Financhill
Sell
32

BIGC Quote, Financials, Valuation and Earnings

Last price:
$5.98
Seasonality move :
2.01%
Day range:
$5.80 - $6.06
52-week range:
$5.13 - $8.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.39x
P/B ratio:
14.06x
Volume:
486.3K
Avg. volume:
1M
1-year change:
-20.4%
Market cap:
$469.1M
Revenue:
$332.9M
EPS (TTM):
-$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.4M $219.9M $279.1M $309.4M $332.9M
Revenue Growth (YoY) 35.92% 44.29% 26.94% 10.86% 7.61%
 
Cost of Revenues $34.1M $48.5M $70M $74.2M $77.6M
Gross Profit $118.2M $171.4M $209.1M $235.2M $255.3M
Gross Profit Margin 77.6% 77.95% 74.92% 76.02% 76.7%
 
R&D Expenses $48.3M $64.5M $88.3M $83.5M $80.9M
Selling, General & Admin $108.6M $156.2M $210.8M $199.1M $191.4M
Other Inc / (Exp) $4.2M -$23.4M -$42.8M -$17.5M -$3.9M
Operating Expenses $156.9M $224M $307.1M $291M $282M
Operating Income -$38.7M -$52.6M -$98M -$55.8M -$26.7M
 
Net Interest Expenses $3.1M $698K -- -- --
EBT. Incl. Unusual Items -$37.5M -$76.7M -$139.4M -$64.7M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25K -$34K $495K -- $1M
Net Income to Company -$37.6M -$76.7M -$139.9M -$64.7M -$27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.6M -$76.7M -$139.9M -$64.7M -$27M
 
Basic EPS (Cont. Ops) -$0.99 -$1.08 -$1.91 -$0.86 -$0.35
Diluted EPS (Cont. Ops) -$0.99 -$1.08 -$1.91 -$0.86 -$0.35
Weighted Average Basic Share $39.1M $70.9M $73.2M $75.1M $77.6M
Weighted Average Diluted Share $39.1M $70.9M $73.2M $75.1M $77.6M
 
EBITDA -$31.3M -$70.3M -$127.1M -$51.3M -$7.1M
EBIT -$34.4M -$76.5M -$138.6M -$63.8M -$20.9M
 
Revenue (Reported) $152.4M $219.9M $279.1M $309.4M $332.9M
Operating Income (Reported) -$38.7M -$52.6M -$98M -$55.8M -$26.7M
Operating Income (Adjusted) -$34.4M -$76.5M -$138.6M -$63.8M -$20.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.1M $64.9M $72.4M $84.1M $87M
Revenue Growth (YoY) 39.08% 50.42% 11.61% 16.18% 3.42%
 
Cost of Revenues $10.2M $16.6M $18.5M $18.9M $19.5M
Gross Profit $32.9M $48.3M $53.9M $65.2M $67.6M
Gross Profit Margin 76.32% 74.36% 74.47% 77.49% 77.62%
 
R&D Expenses $13.9M $19.8M $22.7M $19.5M $19.8M
Selling, General & Admin $32.8M $48M $52.8M $47.9M $44.6M
Other Inc / (Exp) $59K -$12.5M -$10.5M -$1.7M -$1.9M
Operating Expenses $46.7M $69.7M $77.5M $69.7M $66.7M
Operating Income -$13.8M -$21.4M -$23.6M -$4.5M $807K
 
Net Interest Expenses $437K $638K -- -- $942K
EBT. Incl. Unusual Items -$14.2M -$34.5M -$32.7M -$3.7M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19K -$297K $254K -$552K $324K
Net Income to Company -$14.2M -$34.2M -$33M -$3.2M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.2M -$34.2M -$33M -$3.2M -$2.4M
 
Basic EPS (Cont. Ops) -$0.21 -$0.48 -$0.45 -$0.04 -$0.03
Diluted EPS (Cont. Ops) -$0.21 -$0.48 -$0.45 -$0.04 -$0.03
Weighted Average Basic Share $69.5M $71.9M $73.8M $76.2M $78.4M
Weighted Average Diluted Share $69.5M $72.3M $73.9M $76.4M $78.6M
 
EBITDA -$13M -$31.7M -$29.7M -$5K $4.1M
EBIT -$13.7M -$34.3M -$32.5M -$3.5M $790K
 
Revenue (Reported) $43.1M $64.9M $72.4M $84.1M $87M
Operating Income (Reported) -$13.8M -$21.4M -$23.6M -$4.5M $807K
Operating Income (Adjusted) -$13.7M -$34.3M -$32.5M -$3.5M $790K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.4M $219.9M $279.1M $309.4M $332.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.1M $48.5M $70M $74.2M $77.6M
Gross Profit $118.2M $171.4M $209.1M $235.2M $255.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.3M $64.5M $88.3M $83.5M $80.9M
Selling, General & Admin $108.6M $156.2M $210.8M $199.1M $191.4M
Other Inc / (Exp) $4.2M -$23.4M -$42.8M -$17.5M -$3.9M
Operating Expenses $156.9M $224M $307.1M $291M $282M
Operating Income -$38.7M -$52.6M -$98M -$55.8M -$26.7M
 
Net Interest Expenses $3.1M $698K -- -- --
EBT. Incl. Unusual Items -$37.5M -$76.7M -$139.4M -$64.7M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25K -$34K $495K -- $1M
Net Income to Company -$37.6M -$76.7M -$139.9M -$64.7M -$27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.6M -$76.7M -$139.9M -$64.7M -$27M
 
Basic EPS (Cont. Ops) -$0.63 -$1.07 -$1.91 -$0.86 -$0.35
Diluted EPS (Cont. Ops) -$0.63 -$1.07 -$1.91 -$0.86 -$0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$31.3M -$70.3M -$126.6M -$51.3M -$7.1M
EBIT -$34.4M -$76.5M -$138.1M -$63.8M -$20.9M
 
Revenue (Reported) $152.4M $219.9M $279.1M $309.4M $332.9M
Operating Income (Reported) -$38.7M -$52.6M -$98M -$55.8M -$26.7M
Operating Income (Adjusted) -$34.4M -$76.5M -$138.1M -$63.8M -$20.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $219.9M $279.1M $309.4M $332.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.5M $70M $74.2M $77.6M --
Gross Profit $171.4M $209.1M $235.2M $255.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64.5M $88.3M $83.5M $80.9M --
Selling, General & Admin $156.2M $210.8M $199.1M $191.4M --
Other Inc / (Exp) -$23.4M -$42.8M -$17.5M -$3.9M --
Operating Expenses $224M $307.1M $291M $282M --
Operating Income -$52.6M -$98M -$55.8M -$26.7M --
 
Net Interest Expenses $739K $715K -- $942K --
EBT. Incl. Unusual Items -$76.7M -$139.4M -$64.7M -$26M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$34K $495K -$0 $1M --
Net Income to Company -$76.7M -$139.9M -$64.7M -$27M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$76.7M -$139.9M -$64.7M -$27M --
 
Basic EPS (Cont. Ops) -$1.07 -$1.91 -$0.86 -$0.35 --
Diluted EPS (Cont. Ops) -$1.07 -$1.91 -$0.86 -$0.35 --
Weighted Average Basic Share $283.7M $292.9M $300.6M $310.4M --
Weighted Average Diluted Share $284.1M $293M $300.7M $310.5M --
 
EBITDA -$70.3M -$126.6M -$51.3M -$7.1M --
EBIT -$76.5M -$138.1M -$63.8M -$20.9M --
 
Revenue (Reported) $219.9M $279.1M $309.4M $332.9M --
Operating Income (Reported) -$52.6M -$98M -$55.8M -$26.7M --
Operating Income (Adjusted) -$76.5M -$138.1M -$63.8M -$20.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $219.4M $297.6M $91.6M $71.7M $88.9M
Short Term Investments -- $102.3M $211.9M $198.4M $89.3M
Accounts Receivable, Net $22.9M $39.8M $35.1M $37.7M $48.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8M $9.7M $28M $24.7M $14.6M
Total Current Assets $254.1M $454.5M $374.2M $342M $251.2M
 
Property Plant And Equipment $19M $16.9M $15M $14.6M $11.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $42.4M $49.7M $52.1M $51.9M
Other Intangibles -- $35M $27.6M $27.1M $17.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $276.6M $555.5M $474.1M $444.1M $340.3M
 
Accounts Payable $5.8M $8.2M $7M $8M $7M
Accrued Expenses $21.6M $20.3M $16.3M $15.9M $20M
Current Portion Of Long-Term Debt -- -- -- $547K --
Current Portion Of Capital Lease Obligations $3.2M $2.7M $2.6M $2.5M $2.4M
Other Current Liabilities $3.1M $18.3M $33.2M $10.4M $10M
Total Current Liabilities $45.9M $62.8M $78.8M $70.8M $88M
 
Long-Term Debt -- $335.5M $337.5M $339.6M $216.5M
Capital Leases -- -- -- -- --
Total Liabilities $59.9M $417.2M $428.4M $418.5M $306.9M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -- -$191K -$1.2M $163K $145K
Common Equity $216.8M $138.3M $45.7M $25.5M $33.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.8M $138.3M $45.7M $25.5M $33.4M
 
Total Liabilities and Equity $276.6M $555.5M $474.1M $444.1M $340.3M
Cash and Short Terms $219.4M $399.9M $303.5M $270.1M $178.2M
Total Debt -- $335.5M $337.5M $339.6M $216.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $219.4M $297.6M $91.6M $71.7M $88.9M
Short Term Investments -- $102.3M $211.9M $198.4M $89.3M
Accounts Receivable, Net $22.9M $39.8M $35.1M $37.7M $48.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8M $9.7M $28M $24.7M $14.6M
Total Current Assets $254.1M $454.5M $374.2M $342M $251.2M
 
Property Plant And Equipment $19M $16.9M $15M $14.6M $11.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $42.4M $49.7M $52.1M $51.9M
Other Intangibles -- $35M $27.6M $27.1M $17.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $276.6M $555.5M $474.1M $444.1M $340.3M
 
Accounts Payable $5.8M $8.2M $7M $8M $7M
Accrued Expenses $21.6M $20.3M $16.3M $15.9M $20M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.2M $2.7M $2.6M $2.5M $2.4M
Other Current Liabilities $3.1M $18.3M $33.2M $10.4M $10M
Total Current Liabilities $45.9M $62.8M $78.8M $70.8M $88M
 
Long-Term Debt -- $335.5M $337.5M $339.6M $216.5M
Capital Leases -- -- -- -- --
Total Liabilities $59.9M $417.2M $428.4M $418.5M $306.9M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -- -$191K -$1.2M $163K $145K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.8M $138.3M $45.7M $25.5M $33.4M
 
Total Liabilities and Equity $276.6M $555.5M $474.1M $444.1M $340.3M
Cash and Short Terms $219.4M $399.9M $303.5M $270.1M $178.2M
Total Debt -- $335.5M $337.5M $339.6M $216.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37.6M -$76.7M -$139.9M -$64.7M -$27M
Depreciation & Amoritzation $3.1M $6.2M $11.4M $12.5M $13.8M
Stock-Based Compensation $11.1M $25.4M $42.3M $41.2M $35.4M
Change in Accounts Receivable -$9.3M -$17.3M -$20.3M -$3.9M -$14.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.5M -$40.3M -$89.4M -$24.2M $26.3M
 
Capital Expenditures $2M $3.3M $5.2M $4.2M $3.7M
Cash Acquisitions -- -$81.1M -$696K -$7.9M -$100K
Cash From Investing -$2M -$186.9M -$116.5M $2.8M $105.3M
 
Dividends Paid (Ex Special Dividend) -$12.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $41.9M $345M -- $1.1M --
Long-Term Debt Repaid -$28.6M -- -- -$394K -$109.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45.6M -- -$2.2M -$6.6M
Cash From Financing $240M $305.3M $209K $1.2M -$114M
 
Beginning Cash (CF) $9.2M $220.6M $298.7M $93M $72.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $211.5M $78.1M -$205.7M -$20.2M $17.5M
Ending Cash (CF) $220.6M $298.7M $93M $72.8M $90.4M
 
Levered Free Cash Flow -$28.5M -$43.6M -$94.6M -$28.4M $22.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.2M -$34.2M -$33M -$3.2M -$2.4M
Depreciation & Amoritzation $707K $2.6M $2.8M $3.5M $3.3M
Stock-Based Compensation $6M $7.7M $12.1M $7.6M $6.8M
Change in Accounts Receivable -$1.8M -$7.4M -$5.1M -$2.5M -$5.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$8.8M -$2.7M $13.3M $12.4M
 
Capital Expenditures $586K $1M $990K $1M $787K
Cash Acquisitions -- -$115K -- -$7.9M --
Cash From Investing -$586K -$60.2M -$6.4M -$11.2M $42.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.9M -- -- -$263K -$139K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$25K -$1.7M
Cash From Financing $44.5M $1.6M $145K -$139K -$1.6M
 
Beginning Cash (CF) $180M $366.1M $102M $70.9M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.6M -$67.3M -$8.9M $2M $53.4M
Ending Cash (CF) $220.6M $298.7M $93M $72.8M $90.4M
 
Levered Free Cash Flow -$3.9M -$9.8M -$3.7M $12.2M $11.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37.6M -$76.7M -$139.9M -$64.7M -$27M
Depreciation & Amoritzation $3.1M $6.2M $11.4M $12.5M $13.8M
Stock-Based Compensation $11.1M $25.4M $42.3M $41.2M $35.4M
Change in Accounts Receivable -$9.3M -$17.3M -$20.3M -$3.9M -$14.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.5M -$40.3M -$89.4M -$24.2M $26.3M
 
Capital Expenditures $2M $3.3M $5.2M $4.2M $3.7M
Cash Acquisitions -- -$81.1M -$696K -$7.9M -$100K
Cash From Investing -$2M -$186.9M -$116.5M $2.8M $105.3M
 
Dividends Paid (Ex Special Dividend) -$12.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $41.9M -- -- -- --
Long-Term Debt Repaid -$28.6M -- -- -$394K -$109.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.2M -$6.6M
Cash From Financing $240M $305.3M $209K $1.2M -$114M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $211.5M $78.1M -$205.7M -$20.2M $17.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.5M -$43.6M -$94.6M -$28.4M $22.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$76.7M -$139.9M -$64.7M -$27M --
Depreciation & Amoritzation $6.2M $11.4M $12.5M $13.8M --
Stock-Based Compensation $25.4M $42.3M $41.2M $35.4M --
Change in Accounts Receivable -$17.3M -$20.3M -$3.9M -$14.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$40.3M -$89.4M -$24.2M $26.3M --
 
Capital Expenditures $3.3M $5.2M $4.2M $3.7M --
Cash Acquisitions -$81.1M -$696K -$7.9M -$100K --
Cash From Investing -$186.9M -$116.5M $2.8M $105.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $345M -- -- -- --
Long-Term Debt Repaid -- -- -$394K -$109.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45.6M -- -$2.2M -$6.6M --
Cash From Financing $305.3M $209K $1.2M -$114M --
 
Beginning Cash (CF) $951.4M $874.6M $301.7M $306M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.1M -$205.7M -$20.2M $17.5M --
Ending Cash (CF) $1B $669M $281.5M $323.5M --
 
Levered Free Cash Flow -$43.6M -$94.6M -$28.4M $22.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
95
EXOD alert for Mar 21

Exodus Movement [EXOD] is down 1.05% over the past day.

Buy
58
SIG alert for Mar 21

Signet Jewelers [SIG] is up 2.75% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is down 2.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock