
Capital Leases -- -- -- -- --
Total Liabilities $53.7B $56.8B $60B $82.9B $83.4B
 
Common Stock $31.7B $32B $32.4B $32.8B $33.4B
Other Common Equity Adj -$903M -$808M -$652M -$126M -$336M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11B $8.2B $3.7B $7.7B $7.5B
 
Total Liabilities and Equity $64.6B $65B $63.7B $90.5B $90.9B
Cash and Short Terms $12.4B $12.9B $11.5B $34.7B $9B
Total Debt $34.3B $37.6B $38.7B $60.5B $60.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $7.8B $7.3B $5.9B $6.6B $6.7B
Depreciation & Amoritzation $2.2B $3.6B $3.4B $3.4B $4.1B
Stock-Based Compensation $308M $330M $341M $401M $431M
Change in Accounts Receivable -$504M -$427M -$429M -$746M -$1B
Change in Inventories -$66M -$215M -$165M -$742M $491M
Cash From Operations $9.2B $10.5B $9.3B $9.7B $8.5B
 
Capital Expenditures $618M $608M $880M $936M $1.1B
Cash Acquisitions -$13.6B -$3.2B -$2.5B -$3.8B -$27B
Cash From Investing $5.7B -$5.4B $733M -$6B -$26.2B
 
Dividends Paid (Ex Special Dividend) -$3.5B -$3.8B -$4B -$4.2B -$4.6B
Special Dividend Paid
Long-Term Debt Issued -- $8.9B $4.9B $6.9B $27.8B
Long-Term Debt Repaid -$4.5B -$6.5B -$4.2B -- -$1.5B
Repurchase of Common Stock -$7.7B -$3.5B -$5B -$6.4B --
Other Financing Activities -$42M -$90M -$78M -$400M -$719M
Cash From Financing -$15.8B -$4.9B -$8.3B -$4B $21B
 
Beginning Cash (CF) $6.9B $6B $6.3B $8B $7.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$908M $229M $1.7B -$360M $3.3B
Ending Cash (CF) $6B $6.3B $8B $7.6B $10.9B
 
Levered Free Cash Flow $8.5B $9.9B $8.4B $8.8B $7.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2B $1.9B $2.1B $1.7B $2.8B
Depreciation & Amoritzation $901M $850M $837M $895M $1.4B
Stock-Based Compensation -- -- -- $104M $136M
Change in Accounts Receivable $1.1B -$304M -$62M -$342M -$342M
Change in Inventories -$90M -$48M -$241M -$54M $681M
Cash From Operations $3.4B $2.4B $3B $2.8B $3.6B
 
Capital Expenditures $135M $242M $160M $248M $257M
Cash Acquisitions -$506M -$13M -- -- --
Cash From Investing -$1.6B $73M -$267M -$262M -$210M
 
Dividends Paid (Ex Special Dividend) -$936M -$999M -$1B -$1.1B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$88M $4.9B $3B $1M --
Long-Term Debt Repaid -- -- -- -$750M -$2.2B
Repurchase of Common Stock -$765M -$1.1B -- -- --
Other Financing Activities -$9M -$19M -$358M -$116M -$241M
Cash From Financing -$1.8B $2.8B $1.6B -$2B -$3.7B
 
Beginning Cash (CF) $9.1B $6.6B $5.2B $34.2B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58M $5.3B $4.3B $493M -$290M
Ending Cash (CF) $9.1B $12B $9.5B $34.7B $9B
 
Levered Free Cash Flow $3.2B $2.2B $2.8B $2.5B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.4B $5.6B $6.8B $7.6B $4.2B
Depreciation & Amoritzation $3.4B $3.4B $3.4B $3.6B $5.6B
Stock-Based Compensation -- -- -- $270M $557M
Change in Accounts Receivable -$472M -$665M -$726M -$762M -$465M
Change in Inventories -$281M -$114M -$601M -$173M $2.8B
Cash From Operations $10.9B $8.6B $9.9B $10.6B $7.3B
 
Capital Expenditures $623M $766M $883M $1.2B $974M
Cash Acquisitions -$16.8B -$1.7B -$890M -- --
Cash From Investing -$10B -$421M -$2.8B -$2.6B -$27.7B
 
Dividends Paid (Ex Special Dividend) -$3.7B -$4B -$4.1B -$4.5B -$4.8B
Special Dividend Paid
Long-Term Debt Issued $8.9B $4.9B $6.9B $23.8B $4B
Long-Term Debt Repaid -$5B -- -$4.2B -$1.5B -$3.6B
Repurchase of Common Stock -$3.4B -$4.7B -$7.8B -- --
Other Financing Activities -$62M -$107M -$384M -$607M -$883M
Cash From Financing -$3.2B -$5.3B -$9.5B $17.2B -$5.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3B $2.9B -$2.5B $25.2B -$25.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.2B $7.8B $9B $9.4B $6.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.6B $4B $4.9B $6B $3.5B
Depreciation & Amoritzation $2.7B $2.5B $2.5B $2.7B $4.2B
Stock-Based Compensation -- -- -- $270M $396M
Change in Accounts Receivable -$31M -$269M -$566M -$582M -$32M
Change in Inventories -$316M -$215M -$651M -$82M $2.2B
Cash From Operations $8.3B $6.5B $7.1B $7.9B $6.7B
 
Capital Expenditures $435M $593M $596M $863M $725M
Cash Acquisitions -$3.2B -$1.6B -- -- --
Cash From Investing -$4B $963M -$2.6B $885M -$644M
 
Dividends Paid (Ex Special Dividend) -$2.8B -$3B -$3.2B -$3.4B -$3.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.9B $4.9B $6.9B $23.8B --
Long-Term Debt Repaid -$5B -- -- -$1.5B -$3.6B
Repurchase of Common Stock -$2.3B -$3.5B -$6.4B -- --
Other Financing Activities -$87M -$104M -$410M -$617M -$781M
Cash From Financing -$1.3B -$1.7B -$3B $18.3B -$8B
 
Beginning Cash (CF) $22.9B $19B $19.7B $73.4B $30B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B $5.7B $1.5B $27.1B -$1.9B
Ending Cash (CF) $25.9B $24.7B $21.2B $100.5B $28B
 
Levered Free Cash Flow $7.9B $5.9B $6.5B $7.1B $6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock